Silvercrest Asset Management Group Inc. (SAMG) AI Dilution Summary

Estimated cash was $20,741,000 as of 2026-06-30. That is the same figure as cash at the 2026-06-30 balance-sheet date, the anchor the estimate is rolled forward from. Dilution here is driven primarily by 4,096,618 exchangeables.