SOLV Energy, Inc. (MWH)
SOLV Energy, Inc. provides infrastructure services to the power industry in the United States. It offers engineering, procurement, construction, testing, commissioning, operations, maintenance, and repowering services. The company engages in designing, building, and maintaining utility-scale solar and battery storage projects, and related transmission and distribution infrastructure.
Sector: Heavy Construction Other Than Bldg Const - Contractors
Industry: Renewable Utilities
SOLV Energy, Inc. Class A Common Stock
NASDAQ:MWHUtilities · Renewable Utilities
-0.72%$21.38
AH Close$21.50+0.58%vs close
AH Close$21.50+0.58%vs close
Mkt Cap$4.33B
Float32.42M
O/S202.39M
Inst Own64.9%
SI22.6%
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$2.49B
Net Income$149.18M
Total Assets$1.82B
Free Cash Flow$310.23M
Debt & Equity
Debt 51%
Equity 49%
Total Debt$471.87M
Total Equity$452.19M
Shares Outstanding
Short Interest
Split History
No splits on record
Nothing in MWH's public trading history: no forward or reverse split has affected the share count.
Balance Sheet Details
Assets$1.82B
Liabilities$1.36B
Accounts Receivable$431.76M
Accounts Payable$422.85M
Inventory$48.08M
PP&E (Net)$114.39M
Goodwill$429.28M
Intangible Assets$362.39M
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Currency | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
| Revenue | $2.49B | $1.85B | $2.1B | $2.32B |
| YoY Growth | 34.8% | -12.0% | -9.4% | - |
| Cost of Revenue | $2.08B | $1.59B | $1.99B | $2.22B |
| Gross Profit | $406.49M | $259.16M | $110M | $97.92M |
| Gross Margin | 16.3% | 14.0% | 5.2% | 4.2% |
| Research and Development | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $211.04M | $127.89M | $95.84M | $101.21M |
| Other | $0 | $66.35M | $67.05M | $79M |
| Total Operating Expenses | $211.04M | $194.23M | $162.88M | $180.21M |
| Operating Income (EBIT) | $195.44M | $64.93M | -$52.89M | -$82.29M |
| Operating Margin | 7.8% | 3.5% | -2.5% | -3.5% |
| Interest Expense | $52.73M | $3.71M | $59.7M | $39.66M |
| Interest Income | $7.16M | $4.6M | $1.63M | $202K |
| Other Income (Expense) | -$42.1M | -$2.72M | -$56.75M | -$39.46M |
| Income Before Tax (EBT) | $153.35M | $62.21M | -$109.64M | -$121.75M |
| Income Tax Expense | $3.64M | $7.96M | $204K | $5K |
| Net Income | $149.18M | $49.92M | -$109.84M | -$121.76M |
| Net Income Margin | 6.0% | 2.7% | -5.2% | -5.3% |
| Supplementary Data | ||||
| EPS | 0.74 | 0.44 | -0.98 | -1.08 |
| Diluted EPS | 0.74 | 0.25 | -0.98 | -1.08 |
| Weighted Average OS | 202.49M | 112.39M | 112.39M | 112.39M |
| EBITDA | $280.99M | $150.75M | $31.89M | $6.17M |
| EBITDA Margin | 11.3% | 8.2% | 1.5% | 0.3% |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
| Currency | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 |
| Assets | |||
| Current Assets | |||
| Cash and Cash Equivalents | $394.88M | $207.99M | $178.02M |
| Short-Term Investments | $0 | $0 | $0 |
| Cash and Short-Term Investments | $394.88M | $207.99M | $178.02M |
| Accounts Receivable | $431.76M | $337.35M | $413.27M |
| Inventory | $48.08M | $0 | $0 |
| Other Current Assets | $3.9M | $29.16M | $19.71M |
| Total Current Assets | $881.55M | $588.31M | $635.6M |
| Long-Term Assets | |||
| Property, Plant & Equipment Net | $114.39M | $75.65M | $70M |
| Goodwill | $429.28M | $410.01M | $410.01M |
| Intangible Assets | $362.39M | $398.58M | $464.93M |
| Long-Term Investments | $0 | $3.75M | $3M |
| Deferred Tax Assets | $0 | $0 | $0 |
| Other Long-Term Assets | $28.66M | $1.74M | $1.51M |
