Skip to main content
Signal8

CRESUD INC (CRESY)

Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuaria is a company primarily focused on agriculture, engaging in the production of staple commodities across Brazil and other Latin American nations. Its extensive operations are structured into two principal divisions: Agricultural Business and Urban Properties and Investment. The Agricultural Business segment encompasses the cultivation, harvesting, and distribution of various crops like wheat, corn, soybeans, cotton, sunflower, and sugarcane. It also deals in processed grain products such as flour and oil. Livestock activities include the breeding, acquisition, and fattening of cattle, which are then sold to meat processing facilities and regional livestock auctions. Furthermore, it provides agricultural services, leases its farms to external parties, undertakes the development and sale of agricultural land, and conducts brokerage operations. The Urban Properties and Investment division focuses on the management and leasing of commercial spaces, including retail units within shopping centers and various office and rental properties. It is also involved in the development, upkeep, and sale of undeveloped plots of land and investment properties. Additionally, this segment operates hotels and participates in entertainment ventures. Established in 1936, Cresud maintains its corporate headquarters in Buenos Aires, Argentina.

Sector: Real Estate

Industry: Conglomerates

Cresud S.A. Sponsored ADR logo

Cresud S.A. Sponsored ADR

NASDAQ:CRESYIndustrials
+1.05%$9.13
AH$9.13+0.00%vs close
Mkt Cap$647.19M
Float39.29M
O/S70.93M
Inst Own18.8%
SI1.6%
Div Yield15.06%
Dilution
Financials Summary
Revenue$892.56M
Net Income$114.7M
Total Assets$4.69B
Free Cash Flow$5.47M
Debt & Equity
Debt 60%
Equity 40%
Total Debt$1.41B
Total Equity$941.46M
Shares Outstanding
Short Interest
Split History

No splits on record

Nothing in CRESY's public trading history: no forward or reverse split has affected the share count.

Not listed: 8 stock dividend or distribution rows in the vendor series, which are not splits.

Balance Sheet Details
Assets$4.69B
Liabilities$2.65B
Accounts Receivable$392.04M
Accounts Payable$323.41M
Inventory$272.03M
PP&E (Net)$751.76M
Goodwill$8.44M
Intangible Assets$18.38M
Income Statement
PeriodFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016FY 2015FY 2014FY 2013FY 2012FY 2011FY 2010FY 2009FY 2008FY 2007FY 2006FY 2005FY 2004FY 2003FY 2002FY 2001FY 2000FY 1999FY 1998
CurrencyUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Period Ending2026-06-302025-06-302024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-302001-06-302000-06-301999-06-301998-06-30
