DouYu International Holdings Ltd (DOYU)
DouYu International Holdings Limited, through its own operations and those of its subsidiaries, manages a digital platform accessible on both personal computers and mobile applications. This platform delivers live interactive gaming and various entertainment streaming services across the People's Republic of China. The company's ecosystem acts as a central nexus, linking game creators and distributors, professional eSports athletes and teams, organizers of eSports competitions, advertisers, and a vast audience. Beyond this, DouYu actively supports the competitive gaming scene by sponsoring eSports teams and arranging its own tournaments. Furthermore, its offerings extend to a diverse array of non-gaming live entertainment streams, including talent showcases, musical performances, outdoor activities, and travel content. To enhance engagement, DouYu provides recorded video clips, enabling users to view replays of specific live broadcasts. It also facilitates users, both viewers and streamers, in editing and uploading their own short video content. Established in 2014, DouYu International Holdings Limited is headquartered in Wuhan, China.
Sector: Services-Computer Programming, Data Processing, Etc.
Industry: Internet Content & Information
DouYu International Holdings Limited
NASDAQ:DOYUCommunication Services · Internet Content & Information
+0.00%$3.65
AH Close$3.65+0.00%vs close
AH Close$3.65+0.00%vs close
Mkt Cap$110.15M
Float11.04M
O/S30.18M
Inst Own18.6%
SI0.3%
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$572.7M
Net Income-$4.36M
Total Assets$468.19M
Free Cash Flow-$8.1M
Debt & Equity
Debt 0%
Equity 100%
Total Debt$1.2M
Total Equity$298.23M
Shares Outstanding
Short Interest
Split History1 split · 1 reverse
- 1:10Reverse splitMar 28, 202410 shares → 1
Balance Sheet Details
Assets$468.19M
Liabilities$169.96M
Accounts Receivable$51.81M
Accounts Payable$83.15M
Inventory$0
PP&E (Net)$1.94M
Goodwill$0
Intangible Assets$5.04M
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
| Revenue | $572.7M | $640.48M | $829.38M | $1.07B | $1.37B | $1.44B | $1.09B | $548.04M | $282.8M | $118M |
| YoY Growth | -10.6% | -22.8% | -22.2% | -22.4% | -4.5% | 31.8% | 99.3% | 93.8% | 139.7% | - |
| Cost of Revenue | $499.29M | $591.92M | $726.8M | $917.52M | $1.21B | $1.21B | $912.86M | $525.39M | $283.49M | $173.22M |
| Gross Profit | $73.41M | $48.56M | $102.58M | $148.48M | $163.45M | $234M | $179.38M | $22.65M | -$698K | -$55.22M |
| Gross Margin | 12.8% | 7.6% | 12.4% | 13.9% | 11.9% | 16.3% | 16.4% | 4.1% | -0.2% | -46.8% |
| Research and Development | $18.15M | $27.25M | $41.53M | $57.45M | $73.49M | $62.43M | $57.57M | $49.39M | $31.81M | $14.02M |
| Selling, General, and Administrative | $55.81M | $77.32M | $88.4M | $139.19M | $199.29M | $143.42M | $156.69M | $110.33M | $61.63M | $47.76M |
| Other | -$2.18M | $28.61M | -$2.75M | -$18.33M | -$12.05M | -$11.14M | -$15.13M | -$3.03M | -$39K | $7K |
| Total Operating Expenses | $71.78M | $133.18M | $127.18M | $178.31M | $260.73M | $194.7M | $199.13M | $155.61M | $92.04M | $61.38M |
| Operating Income (EBIT) | $1.63M | -$84.61M | -$24.6M | -$29.83M | -$97.28M | $39.3M | -$19.75M | -$128.84M | -$92.74M | -$116.43M |
