Skip to main content
Signal8

Ostin Technology Group Co., Ltd. (OST)

Ostin Technology Group Co., Ltd., a company based in China, specializes in the creation and production of sophisticated thin-film transistor liquid crystal display (TFT-LCD) modules, along with essential polarizers. Its extensive product portfolio encompasses comprehensive TFT-LCD solutions, covering critical components such as drive ICs, TCON boards, and power supplies. Additionally, Ostin manufactures advanced backlight systems, specialized display modules, liquid crystal display units, interactive touch panel modules, and intelligent display terminals. The polarizers it produces are integral to these TFT-LCD display units. These versatile display modules find application across a wide array of sectors. In consumer electronics, they are integral to devices like all-in-one PCs, desktop monitors, laptops, and tablets. The automotive industry utilizes Ostin's displays for critical components such as dashboards, navigation systems, and in-car multimedia interfaces. Furthermore, their durable outdoor LCD displays are deployed for dynamic multimedia graphics, including commercial advertisements, promotional content, sports scoreboards, and traffic advisories. Sales channels include direct engagements with end-users as well as distribution through system integrators designated by its clientele. Established in 2010, Ostin Technology Group Co., Ltd. is headquartered in Nanjing, China, and operates its manufacturing facilities within the country.

Sector: Electronic Components, NEC

Industry: Hardware, Equipment & Parts

Ostin Technology Group Co., Ltd. logo

Ostin Technology Group Co., Ltd.

NASDAQ:OSTTechnology
Mkt Cap$10.11M
Float5.91M
O/S5.96M
Inst Own1.0%
SI3.0%
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$39.68M
Net Income-$10.02M
Total Assets$53.25M
Free Cash Flow-$7.12M
Debt & Equity
Debt 79%
Equity 21%
Total Debt$25.64M
Total Equity$7M
Shares Outstanding
Short Interest
Split History2 splits · 2 reverse
2-year cumulative
1:250Over cap