Revenue$892.56M$591.54M$460.32M$457.75M$496.77M$97.02M$53.22M$30.76M$60.35M$43.94M$10.11M$3.66M$2.98M$2.28M$1.85M$1.64M$1.22M$924K$224K$135K$115K$94K$45K$47K$47K$23K$23K$28K$34K
YoY Growth50.9%28.5%0.6%-7.9%412.0%82.3%73.0%-49.0%37.3%334.7%176.4%22.8%30.5%23.4%12.6%35.0%31.9%313.2%65.9%17.1%22.2%108.4%-3.4%-0.5%108.8%-1.0%-19.4%-17.7%-
Cost of Revenue$530.17M$358.13M$271.66M$388.2M$276.7M$78.74M$30.57M$15.24M$38.74M$27.63M$5.68M$2.14M$1.8M$1.44M$1.14M$962K$643K$551K$168K$111K$103K$82K$29K$33K$26K$18K$18K$27K$23K
Gross Profit$362.39M$233.4M$188.66M$250M$220.07M$18.28M$22.65M$15.52M$21.61M$16.31M$4.43M$1.52M$1.18M$845K$711K$682K$575K$373K$55K$24K$12K$12K$16K$14K$21K$5K$5K$1K$11K
Gross Margin40.6%39.5%41.0%54.6%44.3%18.8%42.6%50.5%35.8%37.1%43.9%41.6%39.7%37.0%38.4%41.5%47.2%40.4%24.8%17.9%10.5%13.0%35.2%29.1%44.6%21.9%20.9%4.1%32.1%
Research and Development$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Selling, General, and Administrative$168.25M$112.52M$68.72M$76.19M$62.03M$14.89M$7.33M$5.45M$14.34M$10.61M$2.39M$650K$540K$371K$312K$280K$297K$225K$26K$20K$17K$14K$9K$7K$11K$6K$6K$6K$6K
Other-$55.78M-$22.09M$208.09M$257.17M-$66M-$19.31M-$54.54M$37.06M-$13.35M$3.02M-$10.64M-$2.85M-$126K-$241K-$19K-$68K-$102K$9K$943-$20K-$12K-$26K-$5K-$11K$2K-$1K$1K$998$898
Total Operating Expenses$112.47M$90.43M$276.81M$333.37M-$3.97M-$4.43M-$47.21M$42.51M$995K$13.62M-$8.25M-$2.2M$414K$130K$293K$212K$195K$233K$27K$30$5K-$11K$4K-$4K$13K$4K$7K$7K$7K
Operating Income (EBIT)$249.92M$142.97M-$88.16M-$83.37M$224.04M$22.7M$69.85M-$26.99M$20.61M$2.68M$12.68M$3.72M$767K$716K$419K$471K$380K$139K$28K$24K$7K$23K$12K$18K$8K$530-$2K-$6K$4K
Operating Margin28.0%24.2%-19.2%-18.2%45.1%23.4%131.3%-87.8%34.2%6.1%125.5%101.7%25.8%31.4%22.6%28.6%31.2%15.1%12.6%17.8%6.3%24.9%25.6%38.4%18.0%2.4%-8.5%-20.3%10.6%
Interest Expense$0$35.46M$110K$86K$72.91M$31.43M$15.21M$6.27M$12.55M$8.89M$1.74M$566K$463K$306K$265K$188K$118K$60$0$0$0$0$0$0$0$0$0$0$0
Interest Income$0$0$96K$8K$14.08M$5.21M$1.34M$187K$208K$357K-$17K-$26K$19K$47K$15K$12K$15K$9K$3K$0$0$0$0$0$0$0$0$0$0
Other Income (Expense)$66.81M$48.19M$108.93M$62.14M$112.72M$4.05M-$20.88M-$14.87M-$32.9M-$4.87M-$3.57M-$1.36M-$1.93M-$594K-$367K-$142K-$46K$62K-$13K$13K$18K$51K$15K$31K-$30K$3K$3K$6K$9K
Income Before Tax (EBT)$316.73M$191.16M$20.78M$13.12M$336.75M$26.75M$48.98M-$41.86M-$12.28M-$2.19M$9.11M$2.35M-$1.16M$122K$52K$328K$334K$202K$15K$37K$25K$74K$26K$49K-$21K$4K$891$685$12K
Income Tax Expense$75.83M$45.97M-$40.04M-$174.83M$10.25M$63.91M$12.68M$531K-$6.45M$1.19M$3.74M$903K-$252K$22K$14K$71K$94K$60K$184$5K$4K$24K$6K$7K$5K$1K$14$12$25
