AirJoule Technologies Corp. (AIRJW)
AirJoule Technologies Corp. operates as a thermal energy and water harvesting technology company. It provides efficient and sustainable air conditioning and pure water from air through its transformational AirJoule technology. The company was founded on March 14, 2024 and is headquartered in Ronan, MT.
Sector: Air-Cond & Warm Air Heatg Equip & Comm & Indl Refrig Equip
Industry: Electrical Equipment & Parts
AirJoule Technologies Corporation
-18.37%$0.4000
CLOSEDPrev close$0.4900-18.37%Close$0.4000
Mkt Cap$30.08M
Float24.48M
O/S75.21M
VOL1K sh
$ Vol$543
RVOL0.07×
Inst Own-
Dilution
Financials Summary
Revenue$0
Net Income-$9.04M
Total Assets$340.64M
Free Cash Flow-$5.65M
Debt & Equity
Debt 0%
Equity 100%
Total Debt$124K
Total Equity$267.94M
Shares Outstanding
Short Interest
Split History
No splits on record
Nothing in AIRJW's public trading history: no forward or reverse split has affected the share count.
Balance Sheet Details
Assets$340.64M
Liabilities$72.7M
Accounts Receivable$1.21M
Accounts Payable$163K
Inventory$0
PP&E (Net)$140K
Goodwill$0
Intangible Assets$0
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Revenue | $0 | $0 | $0 | $0 | $0 |
| YoY Growth | - | - | - | - | - |
| Cost of Revenue | $0 | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | $0 | $0 | $0 | $0 |
| Gross Margin | - | - | - | - | - |
| Research and Development | $1.01M | $2.02M | $3.31M | $1.74M | $1.18M |
| Selling, General, and Administrative | $12.57M | $9.19M | $8.08M | $1.05M | $1.07M |
| Other | $10K | $54.7M | $4K | $4K | $509 |
| Total Operating Expenses | $13.59M | $65.91M | $11.39M | $2.79M | $2.25M |
| Operating Income (EBIT) | -$13.59M | -$65.91M | -$11.39M | -$2.79M | -$2.25M |
| Operating Margin | - | - | - | - | - |
| Interest Expense | $0 | $0 | $0 | $0 | $0 |
| Interest Income | $998K | $932K | $12K | $4.19M | $895 |
| Other Income (Expense) | -$13.74M | $362.86M | $12K | $0 | -$55K |
| Income Before Tax (EBT) | -$27.32M | $296.95M | -$11.38M | -$2.79M | -$2.31M |
| Income Tax Expense | -$18.28M | $81.26M | $0 | $0 | $0 |
| Net Income | -$9.04M | $215.7M | -$11.38M | -$2.79M | -$2.31M |
| Net Income Margin | - | - | - | - | - |
| Supplementary Data | |||||
| EPS | -0.15 | 4.15 | -0.31 | -0.08 | -0.02 |
| Diluted EPS | -0.15 | 4.03 | -0.31 | -0.08 | -0.02 |
| Weighted Average OS | 59.14M | 52.03M | 36.51M | 35.94M | 35.94M |
| EBITDA | -$27.28M | -$11.18M | -$11.35M | -$2.77M | -$2.31M |
| EBITDA Margin | - | - | - | - | - |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Assets | |||||
| Current Assets | |||||
| Cash and Cash Equivalents | $21.85M | $28.02M | $376K | $1.29M | $2.84M |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $21.85M | $28.02M | $376K | $1.29M | $2.84M |
| Accounts Receivable | $1.21M | $2.82M | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 |
| Other Current Assets | $751K | $614K | $127K | $0 | $0 |
| Total Current Assets | $23.81M | $31.46M | $503K | $1.57M | $3.17M |
| Long-Term Assets | |||||
| Property, Plant & Equipment Net | $140K | $163K | $53K | $0 | $0 |
| Goodwill | $0 | $0 | $0 | $0 | $0 |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 |
| Long-Term Investments | $316.66M | $338.18M | $0 | $294.4M | $290.38M |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | $34K | $54K | $0 | $0 | $284K |
| Total Long-Term Assets | $316.83M | $338.4M | $53K | $294.4M | $290.66M |
