VivoSim Labs, INC. (VIVS) AI Dilution Summary

Estimated cash was $10,575,462 as of 2026-07-31, rolled forward from $1,670,000 at 2026-06-30 against estimated monthly burn of $1,071,000. The most recent raise was a $4,000,000 gross private placement at $0.8500 per share, closed 2026-07-17. Dilution is driven primarily by the JonesTrading ATM program, with $3,100,000 of remaining capacity and 1,198,134 shares sold since the program began through 2026-06-30, sales after 2026-06-30 not yet reported.