Fox Corp (FOX)
Fox Corporation is a prominent media conglomerate primarily focused on news, sports, and entertainment operations within the United States. Its business is structured across three main divisions: Cable Network Programming; Television; and a segment encompassing Other, Corporate, and Eliminations. The Cable Network Programming division is responsible for creating and licensing news, business news, and sports content. This content is then disseminated across the U.S. through both traditional and virtual multi-channel video programming distributors (MVPDs), as well as various other digital platforms. This segment's extensive portfolio includes well-known national cable channels such as FOX News (for general news) and FOX Business (for financial news), multi-sport networks FS1 and FS2, FOX Sports Racing (dedicated to motorsports), FOX Soccer Plus (featuring live soccer and rugby), FOX Deportes (a Spanish-language sports service), and the Big Ten Network. Meanwhile, the Television segment focuses on acquiring, developing, marketing, and distributing diverse programming. It operates The FOX Network, a national broadcast television network renowned for its sports and entertainment programming. Other key assets in this division include Tubi, an advertising-supported video-on-demand (AVOD) service; Fox Alternative Entertainment, a full-service production studio specializing in unscripted and alternative content; MyNetworkTV, a programming distribution service; and Blockchain Creative Labs, which is dedicated to the creation, distribution, and monetization of Web3 content. Additionally, this segment holds ownership and operational control over 29 broadcast television stations. The Other, Corporate and Eliminations segment notably manages the FOX Studios Lot, situated in Los Angeles, California. This comprehensive facility offers a range of production and post-production services, comprising 15 sound stages, two broadcast studios, theaters, screening rooms, editing facilities, and numerous other amenities for television and film production. Fox Corporation was established in 2018 and is headquartered in New York, New York.
Sector: Television Broadcasting Stations
Industry: Entertainment
Fox Corporation
No splits on record
Nothing in FOX's public trading history: no forward or reverse split has affected the share count.
| Period | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 |
| Revenue | $17.13B | $16.3B | $13.98B | $14.91B | $13.97B | $12.91B | $12.3B | $11.39B | $10.15B | $9.92B | $8.89B |
| YoY Growth | 5.1% | 16.6% | -6.3% | 6.7% | 8.3% | 4.9% | 8.0% | 12.2% | 2.3% | 11.5% | - |
| Cost of Revenue | $10.85B | $10.52B | $9.09B | $9.69B | $9.12B | $8.04B | $7.81B | $7.33B | $6.5B | $6.1B | $5.56B |
| Gross Profit | $6.27B | $5.78B | $4.89B | $5.22B | $4.86B | $4.87B | $4.5B | $4.06B | $3.65B | $3.82B | $3.33B |
| Gross Margin | 36.6% | 35.5% | 35.0% | 35.0% | 34.8% | 37.7% | 36.5% | 35.7% | 35.9% | 38.5% | 37.5% |
| Research and Development | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $2.38B | $2.18B | $2.05B | $2.08B | $1.94B | $1.84B | $1.76B | $1.42B | $1.26B | $1.12B | $1.26B |