Net Income$114.7M$62.22M$50.77M$105.47M$192.22M-$28.75M$6.26M-$26.04M$3.95M-$404K$3.34M$617K-$691K-$17K-$14K$144K$120K$81K$15K$31K$21K$50K$21K$42K-$26K$2K$876$673$12K
Net Income Margin12.9%10.5%11.0%23.0%38.7%-29.6%11.8%-84.7%6.5%-0.9%33.1%16.9%-23.2%-0.8%-0.7%8.7%9.8%8.7%6.6%23.2%18.5%52.7%46.1%90.4%-55.9%11.0%3.9%2.4%35.6%
Supplementary Data
EPS2698.001.401324.402707.504877.70-808.8082.10-739.60119.10-11.8094.5017.60-19.30-0.45-0.403.803.402.200.511.601.604.101.904.50-2.800.270.090.081.30
Diluted EPS2696.801.401118.002379.404374.80-808.8079.60-739.60114.50-11.8093.2015.60-19.30-0.45-0.303.403.001.900.511.301.102.100.821.60-2.800.270.090.081.30
Weighted Average OS65.73M66.20M59.20M68.50M67.90M54.40M51.50M51.54M51.26M52.77M54.70M54.37M55.24M55.30M55.93M55.93M54.80M57.52M43.70M29.31M20.53M18.42M16.27M14.51M14.20M14.19M14.19M14.74M14.74M
EBITDA$162.79M$112.4M$67.03M$76.14M$14.89M$60.09M$67.32M-$35.12M$6.57M$11.77M$11.85M$2.99M-$509K$609K$468K$597K$540K$196K$19K$27K$11K$26K$14K$20K$11K$2K-$841-$5K$5K
EBITDA Margin18.2%19.0%14.6%16.6%3.0%61.9%126.5%-114.2%10.9%26.8%117.3%81.8%-17.1%26.7%25.3%36.3%44.3%21.2%8.7%19.9%9.1%27.7%31.2%43.4%23.0%7.2%-3.7%-16.8%13.3%
Balance Sheet
PeriodFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016FY 2015FY 2014FY 2013FY 2012FY 2011FY 2010FY 2009FY 2008FY 2007FY 2006FY 2005FY 2004FY 2003FY 2002FY 2001FY 2000FY 1999FY 1998
CurrencyUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Period Ending2026-06-302025-06-302024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-302001-06-302000-06-301999-06-301998-06-30
Assets
Current Assets
Cash and Cash Equivalents$184.07M$162.32M$74.18M$93.61M$48.7M$29.21M$98.09M$57.79M$38.91M$16.41M$9.12M$410K$649K$678K$305K$449K$52K$53K$31K$30K$17K$9K$8K$11K$26K$1K$2K$2K$4K
Short-Term Investments$326.72M$146.38M$94.54M$105.35M$26.62M$1.5M$20.96M$39.99M$30.3M$9.18M$6.26M$326K$320K$250K$47K$40K$181K$224K$314K$25K$4K$39K$1K$4K$56$37K$0$0$0
Cash and Short-Term Investments$510.8M$308.7M$168.72M$198.96M$75.32M$30.71M$119.05M$97.78M$69.21M$25.59M$15.38M$736K$969K$927K$352K$490K$233K$277K$345K$55K$21K$48K$9K$15K$26K$38K$2K$2K$4K
Accounts Receivable$392.04M$286.56M$170.81M$189.84M$46.55M$24.29M$42.79M$25.24M$17.73M$12.08M$8M$727K$943K$852K$461K$430K$448K$382K$59K$38K$13K$21K$16K$9K$16K$12K$9K$12K$17K
Inventory$272.03M$206.28M$113.22M$113.12M$31.57M$18.59M$11.51M$6.6M$3.3M$3.62M$2.88M$449K$457K$226K$219K$310K$259K$90K$72K$33K$19K$30K$23K$15K$23K$9K$11K$15K$20K
Other Current Assets$5.43M$5.17M$4.35M$14.81M$4.17M$672K$51.18M$11.93M$12.96M$441K$1.49M$414K$907K$13K$8K$31K$0$0$619$7K$3K$0$0$0$0$0$16K$17K$19K
Total Current Assets$1.18B$806.71M$457.1M$516.73M$157.62M$74.26M$224.54M$141.55M$103.19M$44.23M$29.26M$2.76M$3.46M$2.13M$1.15M$1.32M$940K$749K$477K$137K$62K$99K$47K$38K$65K$59K$37K$46K$60K
