JEWETT CAMERON TRADING CO LTD (JCTC) AI Dilution Summary

Cash was $1,063,801 at the 2026-05-31 balance-sheet date, the last reported balance-sheet figure available for this summary. An estimated monthly burn, an at-the-market program, an equity line and a dated recent financing are not disclosed in the facts this summary draws on, so that dated cash figure is the only funding fact stated here. Every dilution figure in the table beside this text is measured against a base of 3,520,113 shares outstanding on the current share basis.