Opera Ltd (OPRA)
Opera Limited, together with its subsidiaries, provides mobile and PC web browsers and related products and services in Ireland, Singapore, the United States, and internationally. The company offers specialized browsers, including Opera One browser, Opera AI, Opera GX; Opera Neon, a subscription-based agentic AI browser designed for productivity-oriented users; and offers Web3 and e-commerce services. It also operates Opera Ads, an online advertising platform; GameMaker, a 2D gaming development platform; and Opera News, an AI-powered personalized news discovery and aggregation service. Opera Limited was founded in 1995 and is headquartered in Oslo, Norway. Opera Limited is a subsidiary of Kunlun Tech Co., Ltd.
Sector: Services-Prepackaged Software
Industry: Internet Content & Information
Opera Limited
NASDAQ:OPRACommunication Services · Internet Content & Information
+0.14%$14.63
CLOSEDPrev close$14.61+0.14%Close$14.63+0.62%AH close$14.72
AH$14.72+0.62%vs close
Mkt Cap$1.3B
Float27.35M
O/S88.92M
VOL713K sh
$ Vol$10.48M
RVOL1.43×
Inst Own17.6%
SI4.9%
Div Yield5.43%
Dilution
Financials Summary
Revenue$616.73M
Net Income$108.62M
Total Assets$1.14B
Free Cash Flow$115.22M
Debt & Equity
Debt 1%
Equity 99%
Total Debt$12.95M
Total Equity$1.01B
Shares Outstanding
Short Interest
Split History
No splits on record
Nothing in OPRA's public trading history: no forward or reverse split has affected the share count.
Balance Sheet Details
Assets$1.14B
Liabilities$132.54M
Accounts Receivable$119.63M
Accounts Payable$89.52M
Inventory$0
PP&E (Net)$32.74M
Goodwill$430.33M
Intangible Assets$98.9M
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
| Revenue | $616.73M | $480.65M | $396.83M | $331.04M | $250.99M | $165.06M | $177.08M | $172.28M | $128.89M | $107.28M |
| YoY Growth | 28.3% | 21.1% | 19.9% | 31.9% | 52.1% | -6.8% | 2.8% | 33.7% | 20.1% | - |
| Cost of Revenue | $350.72M | $132.56M | $93.25M | $54.59M | $13.69M | $8.33M | $2.55M | $13.32M | $42.49M | $42.57M |
| Gross Profit | $266.01M | $348.09M | $303.58M | $276.45M | $237.3M | $156.73M | $174.53M | $158.96M | $86.4M | $64.71M |
| Gross Margin | 43.1% | 72.4% | 76.5% | 83.5% | 94.5% | 95.0% | 98.6% | 92.3% | 67.0% | 60.3% |
| Research and Development | $0 | $46.5M | $0 | $0 | $0 | $0 | $0 | $21.81M | $19.95M | $19.24M |
| Selling, General, and Administrative | $173.33M | $221.6M | $204.07M | $200.18M | $205.13M | $124.14M | $138.31M | $87.5M | $83.2M | $3.11M |
| Other | $0 | -$12.27M | $36.62M | $34.46M | $38.38M | $35.03M | $36.75M | $28.21M | $32.21M | $0 |
| Total Operating Expenses | $173.33M | $255.83M | $240.69M | $234.64M | $243.51M | $159.18M | $175.06M | $113.65M | $115.41M | $82M |
| Operating Income (EBIT) | $92.68M | $92.26M | $62.89M | $41.81M | -$6.21M | -$2.45M | -$536K | $45.3M | $10.24M | -$3.37M |
| Operating Margin | 15.0% | 19.2% | 15.8% | 12.6% | -2.5% | -1.5% | -0.3% | 26.3% | 7.9% | -3.1% |
| Interest Expense | $612K | $530K | $646K | $1.81M | $6.89M | $518K | $655K | $1.7M | $239K | $0 |
| Interest Income | $3.3M | $3.58M | $4.54M | $5.36M | $35K | $327K | $2.05M | $1.64M | $54K | $1.36M |