Long-Term Assets
Property, Plant & Equipment Net$751.76M$568.31M$382.08M$581.86M$92.39M$47.08M$79.58M$35.01M$23.58M$20.16M$17.34M$1.43M$1.83M$1.19M$1.21M$1.28M$2.13M$2.14M$173K$156K$146K$108K$102K$97K$76K$50K$54K$53K$60K
Goodwill$8.44M$4.31M$3.11M$3.16M$844K$410K$5.66M$4.36M$3.22M$1.82M$1.45M$18K$19K$50K$16K$19K-$252K-$264K$0$0$0$0$0$0$0$0$0$0$0
Intangible Assets$18.38M$14.13M$43.79M$20.8M$5.13M$2.76M$21.74M$12.48M$9.46M$6.24M$6.2M$96K$94K$92K$32K$33K$57K$36K$15K$15K$15K-$20K$0$240$2K$1K$1K$0$0
Long-Term Investments$198.16M$139.36M$95.71M$100.36M$26.2M$15.19M$76.43M$35.57M$35.91M$10.5M$14.72M$2.47M$1.93M$1.13M$1.38M$1.21M$1.23M$879K$599K$0$0$0$0$0$0$0$0$0$0
Deferred Tax Assets$0$0$6.31M$3.43M$91K$523K$901K$500K$1.18M$1.06M$808K$423K$334K$116K$52K$15K$0$0$0$340$61$0$0$0$0$0$0$0$0
Other Long-Term Assets$2.53B$1.76B$1.26B$1.34B$456M$219.67M$258.79M$240.33M$184.32M$72.24M$59.42M$13.33M$10.94M$3.33M$2.84M$2.89M$320K$326K$76K$370K$342K$294K$270K$235K$90K$23K$26K$26K$30K
Total Long-Term Assets$3.51B$2.49B$1.79B$2.05B$580.65M$285.64M$443.11M$328.25M$257.67M$112M$99.93M$17.76M$15.14M$5.9M$5.53M$5.44M$3.48M$3.12M$862K$541K$502K$382K$372K$331K$168K$74K$81K$80K$90K
Other Assets$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Total Assets$4.69B$3.29B$2.25B$2.57B$738.26M$359.9M$667.65M$469.8M$360.86M$156.24M$129.19M$20.53M$18.6M$8.03M$6.68M$6.76M$4.42M$3.87M$1.34M$678K$564K$481K$419K$369K$233K$132K$119K$126K$150K
Liabilities
Current Liabilities
Accounts Payable$323.41M$180K$160.8M$182.55M$43.14M$20.78M$34.82M$20.9M$18.14M$14.22M$7.23M$204K$650K$138K$85K$79K$145K$220K$31K$12K$14K$12K$7K$5K$12K$6K$3K$3K$6K
Short-Term Debt$365.7M$346.68M$224.5M$246.9M$132.9M$48.21M$95.63M$52.02M$32.3M$15.07M$15.2M$1.6M$1.71M$977K$767K$958K$702K$347K$127K$78K$42K$7K$9K$927$4K$9K$0$0$0
Current Income Tax Payable$0$0$4.34M$1.07M$21.52M$1.16M$801K$452K$599K$529K$619K$234K$47K$114K$113K$87K$70K$101K$7K$0$0$0$0$0$0$0$0$0$0
Current Unearned Revenue$0$0$0$0$0$0$0$0$0$0$2.19M$146K$167K$139K$93K$106K$140K$0$0$0$0$0$0$0$0$0$0$0$0
Other Current Liabilities$51.27M$256.09M$10.83M$5.08M$1.68M$1.31M$26.71M$7.04M$4.65M$1.85M$1.1M$198K$486K$27K$15K$9K$91K$154K-$16K$9K$6K$24K$2K$4K$6K$902$827$2K$5K
Total Current Liabilities$805.69M$648.23M$425.52M$468.85M$205.87M$74.73M$168.01M$82.87M$57.56M$33.12M$29.51M$2.89M$3.19M$1.72M$1.31M$1.45M$1.25M$850K$170K$106K$66K$43K$19K$10K$22K$16K$4K$5K$10K
Long-Term Liabilities
Long-Term Debt$943.21M$522.42M$307.75M$383.1M$64.4M$77.71M$311.42M$257.16M$188.72M$72.49M$60.7M$3.77M$3.44M$2.71M$1.79M$1.33M$552K$561K$27K$16K$64K$74K$82K$90K$0$0$0$0$0
Long-Term Unearned Revenue$0$0$0$0$0$0$0$0$0$47K$42K$5K$43K$51K$40K$38K$58K$0$0$0$0$0$0$0$0$0$0$0$0
