LBUY (LBUY)
Leafbuyer Technologies, Inc.
NASDAQ:LBUYIndustrials · Internet Content & Information
Mkt Cap-
Float77.25M
O/S100.07M
Inst Own-
Dilution
Financials Summary
Revenue$6.47B
Net Income$261K
Total Assets$1.13M
Free Cash Flow$855.49M
Debt & Equity
Debt 5628%
Preferred 1%
Total Debt$1.4M
Total Equity-$1.37M
Preferred Stock$332
Shares Outstanding
Short Interest
Split History2 splits · 1 reverse
2-year cumulative
1:156
Nasdaq bars a compliance period at 1:250
- 1:156Reverse splitMay 15, 2026156 shares → 1
- 9.3:1Forward splitMay 5, 20171 share → 9.3
Balance Sheet Details
Assets$1.13M
Liabilities$2.5M
Accounts Receivable$118K
Accounts Payable$105K
Inventory$0
PP&E (Net)$0
Goodwill$0
Intangible Assets$143K
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 |
| Revenue | $6.47B | $5.6M | $5.09M | $3.81M | $2.67M | $2.53M | $1.79M | $1.13M | $933K | $9K |
| YoY Growth | 115435.8% | 10.0% | 33.7% | 42.8% | 5.5% | 41.3% | 58.6% | 21.0% | 10871.0% | - |
| Cost of Revenue | $3.65B | $3.55M | $2.84M | $2.71M | $1.94M | $1.77M | $1.29M | $627 | $0 | $0 |
| Gross Profit | $2.82M | $2.05M | $2.25M | $1.09M | $723K | $761K | $500K | $1.13M | $933K | $9K |
| Gross Margin | 0.0% | 36.6% | 44.2% | 28.7% | 27.1% | 30.1% | 27.9% | 99.9% | 100.0% | 100.0% |
| Research and Development | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $2.52M | $2.64M | $2.67M | $2.7M | $3.05M | $5.25M | $7.66M | $4.08M | $1.61M | $19K |
| Other | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $5K | $0 | $0 |
| Total Operating Expenses | $2.52M | $2.64M | $2.67M | $2.7M | $3.05M | $5.25M | $7.66M | $4.08M | $1.61M | $19K |
| Operating Income (EBIT) | $302K | -$587K | -$420K | -$1.6M | -$2.33M | -$4.49M | -$5.87M | -$2.95M | -$681K | -$10K |
| Operating Margin | 0.0% | -10.5% | -8.3% | -42.2% | -87.4% | -177.7% | -328.2% | -261.4% | -73.0% | -118.4% |
| Interest Expense | $81K | $123K | $168K | $206K | $478K | $1.02M | $680K | $36K | $0 | $0 |
| Interest Income | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Income (Expense) | -$42K | -$123K | -$165K | $2.56M | -$2.7M | $5.79M | -$680K | -$31K | -$440 | $0 |
| Income Before Tax (EBT) | $261K | -$709K | -$585K | $956K | -$5.03M | -$5.51M | -$6.55M | -$2.98M | -$681K | -$10K |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.02M | $680K | $0 | -$268K | -$5 |
| Net Income | $261K | -$709K | -$585K | $956K | -$5.03M | -$5.51M | -$7.23M | -$2.98M | -$681K | -$10K |
| Net Income Margin | 0.0% | -12.7% | -11.5% | 25.1% | -188.6% | -217.9% | -404.1% | -264.1% | -73.1% | -118.4% |
| Supplementary Data | ||||||||||
| EPS | 0.00 | -0.01 | -0.01 | 0.01 | -0.06 | -0.09 | -0.16 | -0.07 | -0.02 | -0.00 |
| Diluted EPS | 0.00 | -0.01 | -0.01 | 0.01 | -0.06 | -0.03 | -0.16 | -0.07 | -0.02 | -0.00 |
| Weighted Average OS | 100.07M | 99.72M | 95.92M | 91.38M | 84.34M | 75.18M | 44.90M | 39.91M | 32.57M | 58.09M |
| EBITDA | $801K | $36K | $308K | $1.89M | -$3.83M | $3.02M | -$5.48M | -$2.94M | -$413K | -$9K |
| EBITDA Margin | 0.0% | 0.6% | 6.0% | 49.5% | -143.5% | 119.3% | -306.4% | -260.9% | -44.2% | -109.7% |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 |
| Assets | |||||||||||
| Current Assets | |||||||||||