| Total Long-Term Assets | $934.72M | $889.73M | $949.44M |
| Other Assets | $0 | $0 | $0 |
| Total Assets | $1.82B | $1.48B | $1.59B |
| Liabilities | |||
| Current Liabilities | |||
| Accounts Payable | $422.85M | $330.25M | $436.44M |
| Short-Term Debt | $22M | $6.25M | $5.6M |
| Current Income Tax Payable | $0 | $8.57M | $0 |
| Current Unearned Revenue | $314.12M | $241M | $167.02M |
| Other Current Liabilities | $60.53M | $43.8M | $50.08M |
| Total Current Liabilities | $892.84M | $663.43M | $761.97M |
| Long-Term Liabilities | |||
| Long-Term Debt | $413.31M | $378.61M | $402.63M |
| Long-Term Unearned Revenue | $6.71M | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $5.34M | $0 | $0 |
| Other Long-Term Liabilities | $6.3M | $14.53M | $7.85M |
| Total Long-Term Liabilities | $468.21M | $421.16M | $432.71M |
| Other Liabilities | $0 | $0 | $0 |
| Total Liabilities | $1.36B | $1.08B | $1.19B |
| Stockholders' Equity | |||
| Preferred Stock | $0 | $0 | $0 |
| Common Stock | $0 | $638.26M | $645.57M |
| Retained Earnings | -$98.14M | -$247.32M | -$257.25M |
| Comprehensive Income & Other | $550.33M | $0 | $0 |
| Other Stockholders' Equity | $550.33M | $0 | $0 |
| Total Equity | $452.19M | $390.94M | $388.33M |
| Minority Interest | $3.03M | $2.51M | $2.04M |
| Total Liabilities and Equity | $1.81B | $1.48B | $1.58B |
| Supplementary Data | |||
| Total Debt | $471.87M | $422.43M | $436.22M |
| Net Debt | $76.99M | $214.44M | $258.21M |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Currency | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
| Operating Activities | ||||
| Net Income | $149.18M | $9.92M | -$109.84M | -$121.76M |
| Depreciation & Amortization | $85.54M | $84.84M | $81.83M | $88.26M |
| Deferred Income Tax | $0 | $0 | $0 | $0 |
| Stock-Based Compensation | $0 | $8.61M | $2.38M | $2.44M |
| Changes in Working Capital: | ||||
| Accounts Receivable | -$78.97M | $83.16M | $112.44M | -$11.8M |
| Inventory | $0 | $0 | $0 | $0 |
| Accounts Payable | $109.25M | $0 | $0 | $0 |
| Other Working Capital | $29.78M | -$73.35M | -$40.45M | $122.05M |
| Total Working Capital Change | $60.06M | $9.8M | $71.99M | $110.25M |
| Other Non-Cash Items | $36.85M | $4.44M | $3.94M | $4.73M |
| Net Cash from Operating | $331.64M | $117.61M | $50.29M | $83.93M |
| Investing Activities | ||||
| Capital Expenditures | -$21.41M | -$8.57M | -$14.4M | -$27.26M |
| Acquisitions | $0 | $0 | -$2.5M | -$816K |
| Purchases of Investments | -$55.33M | $0 | $0 | $0 |
| Sales of Investments | $0 | $0 | $0 | $0 |
| Other Investing Activities | $0 | $300K | $3.05M | $0 |
| Net Cash from Investing | -$76.74M | -$8.27M | -$13.86M | -$28.07M |
| Financing Activities | ||||
| Debt Repaid | -$27.41M | $26.39M | $2.93M | -$8.27M |
| Common Stock Issuance | -$4.18M | $0 | $0 | $15.02M |
| Common Stock Repurchases | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | -$10.53M | $0 | $0 |
| Other Financing Activities | -$91.25M | -$42.46M | -$31.95M | -$10.15M |
| Net Cash from Financing | -$68.01M | -$79.37M | -$34.88M | $13.13M |
| Forex Effect | $207.99M | $0 | $0 | $0 |
| Net Change in Cash | $394.88M | $29.97M | $1.56M | $68.99M |
| Supplementary Data | ||||
| Operating Cash Flow | $331.64M | $117.61M | $50.29M | $83.93M |
| Capital Expenditure | -$21.41M | -$8.57M | -$14.4M | -$27.26M |
| Free Cash Flow | $310.23M | $109.04M | $35.89M | $56.67M |
| Cash at Beginning | $0 | $178.02M | $176.46M | $107.47M |
| Cash at End | $394.88M | $207.99M | $178.02M | $176.46M |