Long-Term Deferred Tax Liabilities$0$469K$412.95M$468.85M$162.16M$87.26M$48.08M$37.01M$27.15M$14.96M$12.43M$3.81M$2.99M$343K$408K$498K$0$0$0$0$0$0$0$0$0$0$0$0$0
Other Long-Term Liabilities$825.61M$632.49M$49.56M$45.93M$7.52M$2.99M$6.65M$10.46M$7.55M$3.79M$2.44M$623K$509K$147K$99K$72K$241K$354K$1K$34K$29K$25K$17K$15K$9K$161$155$125$6K
Total Long-Term Liabilities$1.84B$1.21B$809.89M$940.75M$243.92M$172.8M$380.92M$304.63M$223.41M$91.29M$75.61M$8.22M$6.98M$3.25M$2.34M$1.94M$852K$915K$28K$50K$92K$100K$99K$105K$9K$161$155$125$6K
Other Liabilities$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Total Liabilities$2.65B$1.86B$1.24B$1.41B$449.79M$247.53M$548.93M$387.49M$280.97M$124.42M$105.12M$11.11M$10.17M$4.98M$3.65M$3.39M$2.1M$1.76M$198K$156K$158K$142K$117K$114K$30K$16K$4K$5K$16K
Stockholders' Equity
Preferred Stock$0$0$0$0$516K$240K$148K$0$0$17K$25K$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Common Stock$457K$393K$384K$379K$382K$381K$323K$314K$312K$323K$320K$320K$318K$321K$321K$321K$321K$305K$325K$196K$143K$105K$98K$81K$82K$77K$77K$77K$80K
Retained Earnings$143.78M$80.23M$29.64M$84.74M$29.52M-$10.24M$1.98M-$25.18M$9.32M$7.16M$6.16M$2.89M$1.58M-$17K$431K$537K$229K$172K$15K$31K$82K$70K$23K$3K-$26K$2K$876$7K$19K
Comprehensive Income & Other$439.45M$311.45M$117.56M$120.91M$2.5M$6.32M$2.09M$27.17M$5.3M$2.65M$1.88M$1.51M$2.22M$703K$230K$231K$43K$24K$12K$190K$111K$112K$112K$112K$93K$7K$7K$7K$6K
Other Stockholders' Equity$797.22M$547.42M$420.51M$418.96M$84.91M$44.29M$22.15M$40.42M$14.47M$3.13M$2.36M$1.99M$2.83M$1.32M$908K$908K$723K$696K$801K$295K$180K$163K$181K$171K$147K$36K$36K$36K$33K
Total Equity$941.46M$628.05M$450.53M$504.08M$114.81M$34.43M$24.45M$15.56M$24.1M$10.62M$8.84M$5.19M$4.72M$1.62M$1.66M$1.77M$1.27M$1.17M$1.14M$522K$405K$338K$302K$255K$202K$116K$114K$121K$132K
Minority Interest$1.1B$804.46M$561.45M$657.16M$173.66M$77.94M$94.27M$66.75M$55.79M$21.2M$15.23M$4.22M$3.71M$1.43M$1.38M$1.61M$1.05M$929K$751$529$363$179$42$134$255$157$38$0$1K
Total Liabilities and Equity$3.59B$2.49B$1.69B$1.91B$564.61M$281.96M$573.38M$403.05M$305.07M$135.03M$113.96M$16.3M$14.9M$6.6M$5.31M$5.15M$3.37M$2.94M$1.34M$677K$564K$481K$419K$369K$233K$132K$119K$126K$149K
Supplementary Data
Total Debt$1.41B$946.95M$583.87M$686.89M$210.33M$132.45M$427.32M$309.17M$221.01M$87.56M$75.9M$5.39M$5.15M$3.69M$2.56M$2.29M$1.25M$908K$154K$93K$106K$82K$91K$91K$4K$9K$0$0$0
Net Debt$1.23B$784.63M$509.69M$593.28M$161.63M$103.24M$329.22M$251.39M$182.1M$71.15M$66.78M$4.98M$4.5M$3.01M$2.26M$1.84M$1.2M$855K$123K$64K$89K$72K$83K$80K-$22K$8K-$2K-$2K-$4K
Cash Flow Statement
PeriodFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016FY 2015FY 2014FY 2013FY 2012FY 2011FY 2010FY 2009FY 2008FY 2007FY 2006FY 2005FY 2004FY 2003FY 2002FY 2001FY 2000FY 1999FY 1998
CurrencyUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Period Ending2026-06-302025-06-302024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-302001-06-302000-06-301999-06-301998-06-30
Operating Activities
Net Income$114.7M$60K$60.81M$105.47M$326.51M-$37.16M$36.3M-$42.39M-$5.84M-$3.37M$5.37M$1.45M-$912K$100K$38K$144K$120K$81K$15K$31K$21K$50K$21K$42K-$26K$2K$876$673$12K
Depreciation & Amortization$15.47M$14.03M$6.84M$9.01M$6.4M$1.91M$3.13M$476K$6.3M$5.07M$1M$72K$192K$181K$151K$81K$88K$57K$4K$3K$3K$3K$3K$2K$2K$1K$1K$998$898
Deferred Income Tax$0-$10K-$40.04M-$174.83M$10.25M$63.91M$12.68M$531K-$6.45M$1.19M$3.74M$903K-$252K$22K$14K$71K$94K$60K$184$0$0$0$0$0$0$0$0$0$0
Stock-Based Compensation$0$0$0$0$0$0$137K$61K$58K$115K$30K$20K$45K$7K$4K$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Changes in Working Capital:
  Accounts Receivable-$40.19M-$13K$64.83M$27.48M$23.73M$9.57M$8.55M$431K$53K-$1.7M-$463K-$311K$173K-$172K-$34K-$126K-$124K-$182K-$8K-$33K-$18K-$5K-$7K$7K$5K-$407$4K$4K-$4K
  Inventory-$19.08M$33K$26.52M$13.02M$122.17M$15.93M$8.52M$118K$1.17M$2.15M-$82K-$11K$63K$152K$159K-$38K-$24K$60K-$46K-$18K$6K-$6K-$11K$12K-$2K$4K$4K$5K-$19K
  Accounts Payable$0-$60K$0$0$0$0$0$0$0$0$0$0$0$0$0$6K$16K$33K$10K$0$0$0$0$0$0$0$0$0$0
  Other Working Capital-$20.29M$4K-$117.57M-$54.77M-$44.67M-$8.02M-$9.42M-$3.48M$501K$1.1M$143K$137K-$68K$139K-$99K-$36K-$66K$1K$9K$12K-$3K$2K$11K-$5K$5K$3K-$1K-$10K-$1K
Total Working Capital Change-$79.56M-$36K-$26.21M-$14.28M$101.23M$17.49M$7.64M-$2.93M$1.73M$1.55M-$402K-$185K$168K$119K$27K-$194K-$197K-$88K-$35K-$39K-$15K-$9K-$8K$14K$8K$6K$6K-$801-$23K
Other Non-Cash Items-$9.88M-$13.98M$42.99M$196.3M-$331.36M-$25.82M-$2.93M$69.08M$19.82M$6.16M-$7.01M-$1.93M$1.33M-$9K$199K$257K$112K$51K-$16K-$31K-$24K-$50K-$16K-$51K$29K-$5K-$2K-$2K-$5K
Net Cash from Operating$40.73M$64K$44.4M$121.67M$113.02M$20.33M$56.95M$24.83M$15.63M$10.71M$2.73M$331K$571K$420K$433K$358K$217K$161K-$31K-$36K-$14K-$7K-$182$7K$13K$5K$6K-$1K-$15K
Investing Activities
Capital Expenditures-$35.25M-$30K-$50.72M-$43.75M-$20.85M-$4.63M-$2.23M-$1.75M-$4.24M-$3.4M-$382K-$155K-$90K-$99K-$82K-$110K-$137K-$205K-$18K-$19K-$36K-$17K-$10K-$20K-$546-$929-$2K-$4K-$15K
Acquisitions-$1.53M$18K$15.39M-$45K-$3.53M-$6.55M-$3.01M$0-$40K-$850K$5.95M-$849K-$756K-$137K-$42K-$224K-$6K$53K-$264K$0-$1K-$17K-$9K-$120K$0$0-$528-$647-$2K
Purchases of Investments$0-$498K-$358.27M-$35.87M-$141.51M-$39.53M-$22.2M-$38.58M-$50.79M-$8.76M-$8.74M-$2.98M-$2.38M-$1.13M-$621K-$231K-$241K-$80K-$263K-$460-$42K-$22K-$9K$0-$38K-$45K$0$0$0