| Cash and Cash Equivalents | $854K | $165K | $446K | $367K | $685K | $1.31M | $182K | $376K | $165K | $24K | $5K |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $854K | $165K | $446K | $367K | $685K | $1.31M | $182K | $376K | $165K | $24K | $5K |
| Accounts Receivable | $118K | $83K | $135K | $29K | $31K | $14K | $69K | $8K | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $622 | $1K | $4K | $0 | $0 | $0 |
| Other Current Assets | $14K | $21K | $28K | $23K | $14K | $0 | $0 | $173K | $0 | $0 | $0 |
| Total Current Assets | $986K | $270K | $610K | $419K | $730K | $1.41M | $381K | $560K | $196K | $24K | $5K |
| Long-Term Assets | |||||||||||
| Property, Plant & Equipment Net | $0 | $0 | $1.23M | $1.95M | $2.67M | $3.56M | $3.53M | $873 | $2K | $2K | $0 |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Intangible Assets | $143K | $603K | $1.23M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | $1K | $1K | -$1.23M | $0 | $0 | $0 | -$3.53M | $0 | $0 | $0 | $0 |
| Total Long-Term Assets | $144K | $604K | $1.23M | $1.95M | $2.67M | $3.56M | $3.53M | $873 | $2K | $2K | $0 |
| Other Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $1.13M | $874K | $1.84M | $2.37M | $3.4M | $4.98M | $3.92M | $561K | $197K | $26K | $5K |
| Liabilities | |||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | $105K | $129K | $309K | $361K | $213K | $488K | $290K | $291K | $0 | $0 | $0 |
| Short-Term Debt | $923K | $1.06M | $1.14M | $1.73M | $1.73M | $2.24M | $2.18M | $806K | $0 | $0 | $0 |
| Current Income Tax Payable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Current Unearned Revenue | $27K | $11K | $10K | $13K | $67K | $118K | $276K | $157K | $56K | $0 | $0 |
| Other Current Liabilities | $0 | $0 | $0 | $0 | $6.6M | -$103K | $0 | $0 | $0 | $0 | $0 |
| Total Current Liabilities | $2.03M | $2.14M | $2.63M | $3.28M | $9.57M | $3.26M | $3.28M | $1.32M | $101K | $10K | $4K |
| Long-Term Liabilities | |||||||||||
| Long-Term Debt | $475K | $419K | $485K | $500K | $1.06M | $1.1M | $0 | $0 | $0 | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Long-Term Liabilities | $475K | $419K | $485K | $500K | $1.06M | $1.17M | $0 | $1.25M | $56K | $0 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$1.25M | -$56K | $0 | $0 |
| Total Liabilities | $2.5M | $2.56M | $3.11M | $3.78M | $10.63M | $4.42M | $3.28M | $1.32M | $101K | $10K | $4K |
| Stockholders' Equity | |||||||||||
| Preferred Stock | $332 | $332 | $332 | $332 | $332 | $332 | $4K | $7K | $7K | $3K | $0 |
| Common Stock | $100K | $100K | $99K | $93K | $89K | $82K | $48K | $43K | $38K | $6K | $5K |
| Retained Earnings | -$24.88M | -$25.15M | -$24.44M | -$23.85M | -$24.81M | -$16M | -$10.49M | -$3.94M | -$959K | -$15K | -$5K |
| Comprehensive Income & Other | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$743 | -$743 |
| Other Stockholders' Equity | $23.41M | $23.36M | $23.06M | $22.34M | $17.49M | $16.47M | $11.08M | $3.14M | $1.02M | $24K | $0 |
| Total Equity | -$1.37M | -$1.68M | -$1.28M | -$1.41M | -$7.22M | $553K | $636K | -$758K | $96K | $16K | $393 |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $1.13M | $874K | $1.84M | $2.37M | $3.4M | $4.98M | $3.92M | $561K | $197K | $26K | $5K |