| Other | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Operating Expenses | $2.38B | $2.18B | $2.05B | $2.08B | $1.94B | $1.84B | $1.76B | $1.42B | $1.26B | $1.12B | $1.26B |
| Operating Income (EBIT) | $3.9B | $3.6B | $2.84B | $3.14B | $2.92B | $3.04B | $2.74B | $2.64B | $2.39B | $2.7B | $2.08B |
| Operating Margin | 22.7% | 22.1% | 20.3% | 21.1% | 20.9% | 23.5% | 22.3% | 23.2% | 23.5% | 27.3% | 23.4% |
| Interest Expense | $324M | $403M | $405M | $349M | $377M | $395M | $369M | $203M | $43M | $23M | $18M |
| Interest Income | $72M | $176M | $189M | $131M | $6M | $4M | $35M | $41M | $0 | $0 | $0 |
| Other Income (Expense) | -$1.62B | -$543M | -$737M | -$1.41B | -$1.23B | -$118M | -$1.27B | -$419M | -$216M | -$463M | -$235M |
| Income Before Tax (EBT) | $2.28B | $3.06B | $2.1B | $1.74B | $1.69B | $2.92B | $1.46B | $2.22B | $2.17B | $2.24B | $1.84B |
| Income Tax Expense | $551M | $768M | $550M | $483M | $461M | $717M | $402M | $581M | -$58M | $832M | $736M |
| Net Income | $1.69B | $2.26B | $1.5B | $1.24B | $1.21B | $2.15B | $999M | $1.59B | $2.19B | $1.37B | $1.07B |
| Net Income Margin | 9.8% | 13.9% | 10.7% | 8.3% | 8.6% | 16.7% | 8.1% | 14.0% | 21.5% | 13.8% | 12.1% |
| Supplementary Data | |||||||||||
| EPS | 3.97 | 4.97 | 3.14 | 2.33 | 2.11 | 3.61 | 1.62 | 2.57 | 3.53 | 2.21 | 1.73 |
| Diluted EPS | 3.90 | 4.91 | 3.13 | 2.33 | 2.11 | 3.61 | 1.62 | 2.57 | 3.53 | 2.21 | 1.73 |
| Weighted Average OS | 424.00M | 461.00M | 478.00M | 531.00M | 570.00M | 595.00M | 616.00M | 621.00M | 620.00M | 620.00M | 620.00M |
| EBITDA | $3.88B | $3.51B | $2.83B | $3.1B | $2.87B | $3.06B | $2.76B | $2.68B | $2.44B | $2.76B | $2.14B |
| EBITDA Margin | 22.7% | 21.6% | 20.3% | 20.8% | 20.5% | 23.7% | 22.4% | 23.5% | 24.0% | 27.8% | 24.1% |
| Period | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 |
| Assets | ||||||||||
| Current Assets | ||||||||||
| Cash and Cash Equivalents | $4.21B | $5.35B | $4.32B | $4.27B | $5.2B | $5.89B | $4.64B | $3.23B | $2.5B | $19M |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $4.21B | $5.35B | $4.32B | $4.27B | $5.2B | $5.89B | $4.64B | $3.23B | $2.5B | $19M |
| Accounts Receivable | $3.46B | $2.47B | $2.36B | $2.18B | $2.13B | $2.03B | $1.89B | $1.97B | $1.83B | $1.69B |
| Inventory | $487M | $432M | $626M | $543M | $791M | $729M | $856M | $1.13B | $1.18B | $1.05B |
| Other Current Assets | $306M | $174M | $192M | $265M | $162M | $105M | $97M | $148M | $67M | $43M |
| Total Current Assets | $8.45B | $8.43B | $7.5B | $7.26B | $8.28B | $8.75B | $7.49B | $6.48B | $5.58B | $2.81B |
| Long-Term Assets | ||||||||||
| Property, Plant & Equipment Net | $1.84B | $1.71B | $2.6B | $2.65B | $2.16B | $2.18B | $1.5B | $1.31B | $1.17B | $1.12B |
| Goodwill | $3.65B | $3.64B | $3.54B | $3.56B | $3.55B | $3.44B | $3.41B | $2.69B | $2.75B | $2.75B |
| Intangible Assets | $2.87B | $2.97B | $3.04B | $3.08B | $3.16B | $3.15B | $3.2B | $2.85B | $2.87B | $3.12B |
| Long-Term Investments | $965M | $1.62B | $1.13B | $1.03B | $578M | $899M | $865M | $865M | $275M | $54M |
| Deferred Tax Assets | $2.44B | $2.72B | $2.88B | $3.09B | $3.44B | $3.82B | $4.36B | $4.65B | $0 | $0 |
