Mediaco Holding Inc. (MDIA) AI Dilution Summary

The company reported cash of $1,807,000 at the 2026-06-30 balance-sheet date against estimated monthly burn of $461,500. Its registered route to new equity is the active S-3 shelf described below. Dilution here is driven primarily by the active S-3 shelf registration 333-281481, registered to $24,657,596, with remaining capacity not stated in the filings reviewed and $2,750,407.37 currently available under I.B.6.