Frontier Nuclear & Minerals Inc. (FNUC) AI Dilution Summary

Cash was $16,141,406 at 2025-12-31 against estimated monthly burn of $740,665. The most recent financings closed 2026-06-30, issuing 7,098,872 and 3,810,030 shares at $1.15 per share. Dilution here is driven primarily by the $8,000,000 secured promissory note issued to Kadmos Energy Services LLC, which matures 2027-10-17.