Big Tree Cloud Holdings Ltd (DSY) AI Dilution Summary

Estimated cash was $4,498,438 as of 2025-12-31, the same as the $4,498,438 held at the 2025-12-31 balance-sheet date, against estimated monthly burn of $541,667. Dilution here is driven primarily by the F-3 shelf registration 333-289941. It is registered to $100,000,000, with $5,000,000 used to date, $95,000,000 remaining and $2,011,342.62 currently available under I.B.6, and it expires 2028-09-09.