| Operating Margin | 0.3% | -13.2% | -3.0% | -2.8% | -7.1% | 2.7% | -1.8% | -23.5% | -32.8% | -98.7% |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1.34M |
| Interest Income | $9.38M | $39.45M | $42.74M | $19.47M | $11.61M | $21.78M | $23.86M | $12.87M | $1.03M | $583K |
| Other Income (Expense) | -$1.73M | $42.32M | $30.09M | $16.79M | $6.53M | $21.2M | $0 | -$2.57M | $993K | -$637K |
| Income Before Tax (EBT) | -$101K | -$42.3M | $5.49M | -$13.04M | -$90.75M | $60.5M | $5.49M | -$130.33M | -$91.75M | -$117.07M |
| Income Tax Expense | $4.26M | $2.31M | $160K | $523K | $2.27M | -$196K | -$42.65M | $1.49M | -$862K | $1.68M |
| Net Income | -$4.36M | -$44.61M | $5.33M | -$11.31M | -$87.26M | $72.81M | $5M | -$131.41M | -$91.91M | -$117.41M |
| Net Income Margin | -0.8% | -7.0% | 0.6% | -1.1% | -6.3% | 5.1% | 0.5% | -24.0% | -32.5% | -99.5% |
| Supplementary Data | ||||||||||
| EPS | -0.91 | -9.65 | 1.11 | -2.36 | -17.88 | 15.19 | 10.59 | -107.98 | -74.85 | -90.87 |
| Diluted EPS | -0.91 | -9.65 | 1.11 | -2.36 | -17.88 | 14.71 | 10.21 | -107.98 | -74.85 | -90.87 |
| Weighted Average OS | 30.18M | 30.82M | 31.98M | 31.96M | 32.54M | 33.00M | 30.32M | 8.12M | 8.19M | 8.62M |
| EBITDA | $6.36M | -$75.23M | -$7.98M | -$16.85M | -$83.97M | $55.93M | -$6.22M | -$122.01M | -$88.83M | -$114.96M |
| EBITDA Margin | 1.1% | -11.7% | -1.0% | -1.6% | -6.1% | 3.9% | -0.6% | -22.3% | -31.4% | -97.4% |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
| Assets | ||||||||||
| Current Assets | ||||||||||
| Cash and Cash Equivalents | $263.98M | $152.54M | $665.87M | $606.11M | $668.31M | $791.81M | $1.21B | $834.15M | $80.92M | $77.51M |
| Short-Term Investments | $75.41M | $460.46M | $257.42M | $376.59M | $311.39M | $334.46M | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $339.39M | $612.99M | $923.3M | $982.7M | $979.7M | $1.13B | $1.21B | $834.15M | $80.92M | $77.51M |
| Accounts Receivable | $51.81M | $51.46M | $65.61M | $21.77M | $34.27M | $31.31M | $31.8M | $27.94M | $22.39M | $7.87M |
| Inventory | $0 | $0 | $0 | $4.82M | $13.71M | $11.72M | $13.98M | $20.36M | $12.73M | $5.87M |
| Other Current Assets | $1.38M | $1.73M | $2.33M | $52.06M | $44.34M | $35.5M | $30.66M | $55.26M | $13.35M | $10.11M |
| Total Current Assets | $394.95M | $670.21M | $1B | $1.06B | $1.08B | $1.2B | $1.29B | $917.35M | $129.4M | $101.37M |
| Long-Term Assets | ||||||||||
| Property, Plant & Equipment Net | $1.94M | $3.44M | $5.49M | $10.03M | $14.61M | $14.99M | $5.84M | $7.56M | $7.54M | $7.39M |
| Goodwill | $0 | $0 | $0 | $2.07M | $1.9M | $1.94M | $4.64M | $2.03M | $0 | $0 |
| Intangible Assets | $5.04M | $9.14M | $18.1M | $16M | $24.23M | $21.25M | $29.7M | $19.65M | $2.5M | $1.7M |
| Long-Term Investments | $57.58M | $122.5M | $159.89M | $117.26M | $88.69M | $90.08M | $33.82M | $20.13M | $14.42M | $4.39M |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | $8.68M | $11.49M | $24.47M | $14.82M | $9.72M | $2.85M | $1.28M | $7.29M | $856K | $1.97M |
| Total Long-Term Assets | $73.24M | $146.56M | $207.96M | $160.19M | $139.14M | $131.1M | $75.29M | $56.66M | $25.31M | $15.45M |