| Other Income (Expense) | $32.92M | $6.15M | $97.11M | -$17.94M | -$36.9M | $39.95M | $43.93M | -$3.68M | -$515K | -$15.28M |
| Income Before Tax (EBT) | $125.6M | $98.41M | $160M | $23.87M | -$43.11M | $37.51M | $43.4M | $41.64M | $7.5M | -$18.65M |
| Income Tax Expense | $16.99M | $17.64M | $6.7M | $8.84M | $43K | $75K | $2.66M | $6.48M | $1.44M | -$2.84M |
| Net Income | $108.62M | $80.77M | $153.3M | $15.04M | -$43.96M | $179.17M | $57.9M | $35.16M | $6.06M | -$15.81M |
| Net Income Margin | 17.6% | 16.8% | 38.6% | 4.5% | -17.5% | 108.6% | 32.7% | 20.4% | 4.7% | -14.7% |
| Supplementary Data | ||||||||||
| EPS | 1.21 | 0.91 | 1.72 | 0.14 | -0.38 | 1.50 | 0.52 | 0.35 | 0.06 | -0.14 |
| Diluted EPS | 1.19 | 0.90 | 1.69 | 0.14 | -0.38 | 1.48 | 0.50 | 0.34 | 0.06 | -0.14 |
| Weighted Average OS | 89.56M | 88.46M | 89.26M | 109.48M | 115.14M | 117.28M | 112.31M | 101.31M | 109.72M | 109.72M |
| EBITDA | $145.14M | $114.52M | $173.53M | $38.09M | -$23.19M | $58.34M | $62.89M | $53.58M | $26.05M | $9.29M |
| EBITDA Margin | 23.5% | 23.8% | 43.7% | 11.5% | -9.2% | 35.3% | 35.5% | 31.1% | 20.2% | 8.7% |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
| Assets | ||||||||||
| Current Assets | ||||||||||
| Cash and Cash Equivalents | $155.47M | $126.8M | $93.86M | $52.41M | $102.88M | $134.17M | $192.36M | $177.87M | $32.97M | $32.39M |
| Short-Term Investments | $0 | $0 | $0 | $66.25M | $78.14M | $856K | $43.68M | $1.25M | $0 | $0 |
| Cash and Short-Term Investments | $155.47M | $126.8M | $93.86M | $118.66M | $181.01M | $135.03M | $236.04M | $179.13M | $32.97M | $32.39M |
| Accounts Receivable | $119.63M | $97.38M | $109.94M | $131.52M | $62.4M | $39.63M | $148.72M | $44.59M | $38.94M | $42.76M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $7.75M | $14.6M | $2.4M | $3.82M |
| Other Current Assets | $4.37M | $7.72M | $0 | $86.1M | $288.38M | $0 | $0 | $0 | $237K | $1.79M |
| Total Current Assets | $279.46M | $231.9M | $208.46M | $340.21M | $540.99M | $183.72M | $418.32M | $238.09M | $74.31M | $78.97M |
| Long-Term Assets | ||||||||||
| Property, Plant & Equipment Net | $32.74M | $34.06M | $16.07M | $14.62M | $12.26M | $18.17M | $26.05M | $12.16M | $13.46M | $11.79M |
| Goodwill | $430.33M | $429.74M | $429.86M | $429.44M | $430.38M | $424.98M | $421.58M | $421.58M | $421.58M | $421.58M |
| Intangible Assets | $98.9M | $100.58M | $99.07M | $99.98M | $103.63M | $111.96M | $110.81M | $115.44M | $118.62M | $124.54M |
| Long-Term Investments | $300.24M | $261.31M | $256.35M | $2.64M | $2.88M | $366.45M | $77.65M | $37.09M | $7.37M | $2.88M |
| Deferred Tax Assets | $1.59M | $1.06M | $1.13M | $1.47M | $2.32M | $4.38M | $6.2M | $944K | $958K | $724K |
| Other Long-Term Assets | $1K | -$3.07M | -$510 | $76.3M | $2K | $0 | $0 | $0 | $0 | $0 |
| Total Long-Term Assets | $863.8M | $823.68M | $802.48M | $624.47M | $551.48M | $925.93M | $642.29M | $587.21M | $561.99M | $561.51M |
| Other Assets | $0 | $0 | $0 | $0 | -$1K | $0 | $0 | $0 | $0 | $1K |
| Total Assets | $1.14B | $1.06B | $1.01B | $964.69M | $1.09B | $1.11B | $1.06B | $825.3M | $636.3M | $640.48M |