Past the 1:250 Nasdaq cap, ineligible for a bid-price compliance period

  1. 1:25Reverse split
    Aug 5, 202525 shares → 1
  2. 1:10Reverse split
    Dec 31, 202410 shares → 1
Balance Sheet Details
Assets$53.25M
Liabilities$42.29M
Accounts Receivable$4.18M
Accounts Payable$8.07M
Inventory$8.02M
PP&E (Net)$29.68M
Goodwill$0
Intangible Assets$3.58M
Income Statement
PeriodFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
CurrencyUSDUSDUSDUSDUSDUSDUSDUSD
Period Ending2025-09-302024-09-302023-09-302022-09-302021-09-302020-09-302019-09-302018-09-30
Revenue$39.68M$32.46M$57.53M$105.42M$167.74M$140.07M$46.58M$61.46M
YoY Growth22.2%-43.6%-45.4%-37.2%19.8%200.7%-24.2%-
Cost of Revenue$37.14M$30.78M$55.47M$92.8M$150.39M$128.49M$42.61M$56.98M
Gross Profit$2.54M$1.69M$2.05M$12.61M$17.36M$11.58M$3.98M$4.48M
Gross Margin6.4%5.2%3.6%12.0%10.3%8.3%8.5%7.3%
Research and Development$2.53M$1.7M$2.78M$2.52M$5.71M$2.83M$882K$1.53M
Selling, General, and Administrative$9.21M$9.62M$9.72M$10.44M$8.96M$5.3M$2.22M$1.83M
Other-$131K-$101K-$195K-$796K-$528K$0$0$0
Total Operating Expenses$11.62M$11.22M$12.31M$12.16M$14.14M$8.12M$3.1M$3.36M
Operating Income (EBIT)-$9.08M-$9.53M-$10.26M$450K$3.22M$3.46M$871K$1.12M
Operating Margin-22.9%-29.4%-17.8%0.4%1.9%2.5%1.9%1.8%
Interest Expense$1.59M$1.65M$1.27M$1.29M$1.11M$688K$632K$425K
Interest Income$0$0$0$0$0$0$0$0
Other Income (Expense)-$1.22M-$637K-$531K-$11K$21K-$756K-$107K-$760K
Income Before Tax (EBT)-$10.3M-$10.17M-$10.79M$439K$3.24M$2.7M$764K$362K
Income Tax Expense$16K$23K$227K$327K-$57K-$127K-$2K-$169K
Net Income-$10.02M-$10.06M-$10.95M$199K$3.1M$2.71M$758K$495K
Net Income Margin-25.2%-31.0%-19.0%0.2%1.8%1.9%1.6%0.8%
Supplementary Data
EPS-4.38-168.50-1955.001062.5014347.5050.0014.029.18
Diluted EPS-4.38-168.50-195.001062.5014347.5050.0014.029.18
Weighted Average OS2.29M59,75056,02547,09354,00054,00054,00054,000
EBITDA-$5.32M-$4.21M-$6.47M$2.31M$4.93M$4.89M$1.54M$1.27M
EBITDA Margin-13.4%-13.0%-11.3%2.2%2.9%3.5%3.3%2.1%
Balance Sheet
PeriodFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
CurrencyUSDUSDUSDUSDUSDUSDUSDUSD
Period Ending2025-09-302024-09-302023-09-302022-09-302021-09-302020-09-302019-09-302018-09-30
Assets
Current Assets
Cash and Cash Equivalents$5.07M$1.02M$855K$3.66M$684K$5.34M$1.34M$1.48M
Short-Term Investments$0$0$0$0$0$0$0$0
Cash and Short-Term Investments$5.07M$1.02M$855K$3.66M$684K$5.34M$1.34M$1.48M
Accounts Receivable$4.18M$5.96M$7.13M$6.36M$26.98M$12.9M$3.8M$3.94M
Inventory$8.02M$13.55M$15.93M$21.53M$25.99M$26.5M$17.73M$10.34M
Other Current Assets$1.1M-$718K$303K$151K-$882K$18K$1.13M$238K
Total Current Assets$18.37M$20.84M$24.44M$31.91M$54.19M$45.29M$24.58M$16M
Long-Term Assets
Property, Plant & Equipment Net$29.68M$24.52M$25.2M$19.42M$19.47M$14.95M$11.35M$5.92M
Goodwill$0$0$0$0$0$0$0$0
Intangible Assets$3.58M$4.26M$6.46M$4.25M$1.62M$1.81M$613K$0
Long-Term Investments$310K$0$206K$211K$0$0$0$0
Deferred Tax Assets$0$0$0$0$0$0$0$376K
Other Long-Term Assets$1.3M$1.45M$248K$1.44M$673K$882K$544K$368K
Total Long-Term Assets$34.87M$30.23M$32.11M$25.33M$21.77M$17.64M$12.51M$6.67M
Other Assets$0$1$0$0$0$0$0$0
Total Assets$53.25M$51.07M$56.55M$57.23M$75.97M$62.93M$37.09M$22.67M
Liabilities
Current Liabilities
Accounts Payable$8.07M$6.34M$10.8M$6.28M$17.62M$23.24M$11.81M$5.36M
Short-Term Debt$23.25M$30.86M$26.92M$21.92M$32.42M$16.05M$14.09M$9.32M
Current Income Tax Payable$0$49K$54K$251K$0$0$0$0