| Other Assets | $1 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $468.19M | $816.77M | $1.21B | $1.22B | $1.22B | $1.34B | $1.37B | $974.01M | $154.71M | $116.81M |
| Liabilities | ||||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | $83.15M | $74.78M | $80.15M | $100.03M | $123.59M | $147.88M | $133.48M | $120.03M | $67.8M | $50.39M |
| Short-Term Debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Current Income Tax Payable | $0 | $1.87M | $1.62M | $1.25M | $3.82M | $2.85M | $2.06M | $3.45M | $2.03M | $1.82M |
| Current Unearned Revenue | $35.9M | $38.51M | $49.32M | $44.18M | $36.38M | $37.93M | $31.96M | $18.26M | $7.71M | $3.08M |
| Other Current Liabilities | $22.22M | $7.12M | $7.75M | $51.81M | $54.9M | $44.82M | $62.22M | $271.87M | $38M | $13.15M |
| Total Current Liabilities | $169.76M | $184.76M | $206.37M | $233.75M | $277.29M | $282.36M | $269.08M | $429.49M | $130.76M | $78.57M |
| Long-Term Liabilities | ||||||||||
| Long-Term Debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $985K | $2.71M | $4.62M | $6.91M | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $0 | $0 | $0 | -$2.71M | -$4.62M | $0 | $0 | $0 | $0 |
| Other Long-Term Liabilities | $0 | $0 | $0 | -$17 | $2.71M | $4.62M | -$52 | $996.51M | $394.32M | $319.34M |
| Total Long-Term Liabilities | $196K | $633K | $1M | $3.92M | $7.4M | $7.16M | $6.91M | $996.51M | $394.32M | $319.34M |
| Other Liabilities | $1 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $169.96M | $185.4M | $207.37M | $237.67M | $284.68M | $289.52M | $275.99M | $1.43B | $525.08M | $397.91M |
| Stockholders' Equity | ||||||||||
| Preferred Stock | $0 | $0 | $0 | $0 | $0 | $0 | $40 | $996.51M | $394.32M | $319.34M |
| Common Stock | $3K | $3K | $4K | $3K | $3K | $3K | $3K | $772 | $0 | $0 |
| Retained Earnings | -$573.37M | -$568.65M | -$522.64M | -$527.96M | -$505.11M | -$429.39M | -$502.2M | -$508.16M | -$376.75M | -$284.83M |
| Comprehensive Income & Other | $66.71M | $73.09M | $62.27M | $48.29M | -$17.15M | $1.64M | $65.22M | $48.83M | $0 | $0 |
| Other Stockholders' Equity | $871.6M | $1.2B | $1.53B | $1.51B | $1.45B | $1.47B | $1.59B | $56.18M | $6.37M | $3.74M |
| Total Equity | $298.23M | $631.38M | $1B | $983.87M | $949.87M | $1.04B | $1.09B | -$451.98M | -$370.37M | -$281.09M |
| Minority Interest | $0 | $0 | $0 | $150 | -$11.29M | $5.75M | $3.22M | $0 | $0 | $0 |
| Total Liabilities and Equity | $468.19M | $816.77M | $1.21B | $1.22B | $1.23B | $1.33B | $1.36B | $974.01M | $154.71M | $116.81M |
| Supplementary Data | ||||||||||
| Total Debt | $1.2M | $2.35M | $3.22M | $7.06M | $9.25M | $7.98M | $0 | $0 | $0 | $0 |
| Net Debt | -$262.78M | -$150.19M | -$662.65M | -$599.05M | -$659.06M | -$783.83M | -$1.21B | -$834.15M | -$80.92M | -$77.51M |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
| Operating Activities | ||||||||||
| Net Income | -$4.36M | -$46.01M | $5.33M | -$1.97M | -$93.02M | $60.7M | $5M | -$131.41M | -$91.91M | -$117.41M |
| Depreciation & Amortization | $4.73M | $9.39M | $14.52M | $12.75M | $13.31M | $16.63M | $13.52M | $6.83M | $3.91M | $1.06M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $7.64M | -$176K | $0 | $0 | $0 | $486K |
| Stock-Based Compensation | $0 | $0 | $0 | $1.45M | $19.82M | $21.32M | $43.61M | $5.31M | $2.64M | $3.74M |