Sales of Investments$0$440K$367.81M$34.35M$93.75M$73.14M$37.56M$44.77M$47.74M$9.67M$9.13M$2.9M$2.5M$1.21M$507K$44K$13K$31K$0$0$0$60K$0$0$28K$23K$0$0$0
Other Investing Activities-$161.57M$532$109.31M$81.17M$138.95M$144.86M$62.01M$5.81M-$13.08M$333K-$368K$1.64M$151K$92K$8K$9K$15K-$3K$264K$18K$7K$36K$12K$10K$33K$5K-$1K$16K$1K
Net Cash from Investing-$198.34M-$70K$83.52M$35.86M$66.82M$167.3M$72.13M$10.26M-$20.42M-$3M$5.59M$553K-$573K-$60K-$229K-$512K-$356K-$205K-$281K-$548-$72K$41K-$16K-$130K$23K-$19K-$4K$12K-$16K
Financing Activities
Debt Repaid-$235.84M$47K-$3.51M$25.09M$77.28M$82.74M-$8.78M-$2M-$246K-$13.64M-$832K$401K-$204K-$512K-$75K-$903K-$465K-$53K-$51K-$25K-$42K$5K$3K-$107K$8K-$9K--$13
Common Stock Issuance$0$7K$0$0$637K$28.9M$0$0$0$1.37M$0$0$0$0$0$0$0$0$570K$53K$35K$7K$15K$2K$364$0$0$0$0
Common Stock Repurchases-$18K-$10K-$8.54M-$16.54M-$775K$0$0-$1.19M-$1.15M$0$0-$21K-$63K$0$0$0$0-$47K$0$0$0$0$0$0$0$0$0-$10K$0
Dividends Paid-$68.46M-$55K-$79.97M-$105.44M-$43.09M-$7.54M-$1.65M-$302K-$608K-$2.94M-$155K-$22K-$158K-$155K-$91K-$45K-$39K-$28K-$5K-$3K-$6K-$2K-$974-$1K-$5K-$833-$7K-$2K$0
Other Financing Activities-$44.65M-$3K-$136.99M-$158.2M-$83.36M-$79.99M-$126.02M-$28.01M-$2.76M-$6.54M-$3.82M-$706K-$272K-$369K-$294K-$199K-$102K$2K$7K-$1K-$11K$582-$848$0$145$0-$562-$6K$13
Net Cash from Financing$122.72M$104K-$200.93M-$218.16M-$191.85M-$122.71M-$123.63M-$25.01M-$2.59M$2.75M-$3.01M-$1.15M-$289K-$11K-$310K$497K$116K-$156K$594K$73K$60K$1K$11K$108K-$13K$8K-$8K-$18K$0
Forex Effect$2.19M-$75K$23.75M$4.63M$9K-$437K$13.79M-$6.56M$16.3M$1.01M$3.4M$27K$261K$24K-$38K$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Net Change in Cash-$32.71M$23K-$19.43M-$87.33M$117.96M-$283.8M$18.52M$3.27M$8.36M$11.25M$8.71M-$239K-$29K$373K-$144K$343K-$23K-$200K$281K$37K-$26K$35K-$6K-$15K$24K-$6K-$5K-$7K-$31K
Supplementary Data
Operating Cash Flow$40.73M$64K$44.4M$121.67M$113.02M$20.33M$56.95M$24.83M$15.63M$10.71M$2.73M$331K$571K$420K$433K$358K$217K$161K-$31K-$36K-$14K-$7K-$182$7K$13K$5K$6K-$1K-$15K
Capital Expenditure-$35.25M-$29K-$52.11M-$61M-$21.44M-$4.82M-$2.35M-$1.95M-$5.32M-$3.94M-$440K-$161K-$100K-$101K-$84K-$110K-$137K-$205K-$18K-$19K-$36K-$17K-$10K-$20K-$546-$929-$2K-$4K-$15K
Free Cash Flow$5.47M$36K-$7.72M$60.67M$91.58M$15.51M$54.61M$22.88M$10.3M$6.77M$2.29M$170K$472K$319K$348K$248K$80K-$45K-$50K-$54K-$50K-$23K-$10K-$13K$13K$4K$5K-$5K-$30K
Cash at Beginning$216.78M$113K$93.61M$180.94M$62.97M$346.77M$142.33M$83.52M$47.24M$21.81M$410K$649K$678K$305K$449K$114K$137K$337K$56K$17K$44K$8K$14K$29K$3K$7K$12K$23K$54K
Cash at End$184.07M$136K$74.18M$93.61M$180.94M$62.97M$160.85M$86.8M$55.61M$33.06M$9.12M$410K$649K$678K$305K$457K$114K$137K$337K$54K$18K$44K$9K$14K$26K$1K$7K$15K$23K