| Other Long-Term Assets | $2.26B | $2.11B | $1.28B | $1.19B | $1.02B | $690M | $936M | $660M | $484M | $493M |
| Total Long-Term Assets | $14.03B | $14.77B | $14.47B | $14.61B | $13.9B | $14.18B | $14.26B | $13.03B | $7.54B | $7.54B |
| Other Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $22.48B | $23.2B | $21.97B | $21.87B | $22.18B | $22.93B | $21.75B | $19.51B | $13.12B | $10.35B |
| Liabilities | ||||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | $0 | $0 | $683M | $785M | $686M | $659M | $485M | $0 | $380M | $478M |
| Short-Term Debt | $0 | $0 | $599M | $1.25B | $0 | $749M | $0 | $0 | $0 | $0 |
| Current Income Tax Payable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $6M | $553M | $722M |
| Current Unearned Revenue | $272M | $299M | $180M | $160M | $209M | $196M | $152M | $169M | $147M | $128M |
| Other Current Liabilities | $345M | $406M | $408M | $469M | $302M | $229M | $240M | $194M | $149M | $219M |
| Total Current Liabilities | $2.67B | $2.9B | $2.95B | $3.76B | $2.3B | $3B | $1.91B | $1.71B | $1.76B | $2.04B |
| Long-Term Liabilities | ||||||||||
| Long-Term Debt | $6.61B | $6.6B | $6.6B | $5.96B | $7.21B | $7.2B | $7.95B | $6.75B | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1.07B | $1.55B |
| Other Long-Term Liabilities | $478M | $519M | $487M | $559M | $715M | $927M | $1.03B | $899M | $422M | $505M |
| Total Long-Term Liabilities | $8B | $7.94B | $7.96B | $7.45B | $8.33B | $8.54B | $9.43B | $7.65B | $1.49B | $2.06B |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $10.67B | $10.84B | $10.92B | $11.21B | $10.62B | $11.54B | $11.33B | $9.36B | $3.25B | $4.1B |
| Stockholders' Equity | ||||||||||
| Preferred Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Common Stock | $4M | $4M | $4M | $5M | $6M | $6M | $6M | $7M | $9.51B | $6.15B |
| Retained Earnings | $4.46B | $4.48B | $3.14B | $2.27B | $2.46B | $1.98B | $674M | $357M | $0 | $0 |
| Comprehensive Income & Other | -$107M | -$124M | -$107M | -$149M | -$226M | -$318M | -$417M | -$308M | $81M | -$59M |
| Other Stockholders' Equity | $7.17B | $7.48B | $7.57B | $8.1B | $8.87B | $9.13B | $9.41B | $9.58B | $81M | -$59M |
| Total Equity | $11.63B | $11.96B | $10.71B | $10.38B | $11.34B | $11.12B | $10.09B | $9.95B | $9.59B | $6.09B |
| Minority Interest | $186M | $393M | $342M | $280M | $224M | $263M | $322M | $200M | $275M | $154M |
| Total Liabilities and Equity | $22.3B | $22.8B | $21.63B | $21.59B | $21.96B | $22.66B | $21.43B | $19.31B | $12.85B | $10.19B |
| Supplementary Data | ||||||||||
| Total Debt | $7.57B | $7.46B | $8.15B | $8.21B | $7.72B | $8.45B | $8.52B | $6.75B | $0 | $0 |
| Net Debt | $3.36B | $2.11B | $3.83B | $3.94B | $2.52B | $2.57B | $3.88B | $3.52B | -$2.5B | -$19M |
| Period | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 |
| Operating Activities | |||||||||||
| Net Income | $1.73B | $2.29B | $1.55B | $1.25B | $1.23B | $2.2B | $1.06B | $1.64B | $2.23B | $1.41B | $1.11B |
| Depreciation & Amortization | $410M | $385M | $389M | $411M | $363M | $300M | $258M | $212M | $171M | $169M | $170M |
| Deferred Income Tax | $271M | $164M | $203M | $321M | $342M | $534M | $283M | $386M | -$603M | $92M | $139M |