| Changes in Working Capital: | ||||||||||
| Accounts Receivable | -$6.46M | $3.17M | $3.59M | $1.9M | $926K | -$3.87M | -$10.42M | $779K | -$14.29M | -$3.05M |
| Inventory | $0 | $0 | $0 | $0 | -$15.77M | -$19.28M | $36.09M | -$9.8M | $18.13M | $4.68M |
| Accounts Payable | $8.24M | -$6.71M | -$19.86M | -$3.42M | -$24.29M | $14.46M | $12.96M | $52.23M | $19.07M | $497K |
| Other Working Capital | -$21.67M | -$6.21M | -$16.44M | -$2.49M | -$3.46M | $3.7M | $20.61M | $10.55M | $4.63M | $2.54M |
| Total Working Capital Change | -$19.89M | -$9.75M | -$32.71M | -$4.01M | -$42.59M | -$4.99M | $59.24M | $53.77M | $27.53M | $4.67M |
| Other Non-Cash Items | $11.68M | $10.55M | $5.71M | -$9.7M | $6.92M | $6.64M | $585K | $14.88M | $699K | $359K |
| Net Cash from Operating | -$7.84M | -$35.82M | -$7.15M | -$1.47M | -$87.92M | $100.13M | $121.95M | -$50.63M | -$57.14M | -$107.09M |
| Investing Activities | ||||||||||
| Capital Expenditures | -$44K | -$106K | -$758K | -$128K | -$18.37M | -$12.35M | -$18.29M | -$17.39M | -$4.81M | -$7.02M |
| Acquisitions | $0 | $0 | $0 | $0 | -$16.06M | -$33.85M | -$1.5M | -$8.69M | $1.23M | $330K |
| Purchases of Investments | -$86.28M | -$448.46M | -$380.7M | -$58.35M | -$267.14M | -$758.31M | -$663.47M | -$429.28M | -$263.94M | -$136.4M |
| Sales of Investments | $532.17M | $263.65M | $431.75M | $45.75M | $298.63M | $408.85M | $646.28M | $415.41M | $254.94M | $130.47M |
| Other Investing Activities | -$173K | $23.78M | $11.83M | -$513K | $76K | $3.86M | $39K | $227K | -$1.22M | -$321K |
| Net Cash from Investing | $445.67M | -$161.14M | $62.11M | -$13.23M | -$2.87M | -$391.81M | -$36.94M | -$39.73M | -$13.8M | -$12.94M |
| Financing Activities | ||||||||||
| Debt Repaid | - | - | - | - | - | - | - | - | - | $33.87M |
| Common Stock Issuance | $0 | $0 | $0 | $0 | $0 | $0 | $513.26M | $781 | $0 | $0 |
| Common Stock Repurchases | $0 | -$15.82M | $0 | -$2.37M | -$16.07M | -$86.95M | -$17.29M | $0 | $0 | $0 |
| Dividends Paid | -$322.55M | -$315.15M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$669K |
| Other Financing Activities | $0 | -$150 | -$145 | $0 | $0 | $15.09M | -$211.59M | $193.99M | $0 | $6.23M |
| Net Cash from Financing | -$322.55M | -$330.97M | -$145 | -$2.37M | -$16.07M | -$71.86M | $284.39M | $791.84M | $74.98M | $194.68M |
| Forex Effect | -$3.74M | $7.31M | $14.22M | $7.96M | -$16.82M | -$62.83M | $16.42M | $51.75M | -$627K | $220K |
| Net Change in Cash | $111.55M | -$520.62M | $69.18M | -$9.12M | -$123.67M | -$426.37M | $385.82M | $753.23M | $3.42M | $74.87M |
| Supplementary Data | ||||||||||
| Operating Cash Flow | -$7.84M | -$35.82M | -$7.15M | -$1.47M | -$87.92M | $100.13M | $121.95M | -$50.63M | -$57.14M | -$107.09M |
| Capital Expenditure | -$268K | -$1.97M | -$2.44M | -$128K | -$18.37M | -$12.35M | -$18.29M | -$17.39M | -$4.81M | -$7.02M |
| Free Cash Flow | -$8.1M | -$37.79M | -$9.6M | -$1.6M | -$106.29M | $87.77M | $103.66M | -$68.02M | -$61.95M | -$114.12M |
| Cash at Beginning | $155.58M | $676.2M | $607.02M | $97.13M | $793.59M | $1.22B | $834.15M | $80.92M | $77.51M | $2.64M |
| Cash at End | $267.12M | $155.58M | $676.2M | $88.01M | $669.92M | $793.59M | $1.22B | $834.15M | $80.92M | $77.51M |