Blue Gold Ltd (BGLWW)
Blue Gold Limited acquires, develops, finances, licenses, and operates gold mines in the Ashanti region of Ghana. The company focused on the Ashanti Gold Belt located in Ghana. Blue Gold Limited was founded in 2023 and is headquartered in Grand Cayman, the Cayman Islands.
Sector: Metal Mining
Industry: Gold
Blue Gold Limited
-8.33%$0.0132
CLOSED · Nov 6Prev close$0.0144-8.33%Close$0.0132
Mkt Cap$601K
Float15.8M
O/S45.53M
VOL2K sh
$ Vol$20
RVOL0.08×
Inst Own-
SI<0.1%
Dilution
Financials Summary
Revenue$0
Net Income-$21.91M
Total Assets$37.96M
Free Cash Flow-$10.66M
Debt & Equity
Total Debt$3.47M
Total Equity-$20.16M
Shares Outstanding
Short Interest
Split History
No splits on record
Nothing in BGLWW's public trading history: no forward or reverse split has affected the share count.
Balance Sheet Details
Assets$37.96M
Liabilities$58.12M
Accounts Receivable$8K
Accounts Payable$8.16M
Inventory$0
PP&E (Net)$34.95M
Goodwill$0
Intangible Assets$94K
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Revenue | $0 | $0 | $0 | $0 | $0 |
| YoY Growth | - | - | - | - | - |
| Cost of Revenue | $0 | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | $0 | $0 | $0 | $0 |
| Gross Margin | - | - | - | - | - |
| Research and Development | $0 | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $11.93M | $2.14M | $4.57M | $2.29M | $347K |
| Other | $2.45M | $0 | $0 | $0 | $0 |
| Total Operating Expenses | $14.38M | $2.14M | $4.57M | $2.29M | $347K |
| Operating Income (EBIT) | -$14.38M | -$2.14M | -$4.57M | -$2.29M | -$347K |
| Operating Margin | - | - | - | - | - |
| Interest Expense | $0 | $115K | $16K | $0 | $0 |
| Interest Income | $0 | $2.41M | $8.13M | $3.44M | $2K |
| Other Income (Expense) | -$7.53M | $2.84M | $9.71M | $16.13M | $9.07M |
| Income Before Tax (EBT) | -$21.91M | $703K | $5.15M | $13.84M | $8.73M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 |
| Net Income | -$21.91M | $703K | $5.15M | $13.84M | $8.73M |
| Net Income Margin | - | - | - | - | - |
| Supplementary Data | |||||
| EPS | -1.56 | 0.07 | 0.23 | 0.48 | 0.30 |
| Diluted EPS | -1.56 | 0.07 | 0.23 | 0.48 | 0.30 |
| Weighted Average OS | 14.07M | 10.23M | 22.21M | 28.75M | 28.75M |
| EBITDA | -$14.32M | $818K | $5.16M | $13.84M | $8.73M |
| EBITDA Margin | - | - | - | - | - |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Assets | |||||
| Current Assets | |||||
| Cash and Cash Equivalents | $679K | $43K | $223K | $41K | $700K |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $679K | $43K | $223K | $41K | $700K |
| Accounts Receivable | $8K | $0 | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 |
| Other Current Assets | $1.7M | $0 | $0 | $0 | $0 |
| Total Current Assets | $2.92M | $72K | $630K | $310K | $1.69M |
| Long-Term Assets | |||||
| Property, Plant & Equipment Net | $34.95M | $0 | $0 | $0 | $0 |
| Goodwill | $0 | $0 | $0 | $0 | $0 |
| Intangible Assets | $94K | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $3.95M | $52.98M | $238.04M | $0 |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | $0 | $0 | $0 | $0 | $234.6M |
| Total Long-Term Assets | $35.04M | $3.95M | $52.98M | $238.04M | $234.6M |
| Other Assets | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $37.96M | $4.03M | $53.61M | $238.35M | $236.29M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | $8.16M | $0 | $0 | $0 | $0 |
