FutureTech II Acquisition Corp. (FTII)
FutureTech II Acquisition Corp. does not have significant operations. The company intends to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses. It focuses on business operating in the technology industry, including artificial intelligence, robotic process automation, biomedical life science, and other related technology market. FutureTech II Acquisition Corp. was founded in 2021 and is based in New Rochelle, New York. FutureTech II Acquisition Corp. operates as a subsidiary of FutureTech II Partners LLC.
Sector: Biological Products, (No Diagnostic Substances)
Industry: Shell Companies
FutureTech II Acquisition Corp.
NASDAQ:FTIIFinancial Services · Shell Companies
Mkt Cap-
Float1.41M
O/S-
Inst Own-
SI0.7%
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$0
Net Income-$747K
Total Assets$28.12M
Free Cash Flow-$1.93M
Debt & Equity
Debt 95%
Equity 5%
Total Debt$3.95M
Total Equity$226K
Shares Outstanding
Short Interest
Split History
No splits on record
Nothing in FTII's public trading history: no forward or reverse split has affected the share count.
Balance Sheet Details
Assets$28.12M
Liabilities$27.89M
Accounts Receivable$1.54M
Accounts Payable$1.15M
Inventory$0
PP&E (Net)$0
Goodwill$0
Intangible Assets$0
Income Statement
| Period | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Currency | USD | USD | USD | USD |
| Period Ending | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Revenue | $0 | $0 | $0 | $0 |
| YoY Growth | - | - | - | - |
| Cost of Revenue | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | $0 | $0 | $0 |
| Gross Margin | - | - | - | - |
| Research and Development | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $1.61M | $863K | $466K | $1K |
| Other | $0 | $0 | $200K | $0 |
| Total Operating Expenses | $1.61M | $863K | $666K | $1K |
| Operating Income (EBIT) | $0 | -$863K | -$666K | -$1K |
| Operating Margin | - | - | - | - |
| Interest Expense | $0 | $0 | $0 | $0 |
| Interest Income | $0 | $4.81M | $1.68M | $0 |
| Other Income (Expense) | $0 | $4.75M | $1.68M | $0 |
| Income Before Tax (EBT) | -$747K | $3.89M | $1.01M | -$1K |
| Income Tax Expense | $0 | $979K | $310K | $0 |
| Net Income | -$747K | $2.91M | $700K | -$438 |
| Net Income Margin | - | - | - | - |
| Supplementary Data | ||||
| EPS | -0.29 | 0.23 | 0.05 | -0.00 |
| Diluted EPS | -0.29 | 0.23 | 0.05 | -0.00 |
| Weighted Average OS | 2.54M | 12.79M | 15.01M | 2.50M |
| EBITDA | $0 | $0 | -$666K | $0 |
| EBITDA Margin | - | - | - | - |
Balance Sheet
| Period | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Currency | USD | USD | USD | USD |
| Period Ending | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Assets | ||||
| Current Assets | ||||
| Cash and Cash Equivalents | $57K | $18K | $263K | $5K |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $57K | $18K | $263K | $5K |
| Accounts Receivable | $1.54M | $857K | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Current Assets | $75K | $0 | $0 | $0 |
| Total Current Assets | $1.67M | $939K | $420K | $5K |
| Long-Term Assets | ||||
| Property, Plant & Equipment Net | $0 | $0 | $0 | $0 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangible Assets | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $61.84M | $119K | $0 |
| Deferred Tax Assets | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | $26.45M | $0 | $118.94M | $135K |
| Total Long-Term Assets | $26.45M | $61.84M | $119.05M | $135K |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $28.12M | $62.78M | $119.47M | $140K |
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts Payable | $1.15M | $295K | $130K | $0 |
| Short-Term Debt | $3.95M | $2.92M | $144K | $101K |
| Current Income Tax Payable | $1.17M | $1.09M | $510K | $0 |
| Current Unearned Revenue | $0 | $0 | $78 | $0 |
| Other Current Liabilities | $0 | -$1.1M | $510K | $15K |
| Total Current Liabilities | $24.44M | $2.12M | $788K | $116K |
| Long-Term Liabilities | ||||
| Long-Term Debt | $0 | $0 | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $0 | $0 | $0 |
| Other Long-Term Liabilities | $3.45M | $3.45M | $3.45M | -$0 |
| Total Long-Term Liabilities | $3.45M | $3.45M | $3.45M | -$0 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Total Liabilities | $27.89M | $5.57M | $4.24M | $116K |
| Stockholders' Equity | ||||
| Preferred Stock | $0 | $60.53M | $118.47M | $0 |
| Common Stock | $9.08M | $352 | $118.47M | $288 |
| Retained Earnings | -$8.86M | -$3.33M | -$3.23M | -$438 |
| Comprehensive Income & Other | $0 | -$352 | -$118.47M | $0 |
| Other Stockholders' Equity | $352 | $60.53M | $0 | $25K |
| Total Equity | $226K | $57.21M | $115.24M | $25K |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $28.12M | $62.78M | $119.47M | $140K |
| Supplementary Data | ||||
| Total Debt | $3.95M | $2.92M | $144K | $101K |
| Net Debt | $3.89M | -$18K | -$118K | $96K |
Cash Flow Statement
| Period | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Currency | USD | USD | USD | USD |
| Period Ending | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Operating Activities | ||||
| Net Income | -$747K | $2.91M | $700K | -$438 |
| Depreciation & Amortization | $0 | $1.06M | $0 | $1K |
| Deferred Income Tax | $0 | $0 | $0 | $0 |
| Stock-Based Compensation | $0 | $0 | $0 | $0 |
| Changes in Working Capital: | ||||
| Accounts Receivable | $0 | -$732K | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 |
| Accounts Payable | $854K | $165K | $100K | $0 |
| Other Working Capital | -$690K | $843K | $275K | $0 |
| Total Working Capital Change | $164K | $276K | $375K | $0 |
| Other Non-Cash Items | -$1.34M | -$6.02M | -$1.68M | -$876 |
| Net Cash from Operating | -$1.93M | -$1.77M | -$601K | $0 |
| Investing Activities | ||||
| Capital Expenditures | $0 | $0 | $0 | $0 |
| Acquisitions | $0 | $0 | $0 | $0 |
| Purchases of Investments | $0 | $0 | -$117.3M | $0 |
| Sales of Investments | $0 | $0 | $0 | $0 |
| Other Investing Activities | $36.86M | $61.82M | -$117.3M | $0 |
| Net Cash from Investing | $36.86M | $61.82M | -$117.3M | $0 |
| Financing Activities | ||||
| Debt Repaid | - | - | - | - |
| Common Stock Issuance | $0 | $0 | $120.2M | $5K |
| Common Stock Repurchases | -$36.28M | -$64.24M | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Financing Activities | $362K | $1.01M | -$2.04M | $15 |
| Net Cash from Financing | -$34.89M | -$60.3M | $118.16M | $15 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Change in Cash | $42K | -$245K | $258K | $15 |
| Supplementary Data | ||||
| Operating Cash Flow | -$1.93M | -$1.77M | -$601K | $0 |
| Capital Expenditure | $0 | $0 | $4 | $0 |
| Free Cash Flow | -$1.93M | -$1.77M | -$601K | $0 |
| Cash at Beginning | $18K | $263K | $5K | $5K |
| Cash at End | $60K | $18K | $263K | $5K |