| Liabilities | ||||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | $89.52M | $72.69M | $49.34M | $40.03M | $32.51M | $22.45M | $48.68M | $14.29M | $16.52M | $24.39M |
| Short-Term Debt | $3.87M | $0 | $111K | $272K | $7.98M | $5.39M | $47.79M | $2.29M | $0 | $5.51M |
| Current Income Tax Payable | $0 | $5.78M | $1.84M | $3.91M | $5.13M | $1.09M | $7.8M | $1.92M | $8.59M | $6.99M |
| Current Unearned Revenue | $4.5M | $5.44M | $10.27M | $995K | $1.09M | $345K | $708K | $1.93M | $1.47M | $3.58M |
| Other Current Liabilities | $14.27M | $184K | $398K | $568K | $7.33M | $4.06M | $13.12M | $2.79M | $2M | $1.77M |
| Total Current Liabilities | $118.77M | $101.09M | $81.41M | $64.33M | $70.79M | $45.32M | $128.57M | $34M | $36.85M | $53.27M |
| Long-Term Liabilities | ||||||||||
| Long-Term Debt | $4.54M | $0 | $0 | $0 | $155K | $490K | $1.8M | $2.24M | $3.77M | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $9.21M | $8.69M | $2.81M | $7.35M | $6.53M | $11.75M | $10.53M | $13.36M | $11.83M | $15.6M |
| Other Long-Term Liabilities | -$4.53M | $72K | $93K | $68K | $23K | $68K | $137K | $13.57M | $87K | $17.29M |
| Total Long-Term Liabilities | $13.77M | $14.39M | $9.68M | $12.14M | $8.63M | $15.4M | $19.84M | $15.84M | $15.95M | $19.01M |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $132.54M | $115.48M | $91.09M | $76.47M | $79.42M | $60.72M | $148.41M | $49.84M | $52.8M | $72.28M |
| Stockholders' Equity | ||||||||||
| Preferred Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Common Stock | $18K | $18K | $18K | $18K | $24K | $24K | $24K | $738.71M | $576.53M | $576.53M |
| Retained Earnings | $674.74M | $536.62M | $445.16M | $273.26M | $249.16M | $283.34M | $99.51M | $36.43M | $5.37M | -$7.7M |
| Comprehensive Income & Other | -$1.27M | -$4.94M | -$4.13M | -$3.38M | -$520K | $408K | -$1.51M | $316K | -$9.39M | -$1.77M |
| Other Stockholders' Equity | $335.97M | $403.46M | $474.67M | $614.93M | $763.86M | $765.56M | $812.66M | $316K | $1.61M | -$630K |
| Total Equity | $1.01B | $940.1M | $919.85M | $888.21M | $1.01B | $1.05B | $912.2M | $775.46M | $583.5M | $568.2M |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $1.14B | $1.06B | $1.01B | $964.69M | $1.09B | $1.11B | $1.06B | $825.3M | $636.3M | $640.48M |
| Supplementary Data | ||||||||||
| Total Debt | $12.95M | $9.59M | $10.55M | $7.83M | $13.51M | $8.97M | $56.97M | $4.76M | $6.11M | $12.04M |
| Net Debt | -$142.51M | -$117.21M | -$83.32M | -$44.58M | -$89.37M | -$125.2M | -$135.39M | -$173.11M | -$26.86M | -$20.35M |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
| Operating Activities | ||||||||||
| Net Income | $108.62M | $98.41M | $160M | $23.87M | -$15.98M | $174.79M | $63.5M | $41.64M | $7.5M | -$15.81M |
| Depreciation & Amortization | $18.92M | $15.58M | $13.16M | $13.94M | $19.6M | $20.39M | $18.93M | $12.69M | $16.6M | $12.67M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | -$467K | -$165.8M | $0 | -$1.13M | -$5.37M | $0 |
| Stock-Based Compensation | $0 | $8.63M | $16.95M | $9.07M | $9.79M | $4.52M | $5.12M | $6.44M | $7.01M | $914K |
| Changes in Working Capital: | ||||||||||
