NEXTNRG, INC. (NXXT) AI Dilution Summary

Estimated cash was $8,714,207 as of 2026-08-13, rolled forward from $883,696 at 2026-06-30 against estimated monthly burn of $806,238. The most recent raise was a preferred-stock private placement closed 2026-08-13 for $9,200,000 gross, after a $1,800,000 note placement closed 2026-07-24. Dilution here is driven primarily by the Series C Convertible Non-Voting Preferred Stock: 1,000,000 preferred shares with a $10 stated value per share, yielding 1,400,000 shares at the $7.50 conversion price.