Current Unearned Revenue$1.29M$0$0$0$5.69M$0$0$1.32M
Other Current Liabilities$6.94M$3.39M$2.3M$2.89M-$2.63M$11.63M$2.58M$1.49M
Total Current Liabilities$39.74M$40.96M$40.53M$31.56M$60.57M$50.97M$29.4M$17.5M
Long-Term Liabilities
Long-Term Debt$2.39M$1.71M$1.64M$0$194K$454K$0$0
Long-Term Unearned Revenue$0$0$0$0$0$0$0$0
Long-Term Deferred Tax Liabilities$0$0$0$0$0$0$0$0
Other Long-Term Liabilities$163K$517K$272K$53K$0$0$0$0
Total Long-Term Liabilities$2.55M$2.23M$1.93M$53K$200K$701K$0$0
Other Liabilities$0$0$0$0$0$0$0$0
Total Liabilities$42.29M$43.19M$42.46M$31.61M$60.76M$51.67M$29.4M$17.5M
Stockholders' Equity
Preferred Stock$0$0$0$0$0$0$0$0
Common Stock$150K$2K$1K$1K$1K$1K$1K$4K
Retained Earnings-$28.54M-$17.03M-$6.97M$3.98M$3.78M$683K-$2.03M-$3.09M
Comprehensive Income & Other-$731K-$2.24M-$2.33M-$1.9M-$316K-$566K-$972K-$647K
Other Stockholders' Equity$35.39M$22.22M$20.92M$21.35M$10.54M$9.92M$9.29M$7.89M
Total Equity$7M$5.19M$13.96M$25.34M$14.32M$10.6M$7.25M$4.8M
Minority Interest$3.96M$2.69M$130K$289K$879K$659K$435K$363K
Total Liabilities and Equity$49.29M$48.38M$56.42M$56.94M$75.09M$62.27M$36.66M$22.31M
Supplementary Data
Total Debt$25.64M$32.66M$28.68M$22.01M$32.81M$16.8M$14.09M$9.32M
Net Debt$20.56M$31.63M$27.83M$18.36M$32.13M$11.46M$12.74M$7.84M
Cash Flow Statement
PeriodFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
CurrencyUSDUSDUSDUSDUSDUSDUSDUSD
Period Ending2025-09-302024-09-302023-09-302022-09-302021-09-302020-09-302019-09-302018-09-30
Operating Activities
Net Income-$10.02M-$10.06M-$10.95M$199K$3.1M$2.71M$758K$495K
Depreciation & Amortization$3.39M$4.78M$3.2M$2.66M$2.24M$1.43M$669K$483K
Deferred Income Tax-$5K$0$617K$107K$209K-$300K-$190K-$378K
Stock-Based Compensation$0$0$0$0$0$0$0$0
Changes in Working Capital:
  Accounts Receivable$199K$1.81M-$399K$18.47M-$13.03M-$8.6M-$251K-$3.41M
  Inventory$4.7M$2.55M$4.91M$1.93M$819K-$7.88M-$8.1M-$2.19M
  Accounts Payable$1.8M-$4.18M$260K-$10.51M-$6.78M$11.54M$5.83M$947K
  Other Working Capital$63K-$490K-$309K-$2.47M-$5.44M$7.96M$1.01M$1.83M
Total Working Capital Change$6.76M-$302K$4.46M$7.43M-$24.44M$3.02M-$1.52M-$2.83M
Other Non-Cash Items-$46K$644K$75K-$693K$1.23M$868K$402K$806K
Net Cash from Operating$85K-$4.94M-$2.59M$9.7M-$17.66M$7.72M$123K-$1.42M
Investing Activities
Capital Expenditures-$7.5M-$2.44M-$7.5M-$8.18M-$6.22M-$5.18M-$6.82M-$3.57M
Acquisitions$213K$502K$510K$1.52M$1.02M$0$0$0
Purchases of Investments$0$0$0-$211K$0$0$0$0
Sales of Investments$0$541K$0$0$0$0$0$0
Other Investing Activities$0$0$0$0$0$0$0$0
Net Cash from Investing-$7.29M-$1.39M-$6.99M-$6.88M-$5.2M-$5.18M-$6.82M-$3.57M
Financing Activities
Debt Repaid$1.42M-$1.52M-$1.7M$873K-$94K---
Common Stock Issuance$12.64M$3.46M$0$12.41M$0$98K$1.48M$3.44M
Common Stock Repurchases$0$0$0$0$0$0$0$0
Dividends Paid$0$0$0$0$0$0$0-$1.33M
Other Financing Activities$543K$1.22M$2.37M-$2.5M$2.21M$0$0$0
Net Cash from Financing$10.95M$6.75M$7.72M$12K$18.56M$210K$7.51M$6.2M
Forex Effect-$9K-$230K-$788K$291K-$379K$133K$179K$278K
Net Change in Cash$3.74M$182K-$2.65M$3.12M-$4.68M$2.89M$987K$1.48M
Supplementary Data
Operating Cash Flow$85K-$4.94M-$2.59M$9.7M-$17.66M$7.72M$123K-$1.42M
Capital Expenditure-$7.2M-$2.42M-$4.48M-$5.12M-$6.21M-$3.7M-$6.44M-$3.47M
Free Cash Flow-$7.12M-$7.36M-$7.08M$4.58M-$23.88M$4.02M-$6.32M-$4.89M
Cash at Beginning$1.34M$1.16M$3.81M$684K$5.36M$2.47M$1.48M$0
Cash at End$5.07M$1.34M$1.16M$3.81M$684K$5.36M$2.47M$1.48M