Axiom Intelligence Acquisition Corp 1 (AXIN)
Axiom Intelligence Acquisition Corp 1 aims to complete a strategic transaction, such as a merger, acquisition, share exchange, or other form of business combination, with one or more enterprises operating within the European infrastructure sector. The firm was established in 2025 and is headquartered in London, United Kingdom.
Sector: Blank Checks
Industry: Shell Companies
Axiom Intelligence Acquisition Corp 1
NASDAQ:AXINFinancial Services · Shell Companies
-0.05%$10.38
Mkt Cap$213.72M
Float20.2M
O/S20.6M
Inst Own90.4%
SI<0.1%
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$1.49M
Net Income$2.32M
Total Assets$3.2M
Free Cash Flow-$2.05M
Debt & Equity
Total Debt$1.57M
Total Equity-$6.57M
Shares Outstanding
Short Interest
Split History
No splits on record
Nothing in AXIN's public trading history: no forward or reverse split has affected the share count.
Balance Sheet Details
Assets$3.2M
Liabilities$9.77M
Accounts Receivable$63K
Accounts Payable$534K
Inventory$427K
PP&E (Net)$2.2M
Goodwill$0
Intangible Assets$3K
Income Statement
| Period | FY 2025 | FY 2024 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2016-05-31 | 2015-05-31 | 2014-05-31 | 2013-05-31 |
| Revenue | $1.49M | $3.82M | $3.07M | $2.45M | $3.42M | $414K | $0 | $0 | $0 | $0 |
| YoY Growth | -61.1% | 24.7% | 25.1% | -28.3% | 725.1% | - | - | - | - | - |
| Cost of Revenue | $868K | $1.77M | $535K | $225K | $389K | $159K | $0 | $0 | $0 | $0 |
| Gross Profit | $622K | $2.06M | $2.53M | $2.23M | $3.03M | $255K | $0 | $0 | $0 | $0 |
| Gross Margin | 41.7% | 53.8% | 82.5% | 90.8% | 88.6% | 61.6% | - | - | - | - |
| Research and Development | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $2.06M | $2.9M | $1.5M | $1.05M | $1.13M | $1.04M | $52K | $27K | $20K | $19K |
| Other | $0 | $0 | $0 | $385K | $1.14M | $557K | $0 | $0 | $0 | $0 |
| Total Operating Expenses | $2.06M | $2.9M | $1.5M | $1.43M | $2.27M | $1.6M | $52K | $27K | $20K | $19K |
| Operating Income (EBIT) | -$2.52M | -$2.59M | $7K | $794K | $760K | -$1.34M | -$52K | -$27K | -$20K | -$19K |
| Operating Margin | -169.2% | -67.7% | 0.2% | 32.4% | 22.2% | -323.6% | - | - | - | - |
| Interest Expense | $0 | $77K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Interest Income | $0 | $0 | $4K | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Income (Expense) | $478K | -$180K | $0 | $563K | $1.13M | -$9K | $0 | $0 | $0 | $0 |
| Income Before Tax (EBT) | -$2.04M | -$2.77M | $7K | $1.36M | $1.89M | -$1.35M | -$52K | -$27K | -$20K | -$19K |
| Income Tax Expense | $391 | $528 | $274K | $340K | $0 | -$9K | $0 | $0 | $0 | $0 |
| Net Income | $2.32M | -$2.77M | -$267K | $1.02M | $1.89M | -$1.35M | -$52K | -$27K | -$20K | -$19K |
| Net Income Margin | 155.5% | -72.4% | -8.7% | 41.5% | 55.4% | -325.8% | - | - | - | - |
| Supplementary Data | ||||||||||
| EPS | 0.20 | -0.11 | -0.00 | 0.00 | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Diluted EPS | 0.20 | -0.11 | -0.00 | 0.00 | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Weighted Average OS | 11.58M | 25.00M | 325.56M | 325.56M | 297.77M | 317.99M | 45.41M | 45.41M | 45.41M | 45.41M |