| Supplementary Data | |||||||||||
| Total Debt | $1.4M | $1.48M | $1.63M | $2.23M | $2.79M | $3.51M | $2.18M | $806K | $0 | $4K | $0 |
| Net Debt | $544K | $1.32M | $1.18M | $1.86M | $2.1M | $2.2M | $2M | $430K | -$165K | -$20K | -$5K |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 |
| Operating Activities | ||||||||||
| Net Income | $261K | -$709K | -$585K | $956K | -$5.03M | -$5.51M | -$6.55M | -$2.98M | -$681K | -$10K |
| Depreciation & Amortization | $459K | $622K | $724K | $724K | $724K | $695K | $389K | $627 | $268K | $743 |
| Deferred Income Tax | $0 | $0 | $158.49M | $0 | $2.22M | $0 | $0 | $0 | $0 | $0 |
| Stock-Based Compensation | $47.53M | $281K | $432K | $370K | $504K | $818K | $2.29M | $811K | $0 | $0 |
| Changes in Working Capital: | ||||||||||
| Accounts Receivable | -$34K | $52K | -$106K | $2K | -$17K | $55K | -$61K | -$8K | $0 | $0 |
| Inventory | $0 | $0 | -$158.51M | $0 | $622 | $608 | $2K | -$4K | $0 | $0 |
| Accounts Payable | -$24K | -$179K | -$52K | $147K | -$274K | $239K | $42K | $312K | $5K | $0 |
| Other Working Capital | $146K | -$223K | $158.49M | $156K | $566K | -$11K | $384K | -$41K | -$16K | $3K |
| Total Working Capital Change | $88K | -$351K | -$180K | $306K | -$715K | $284K | $368K | $259K | -$11K | $3K |
| Other Non-Cash Items | $807.15M | $26K | -$158.46M | -$2.67M | $1.43M | $903K | $622K | $281K | $72K | $1K |
| Net Cash from Operating | $855.49M | -$131K | $423K | -$317K | -$858K | -$2.81M | -$2.89M | -$1.63M | -$352K | -$6K |
| Investing Activities | ||||||||||
| Capital Expenditures | $0 | -$4 | $0 | $0 | $0 | -$560K | -$923K | $0 | -$2K | -$3K |
| Acquisitions | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $0 | -$923K | $0 | $0 | $0 |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Investing Activities | $0 | $4 | $0 | $0 | $0 | $0 | $923K | $0 | $165K | -$3K |
| Net Cash from Investing | $0 | $0 | $0 | $0 | $0 | -$560K | -$923K | $0 | -$2K | -$3K |
| Financing Activities | ||||||||||
| Debt Repaid | $29K | $149K | $344K | - | -$233K | -$459K | -$2.48M | -$806K | - | - |
| Common Stock Issuance | $0 | $0 | $0 | $0 | $300K | $4.04M | $1.14M | $1.03M | $1.05M | $26K |
| Common Stock Repurchases | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$600K | $0 |
| Other Financing Activities | -$166.89M | $0 | $0 | $0 | $0 | $4.04M | $1.14M | $1.03M | $455K | $3K |
| Net Cash from Financing | -$167.06M | -$149K | -$344K | $0 | $233K | $4.5M | $3.62M | $1.84M | $455K | $29K |
| Forex Effect | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Change in Cash | $688.43M | -$280K | $78K | -$317K | -$625K | $1.13M | -$194K | $211K | $141K | $20K |
| Supplementary Data | ||||||||||
| Operating Cash Flow | $855.49M | -$131K | $423K | -$317K | -$858K | -$2.81M | -$2.89M | -$1.63M | -$352K | -$6K |
| Capital Expenditure | $0 | -$4 | $0 | $0 | $0 | -$560K | -$923K | $0 | -$2K | -$3K |
| Free Cash Flow | $855.49M | -$131K | $423K | -$317K | -$858K | -$3.37M | -$3.81M | -$1.63M | -$353K | -$9K |
| Cash at Beginning | $165.33M | $446K | $367K | $685K | $1.31M | $182K | $376K | $165K | $24K | $5K |
| Cash at End | $853.76M | $165K | $446K | $367K | $685K | $1.31M | $182K | $376K | $165K | $24K |