| Short-Term Debt | $3.47M | $1.33M | $1M | $100K | $0 |
| Current Income Tax Payable | $0 | $0 | $0 | $0 | $0 |
| Current Unearned Revenue | $0 | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $1 | $1.08M | $126K | $541K | $132K |
| Total Current Liabilities | $15.22M | $2.41M | $1.13M | $641K | $132K |
| Long-Term Liabilities | |||||
| Long-Term Debt | $0 | $0 | $0 | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Liabilities | $42.9M | $283K | $1.16M | $9.67M | $21.97M |
| Total Long-Term Liabilities | $42.9M | $283K | $1.16M | $9.67M | $21.97M |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $58.12M | $2.7M | $2.29M | $10.32M | $22.1M |
| Stockholders' Equity | |||||
| Preferred Stock | $0 | $60 | $0 | $0 | $0 |
| Common Stock | $3K | $3.85M | $52.88M | $234.6M | $234.6M |
| Retained Earnings | -$33.88M | -$4.31M | -$5.02M | -$6.57M | -$20.41M |
| Comprehensive Income & Other | $164K | $0 | $0 | $0 | $0 |
| Other Stockholders' Equity | $13.72M | $1.79M | $3.46M | $0 | $0 |
| Total Equity | -$20.16M | $1.33M | $51.32M | $228.04M | $214.19M |
| Minority Interest | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $37.96M | $4.03M | $53.61M | $238.35M | $236.29M |
| Supplementary Data | |||||
| Total Debt | $3.47M | $1.33M | $1M | $100K | $0 |
| Net Debt | $2.79M | $1.29M | $777K | $59K | -$700K |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Operating Activities | |||||
| Net Income | -$21.91M | $703K | $5.15M | $13.84M | $8.73M |
| Depreciation & Amortization | $55K | $0 | $0 | $0 | $0 |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 |
| Stock-Based Compensation | $1.16M | $0 | $0 | $0 | $0 |
| Changes in Working Capital: | |||||
| Accounts Receivable | -$5K | $0 | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 |
| Accounts Payable | $4.36M | $0 | $0 | $0 | $0 |
| Other Working Capital | -$2.21M | $1.34M | $396K | $1.13M | -$859K |
| Total Working Capital Change | $2.14M | $1.34M | $396K | $1.13M | -$859K |
| Other Non-Cash Items | $7.98M | -$2.84M | -$9.71M | -$16.13M | -$9.07M |
| Net Cash from Operating | -$10.56M | -$793K | -$4.17M | -$1.16M | -$1.21M |
| Investing Activities | |||||
| Capital Expenditures | -$3K | $0 | $0 | $0 | $0 |
| Acquisitions | $0 | $0 | $0 | $0 | $0 |
| Purchases of Investments | $0 | -$414K | -$2.21M | $0 | $0 |
| Sales of Investments | $0 | $51.85M | $195.4M | $0 | $0 |
| Other Investing Activities | -$94K | $0 | $0 | $0 | -$234.6M |
| Net Cash from Investing | -$97K | $51.43M | $193.19M | $0 | -$234.6M |
| Financing Activities | |||||
| Debt Repaid | - | - | - | - | - |
| Common Stock Issuance | $5.23M | $0 | $0 | $0 | $236.51M |
| Common Stock Repurchases | $0 | -$51.85M | -$195.4M | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | $13K | $700K | $0 | $0 | $0 |
| Net Cash from Financing | $11.21M | -$50.82M | -$188.84M | $500K | $236.51M |
| Forex Effect | -$36K | $0 | $0 | $0 | $0 |
| Net Change in Cash | $509K | -$179K | $181K | -$659K | $700K |
| Supplementary Data | |||||
| Operating Cash Flow | -$10.56M | -$793K | -$4.17M | -$1.16M | -$1.21M |
| Capital Expenditure | -$97K | $0 | -$4 | -$3 | $0 |
| Free Cash Flow | -$10.66M | -$793K | -$4.17M | -$1.16M | -$1.21M |
| Cash at Beginning | $171K | $223K | $41K | $700K | $0 |
| Cash at End | $679K | $43K | $223K | $41K | $700K |