Intelligent Living Application Group Inc. (ILAG) AI Dilution Summary

Cash was $645,939 at 2025-12-31 against estimated monthly burn of $202,489. Dilution here is driven primarily by F-3 shelf 333-274495, registered to $80,000,000, with $600,000 used to date and $79,400,000 remaining; it is I.B.6-constrained and expires 2026-12-04. Because its capacity is stated in dollars, the number of shares a given dollar amount buys rises as the share price falls.