Integrated Media Technology Ltd (IMTE) AI Dilution Summary

Cash was $160 at 2025-12-31 against estimated monthly burn of $16,652. Dilution here is driven primarily by the 2024 Warrants held by Montague Capital Pty Ltd, which were issued alongside the 2407 Convertible Note. They cover 403,846 shares at a fixed exercise price of $1.30 and expire 2026-07-22, so the share count is set by contract and does not move with the market price.