| Other Assets | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $340.64M | $369.85M | $556K | $295.97M | $293.83M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | $163K | $79K | $0 | $0 | $0 |
| Short-Term Debt | $0 | $0 | $22K | $0 | $0 |
| Current Income Tax Payable | $0 | $0 | $0 | $802K | $0 |
| Current Unearned Revenue | $0 | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $0 | $2.19M | $6.21M | $1M | $1.71M |
| Total Current Liabilities | $2.26M | $4.02M | $6.43M | $1.8M | $1.71M |
| Long-Term Liabilities | |||||
| Long-Term Debt | $0 | $0 | $0 | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $62.98M | $81.26M | $0 | $0 | $0 |
| Other Long-Term Liabilities | $7.38M | $32.34M | $0 | $10.06M | $10.06M |
| Total Long-Term Liabilities | $70.44M | $113.72M | $27K | $10.06M | $10.06M |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $72.7M | $117.74M | $6.46M | $11.86M | $11.77M |
| Stockholders' Equity | |||||
| Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| Common Stock | $6K | $6K | $4K | $293.29M | $290.38M |
| Retained Earnings | $189.49M | $198.53M | -$17.17M | -$9.19M | -$8.31M |
| Comprehensive Income & Other | $0 | $0 | $0 | $0 | $0 |
| Other Stockholders' Equity | $78.44M | $53.58M | $11.26M | $0 | $0 |
| Total Equity | $267.94M | $252.11M | -$5.9M | $284.1M | $282.06M |
| Minority Interest | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $340.64M | $369.85M | $556K | $295.97M | $293.83M |
| Supplementary Data | |||||
| Total Debt | $124K | $154K | $50K | $0 | $0 |
| Net Debt | -$21.72M | -$27.87M | -$326K | -$1.29M | -$2.84M |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Operating Activities | |||||
| Net Income | -$9.04M | $215.7M | -$11.38M | -$2.79M | -$2.31M |
| Depreciation & Amortization | $42K | $36K | $26K | $24K | $509 |
| Deferred Income Tax | -$18.28M | $81.26M | $0 | $0 | $0 |
| Stock-Based Compensation | $4.87M | $1.32M | $52K | $0 | $0 |
| Changes in Working Capital: | |||||
| Accounts Receivable | $2.1M | -$2.73M | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 |
| Accounts Payable | $19K | -$2.46M | $2.44M | -$92K | $155K |
| Other Working Capital | $467K | -$9.18M | $3.76M | $11K | $209K |
| Total Working Capital Change | $2.59M | -$14.37M | $6.2M | -$81K | $364K |
| Other Non-Cash Items | $14.19M | -$308.2M | $0 | $0 | $55K |
| Net Cash from Operating | -$5.63M | -$24.26M | -$5.1M | -$2.85M | -$1.89M |
| Investing Activities | |||||
| Capital Expenditures | -$18K | -$19K | -$99K | $0 | -$13K |
| Acquisitions | -$17.75M | -$10M | $0 | $0 | $0 |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 |
| Other Investing Activities | $0 | $0 | $99K | $168K | $0 |
| Net Cash from Investing | -$17.77M | -$10.02M | $0 | $168K | -$13K |
| Financing Activities | |||||
| Debt Repaid | - | - | - | - | - |
| Common Stock Issuance | $17.23M | $61.75M | $0 | $0 | $0 |
| Common Stock Repurchases | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | $0 | $176K | $9K | -$297K | -$545K |
| Net Cash from Financing | $17.23M | $61.93M | $265K | $4.97M | $4.54M |
| Forex Effect | $0 | $0 | $0 | -$168K | $0 |
| Net Change in Cash | -$6.17M | $27.65M | -$4.84M | $2.12M | $2.64M |
| Supplementary Data | |||||
| Operating Cash Flow | -$5.63M | -$24.26M | -$5.1M | -$2.85M | -$1.89M |
| Capital Expenditure | -$18K | -$19K | -$99K | $0 | -$13K |
| Free Cash Flow | -$5.65M | -$24.28M | -$5.2M | -$2.85M | -$1.9M |
| Cash at Beginning | $28.02M | $376K | $5.21M | $3.09M | $450K |
| Cash at End | $21.85M | $28.02M | $376K | $5.21M | $3.09M |