| Stock-Based Compensation | $132M | $135M | $90M | $74M | $102M | $147M | $137M | $36M | $0 | $0 | $0 |
| Changes in Working Capital: | |||||||||||
| Accounts Receivable | -$1.05B | -$95M | -$172M | -$104M | -$79M | -$269M | $224M | -$166M | -$166M | -$172M | -$218M |
| Inventory | -$493M | $521M | -$303M | $145M | -$301M | $190M | $181M | $197M | -$228M | $21M | -$252M |
| Accounts Payable | $66M | $89M | $0 | $0 | $0 | $0 | -$306M | $133M | -$193M | -$217M | -$66M |
| Other Working Capital | -$64M | -$49M | -$95M | -$311M | -$303M | $58M | $121M | $0 | $0 | $0 | $0 |
| Total Working Capital Change | -$1.55B | $466M | -$570M | -$270M | -$683M | -$21M | $220M | $164M | -$587M | -$368M | -$536M |
| Other Non-Cash Items | $976M | -$119M | $174M | $11M | $527M | -$522M | $405M | $83M | $108M | $353M | $217M |
| Net Cash from Operating | $1.97B | $3.32B | $1.84B | $1.8B | $1.88B | $2.64B | $2.37B | $2.52B | $1.32B | $1.66B | $1.1B |
| Investing Activities | |||||||||||
| Capital Expenditures | -$502M | -$331M | -$345M | -$357M | -$307M | -$484M | -$359M | -$235M | -$215M | -$191M | -$107M |
| Acquisitions | -$8M | -$97M | $0 | $0 | -$160M | $42M | -$1B | $0 | $354M | $0 | $0 |
| Purchases of Investments | -$178M | -$79M | -$103M | -$54M | -$28M | -$86M | -$103M | -$338M | $0 | -$13M | $0 |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $0 | $349M | $0 | $0 | $0 | $0 |
| Other Investing Activities | -$17M | -$30M | -$4M | -$27M | -$18M | $0 | $14M | -$64M | -$11M | -$38M | -$61M |
| Net Cash from Investing | -$705M | -$537M | -$452M | -$438M | -$513M | -$528M | -$1.1B | -$637M | $128M | -$242M | -$168M |
| Financing Activities | |||||||||||
| Debt Repaid | - | $600M | $18M | - | $750M | - | -$1.19B | -$6.75B | - | - | - |
| Common Stock Issuance | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Common Stock Repurchases | -$2B | -$1B | -$1B | -$2B | -$1B | -$1B | -$600M | $0 | $0 | $0 | $0 |
| Dividends Paid | -$287M | -$277M | -$281M | -$299M | -$307M | -$330M | -$335M | -$6.69B | -$77M | -$35M | -$36M |
| Other Financing Activities | -$124M | $122M | -$42M | $9M | $0 | $461M | -$110M | -$1.22B | $1.11B | -$1.4B | -$877M |
| Net Cash from Financing | -$2.41B | -$1.75B | -$1.34B | -$2.29B | -$2.06B | -$870M | $146M | -$1.15B | $1.04B | -$1.43B | -$913M |
| Forex Effect | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Change in Cash | -$1.15B | $1.03B | $47M | -$928M | -$686M | $1.24B | $1.41B | $734M | $2.48B | -$18M | $16M |
| Supplementary Data | |||||||||||
| Operating Cash Flow | $1.97B | $3.32B | $1.84B | $1.8B | $1.88B | $2.64B | $2.37B | $2.52B | $1.32B | $1.66B | $1.1B |
| Capital Expenditure | -$502M | -$331M | -$345M | -$357M | -$307M | -$484M | -$359M | -$235M | -$215M | -$191M | -$107M |
| Free Cash Flow | $1.47B | $2.99B | $1.5B | $1.44B | $1.58B | $2.15B | $2.01B | $2.29B | $1.1B | $1.46B | $990M |
| Cash at Beginning | $5.35B | $4.32B | $4.27B | $5.2B | $5.89B | $4.64B | $3.23B | $2.5B | $19M | $37M | $21M |
| Cash at End | $4.21B | $5.35B | $4.32B | $4.27B | $5.2B | $5.89B | $4.64B | $3.23B | $2.5B | $19M | $37M |