| EBITDA | $157K | -$2.37M | $103K | $1.4M | $1.97M | -$1.18M | -$52K | -$27K | -$20K | -$19K |
| EBITDA Margin | 10.5% | -62.0% | 3.4% | 57.2% | 57.7% | -285.8% | - | - | - | - |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2016-05-31 | 2015-05-31 | 2014-05-31 | 2013-05-31 |
| Assets | ||||||||||
| Current Assets | ||||||||||
| Cash and Cash Equivalents | $21K | $62K | $9K | $8K | $10K | $11K | $2K | $1K | $2K | $42 |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $21K | $62K | $9K | $8K | $10K | $11K | $2K | $1K | $2K | $42 |
| Accounts Receivable | $63K | $153K | $46 | $0 | $14K | $36K | $0 | $0 | $0 | $0 |
| Inventory | $427K | $504K | $233 | $46 | $49K | $13K | $0 | $0 | $0 | $0 |
| Other Current Assets | $505K | $734K | $370 | $204 | $5.67M | $595K | $0 | $0 | $0 | $0 |
| Total Current Assets | $1.02M | $1.45M | $9K | $8K | $5.74M | $656K | $2K | $1K | $2K | $42 |
| Long-Term Assets | ||||||||||
| Property, Plant & Equipment Net | $2.2M | $2.94M | $2K | $68 | $105K | $1.46M | $0 | $0 | $0 | $0 |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Intangible Assets | $3K | $5K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Deferred Tax Assets | $0 | $0 | $19 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | -$18K | $4K | $94 | $0 | $214K | $0 | $0 | $0 | $1K | $0 |
| Total Long-Term Assets | $2.18M | $2.95M | $2K | $68 | $318K | $1.46M | $0 | $0 | $1K | $0 |
| Other Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $3.2M | $4.41M | $12K | $8K | $6.06M | $2.12M | $2K | $1K | $3K | $42 |
| Liabilities | ||||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | $534K | $9K | $406 | $39 | $37K | $40K | $2K | $2K | $4K | $4K |
| Short-Term Debt | $279K | $108K | $848 | $71 | $146K | $1.22M | $0 | $0 | $0 | $0 |
| Current Income Tax Payable | $38K | $104K | $233 | $283 | $97K | $1.22M | $0 | $0 | $0 | $0 |
| Current Unearned Revenue | $189K | $128K | $171 | $283 | $97K | $2.19M | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $8.03M | $7.22M | $3K | $779 | $647K | $1.86M | $0 | $74K | $0 | $0 |
| Total Current Liabilities | $8.49M | $7.47M | $4K | $1K | $928K | $5.31M | $2K | $76K | $4K | $4 |
| Long-Term Liabilities | ||||||||||
| Long-Term Debt | $1.29M | $1.21M | $1K | $29 | $68K | $0 | $0 | $0 | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Long-Term Liabilities | $1.29M | $1.21M | $1K | $29 | $68K | $0 | $0 | $0 | $0 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $126K | $0 | $47K | $24K |
| Total Liabilities | $9.77M | $8.69M | $6K | $1K | $995K | $5.31M | $128K | $76K | $51K | $28K |
| Stockholders' Equity | ||||||||||
| Preferred Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Common Stock | $250 | $250 | $0 | $0 | $3K | $3K | $454 | $454 | $454 | $454 |
| Retained Earnings | -$22.03M | -$19.99M | -$9K | $0 | -$5.84M | -$7.74M | -$286K | -$234K | $0 | $0 |
| Comprehensive Income & Other | $34K | $278K | $711 | $589 | $151K | $136K | $0 | $0 | $0 | $0 |
| Other Stockholders' Equity | $15.46M | $15.71M | $15K | $7K | $10.9M | $4.54M | $159K | $159K | -$48K | -$28K |