| Accounts Receivable | -$22.79M | -$20.2M | -$17.97M | -$17.81M | -$7.38M | $19.57M | -$104.23M | -$9.63M | -$235K | -$9.34M |
| Inventory | $0 | $0 | $0 | -$1.49M | $24K | $7.75M | -$7.75M | $0 | $0 | $0 |
| Accounts Payable | $13.63M | $0 | $5.32M | $8.57M | $13.46M | $58.78M | $0 | -$5.62M | -$8.54M | $0 |
| Other Working Capital | -$740K | $16.3M | $9.95M | $4.15M | $747K | $1.27M | $31.95M | -$16.18M | -$12.23M | $0 |
| Total Working Capital Change | -$9.89M | -$3.9M | -$2.71M | -$6.58M | $6.85M | $87.37M | -$80.03M | -$25.81M | -$12.47M | -$9.34M |
| Other Non-Cash Items | $3.14M | -$13.75M | -$104.64M | $16.36M | $6.77M | -$27.95M | -$51.98M | -$2K | -$1.62M | $12.83M |
| Net Cash from Operating | $120.79M | $104.98M | $82.76M | $56.66M | $26.56M | $93.32M | -$44.46M | $33.83M | $11.65M | $1.26M |
| Investing Activities | ||||||||||
| Capital Expenditures | -$15.29M | -$23.34M | -$1.87M | -$9.98M | -$5.9M | -$11.32M | -$8.87M | -$6.75M | -$7.03M | -$2.88M |
| Acquisitions | $0 | -$1.25M | $0 | $36.88M | $40.99M | -$5.32M | -$6.55M | -$40.77M | -$6.9M | $31.66M |
| Purchases of Investments | -$2.51M | $0 | $0 | -$53.13M | -$84.55M | -$442K | -$35.25M | -$2.19M | -$6.92M | $0 |
| Sales of Investments | $0 | $1.33M | $0 | $53.13M | $49.83M | $58.79M | $0 | $4.13M | $0 | $0 |
| Other Investing Activities | $0 | -$3.85M | $21.87M | $17.55M | -$50.08M | -$38.75M | -$56.32M | -$1.68M | $10.62M | -$11.46M |
| Net Cash from Investing | -$17.8M | -$27.11M | $20M | $44.45M | -$49.7M | $2.96M | -$106.99M | -$47.25M | -$3.31M | $17.31M |
| Financing Activities | ||||||||||
| Debt Repaid | - | $4.18M | $4.07M | $4.21M | $5.62M | $50.17M | -$38.9M | $2.29M | $10.03M | - |
| Common Stock Issuance | $0 | $0 | $0 | $0 | $0 | $0 | $82.63M | $170.87M | $0 | $0 |
| Common Stock Repurchases | $0 | $0 | -$32.7M | -$146.07M | -$749K | -$49.05M | -$5.78M | -$4.88M | $0 | $0 |
| Dividends Paid | -$71.39M | -$37.44M | -$23.11M | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | -$4.79M | -$530K | $25K | -$295K | -$316K | -$1.75M | -$2.55M | -$3M | $0 | $1.97M |
| Net Cash from Financing | -$76.18M | -$42.15M | -$59.84M | -$150.58M | -$6.68M | -$100.97M | $113.2M | $158.95M | -$10.03M | $1.97M |
| Forex Effect | $1.86M | -$2.79M | -$1.47M | -$996K | -$1.47M | -$627K | -$137K | -$857K | $709K | $212K |
| Net Change in Cash | $28.67M | $32.93M | $41.45M | -$50.46M | -$31.29M | -$5.32M | -$38.39M | $144.67M | -$974K | $20.75M |
| Supplementary Data | ||||||||||
| Operating Cash Flow | $120.79M | $104.98M | $82.76M | $56.66M | $26.56M | $93.32M | -$44.46M | $33.83M | $11.65M | $1.26M |
| Capital Expenditure | -$5.56M | -$30.61M | -$6.4M | -$9.98M | -$5.9M | -$11.32M | -$13.04M | -$6.75M | -$7.03M | -$2.88M |
| Free Cash Flow | $115.22M | $74.37M | $76.36M | $46.69M | $20.67M | $82M | -$57.51M | $27.08M | $4.63M | -$1.62M |
| Cash at Beginning | $126.8M | $93.86M | $52.41M | $102.88M | $134.17M | $139.49M | $177.87M | $33.21M | $34.18M | $30.6M |
| Cash at End | $155.47M | $126.8M | $93.86M | $52.41M | $102.88M | $134.17M | $139.49M | $177.87M | $33.21M | $51.35M |