| Total Equity | -$6.57M | -$4.28M | $6K | $7K | $5.07M | -$3.19M | -$127K | -$75K | -$48K | -$28K |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $3.2M | $4.41M | $12K | $8K | $6.06M | $2.12M | $2K | $1K | $3K | $42 |
| Supplementary Data | ||||||||||
| Total Debt | $1.57M | $1.32M | $2K | $100 | $214K | $0 | $0 | $0 | $0 | $0 |
| Net Debt | $1.55M | $1.26M | -$7K | -$8K | $204K | -$11K | -$2K | -$1K | -$2K | -$42 |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2016-05-31 | 2015-05-31 | 2014-05-31 | 2013-05-31 |
| Operating Activities | ||||||||||
| Net Income | -$2.04M | -$2.77M | -$267K | $1.02M | $1.89M | -$1.35M | -$52K | -$27K | -$20K | -$19K |
| Depreciation & Amortization | $157K | $321K | $96K | $43K | $79K | $166K | $0 | $0 | $0 | $0 |
| Deferred Income Tax | $0 | $0 | -$19K | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Stock-Based Compensation | $0 | $301K | $372K | $372K | $70K | $0 | $0 | $0 | $0 | $0 |
| Changes in Working Capital: | ||||||||||
| Accounts Receivable | $76K | $226K | -$8K | $0 | -$26K | -$63K | $0 | $0 | $0 | $0 |
| Inventory | $110K | -$88K | $70K | $7K | -$37K | $49K | $0 | $0 | $0 | $0 |
| Accounts Payable | -$274K | $318K | -$27K | $0 | -$3K | -$15K | $456 | -$2K | -$142 | -$1K |
| Other Working Capital | $0 | $0 | -$37K | -$4.82M | $9.54M | -$4.63M | $74K | -$70K | $2K | -$3K |
| Total Working Capital Change | $0 | $0 | -$2K | -$4.81M | $9.47M | -$4.65M | $74K | -$72K | $2K | -$4K |
| Other Non-Cash Items | -$149K | $517K | -$238K | $4.99M | -$12.54M | $4.53M | -$74K | $71K | -$3K | $3K |
| Net Cash from Operating | -$2.03M | -$1.63M | -$58K | $1.61M | -$1.03M | -$1.31M | -$51K | -$28K | -$22K | -$20K |
| Investing Activities | ||||||||||
| Capital Expenditures | -$13K | -$242K | -$1K | -$2K | -$58K | -$1K | $0 | $0 | $0 | $0 |
| Acquisitions | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Investing Activities | $0 | $46K | -$4.43M | $4.09M | -$4.09M | $0 | $0 | $0 | $0 | $0 |
| Net Cash from Investing | -$13K | -$195K | -$4.43M | $4.09M | -$4.14M | -$1K | $0 | $0 | $0 | $0 |
| Financing Activities | ||||||||||
| Debt Repaid | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Common Stock Repurchases | $0 | $0 | $0 | $0 | -$10K | -$11K | -$2K | -$1K | -$2K | -$42 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | $1.99M | $1.43M | $5.22M | $1.55M | $5.12M | $1.25M | $52K | $28K | $23K | $19K |
| Net Cash from Financing | $1.99M | $1.43M | $5.22M | $1.55M | $5.12M | $1.25M | $52K | $28K | $23K | $19K |
| Forex Effect | $11K | -$7K | $192K | $422K | $51K | $35K | $0 | $0 | $0 | $0 |
| Net Change in Cash | -$42K | -$405K | $924K | $7.67M | -$1K | -$26K | $666 | -$404 | $1K | -$1K |
| Supplementary Data | ||||||||||
| Operating Cash Flow | -$2.03M | -$1.63M | -$58K | $1.61M | -$1.03M | -$1.31M | -$51K | -$28K | -$22K | -$20K |
| Capital Expenditure | -$13K | -$242K | -$1K | -$2K | -$58K | -$1K | $0 | $0 | $0 | $0 |
| Free Cash Flow | -$2.05M | -$1.87M | -$59K | $1.61M | -$1.09M | -$1.31M | -$51K | -$28K | -$22K | -$20K |
| Cash at Beginning | $62K | $467K | $7.68M | $10K | $11K | $38K | $1K | $2K | $42 | $1K |
| Cash at End | $21K | $62K | $8.6M | $7.68M | $10K | $11K | $2K | $1K | $2K | $42 |