SANGRIX INC. (SGRX)
Sangrix, Inc. operates as an emerging growth company which engages in crypto mining business. The firm also actively deploys blockchain technologies, alongside diversified expansion strategies. It has operations in the United States, Canada, and China. The company was founded on January 23, 2018 and is headquartered in Singapore.
Sector: Finance Services
Industry: Agricultural Farm Products
Sangrix Inc.
NASDAQ:SGRXConsumer Defensive · Agricultural Farm Products
+4.02%$0.4036
AH Close$0.3738-7.38%vs close
AH Close$0.3738-7.38%vs close
Mkt Cap$1.47M
Float1.95M
O/S3.55M
Inst Own0.1%
SI2.7%
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$39K
Net Income-$4.39M
Total Assets$3.54M
Free Cash Flow-$2.29M
Debt & Equity
Equity 100%
Total Debt$0
Total Equity$3.9M
Shares Outstanding
Short Interest
Split History2 splits · 2 reverse
2-year cumulative
1:5
Nasdaq bars a compliance period at 1:250
- 1:10Reverse splitNov 13, 202610 shares → 1
- 1:5Reverse splitAug 21, 20265 shares → 1
Balance Sheet Details
Assets$3.54M
Liabilities$372K
Accounts Receivable$2.93M
Accounts Payable$0
Inventory$0
PP&E (Net)$0
Goodwill$0
Intangible Assets$0
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 |
| Revenue | $39K | $2.89M | $6.26M | $192K | $0 | $24.25M | $99.08M | $101.1M | $63.28M | $34.63M |
| YoY Growth | -98.6% | -53.9% | 3155.0% | - | - | -75.5% | -2.0% | 59.8% | 82.7% | - |
| Cost of Revenue | $0 | $3.83M | $10.83M | $403K | $0 | $22.22M | $90.43M | $91.45M | $58.21M | $29.68M |
| Gross Profit | $0 | -$945K | -$4.57M | -$211K | $0 | $2.03M | $8.65M | $9.65M | $5.07M | $4.95M |
| Gross Margin | - | -32.7% | -72.9% | -109.7% | - | 8.4% | 8.7% | 9.5% | 8.0% | 14.3% |
| Research and Development | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $3.03M | $3.89M | $2.98M | $5.85M | $3.47M | $4.64M | $2.57M | $4.12M | $1.55M | $2.22M |
| Other | $0 | $10M | $20.76M | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Operating Expenses | $3.03M | $13.89M | $23.74M | $5.85M | $3.47M | $4.64M | $2.57M | $4.12M | $1.55M | $2.22M |
| Operating Income (EBIT) | -$2.99M | -$14.84M | -$28.3M | -$6.06M | -$3.47M | -$2.61M | $6.08M | $5.54M | $3.52M | $2.73M |
| Operating Margin | -7574.9% | -513.6% | -452.1% | -3149.6% | - | -10.8% | 6.1% | 5.5% | 5.6% | 7.9% |
| Interest Expense | $455K | $498K | $227K | $54K | $156K | $530K | $849K | $1.28M | $668K | $542K |
| Interest Income | $0 | $0 | $0 | $0 | $0 | $2K | $2K | $389K | $741K | $793K |
| Other Income (Expense) | -$1.38M | -$3.45M | $88K | $716K | -$166K | -$533K | -$838K | -$1.05M | -$191K | $183K |
| Income Before Tax (EBT) | -$4.37M | -$18.28M | -$28.22M | -$5.34M | -$3.64M | -$3.14M | $5.24M | $4.48M | $3.33M | $2.91M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $223K | $214K | $714K | $876K | $728K |
| Net Income | -$4.39M | -$17.53M | -$28.22M | $3.24M | -$45.61M | -$4.88M | $4.36M | $3.77M | $2.45M | $2.18M |
| Net Income Margin | -11108.2% | -607.0% | -450.7% | 1684.1% | - | -20.1% | 4.4% | 3.7% | 3.9% | 6.3% |
| Supplementary Data | ||||||||||
| EPS | -84.85 | -1002.00 | -2583.00 | 481.95 | -12366.10 | -1831.05 | 1777.50 | 1534.95 | 1000.00 | 889.55 |
| Diluted EPS | -84.85 | -1002.00 | -2583.00 | 481.95 | -12366.10 | -1831.05 | 1777.50 | 1534.95 | 1000.00 | 889.55 |
| Weighted Average OS | 77,016 | 17,472 | 10,930 | 6,721 | 3,688 | 2,663 | 2,455 | 2,455 | 2,455 | 2,455 |
| EBITDA | -$2.99M | -$16.89M | -$22.63M | -$5.78M | -$3.48M | -$2.61M | $6.6M | $6.08M | $4.05M | $3.32M |
| EBITDA Margin | -7574.9% | -584.6% | -361.4% | -3005.7% | - | -10.8% | 6.7% | 6.0% | 6.4% | 9.6% |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 |
| Assets | ||||||||||
| Current Assets | ||||||||||
| Cash and Cash Equivalents | $56K | $1.41M | $16K | $18K | $2K | $1.07M | $3.2M | $319K | $22K | $52K |
| Short-Term Investments | $0 | $179K | $2.08M | $142K | $0 | $0 | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $56K | $1.59M | $2.1M | $160K | $2K | $1.07M | $3.2M | $319K | $22K | $52K |
| Accounts Receivable | $2.93M | $5.08M | $468K | $4.42M | $11.14M | $9.88M | $39.76M | $26.9M | $19.25M | $6.24M |
| Inventory | $0 | $0 | $0 | $0 | $229K | $0 | $0 | $3K | $282K | $1.14M |
| Other Current Assets | $0 | $0 | $0 | -$18.18M | $21.02M | $38.27M | $2.53M | $1.5M | $2.06M | $173K |
| Total Current Assets | $3.54M | $6.68M | $3.57M | $5.75M | $32.52M | $50.28M | $45.7M | $29.04M | $22.13M | $7.64M |
| Long-Term Assets | ||||||||||
| Property, Plant & Equipment Net | $0 | $0 | $7.37M | $8.03M | $4K | $10K | $3.34M | $3.96M | $4.29M | $4.9M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $5.19M | $463K | $492K | $493K | $516K |
| Long-Term Investments | $0 | $0 | $2.39M | $3M | $0 | $0 | $10K | $10K | $10K | $2.3M |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $2.33M | $649K | $0 | $220K | $93K | $50K |
| Other Long-Term Assets | $0 | $0 | $0 | $18.18M | $6.02M | $7.23M | $1.84M | $0 | $0 | $0 |
| Total Long-Term Assets | $0 | $0 | $9.76M | $29.2M | $8.35M | $13.07M | $5.65M | $4.68M | $4.89M | $7.77M |
| Other Assets | $0 | $0 | $0 | $0 | $1 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $3.54M | $6.68M | $13.34M | $34.95M | $40.88M | $63.35M | $51.35M | $33.73M | $27.02M | $15.41M |
| Liabilities | ||||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | $0 | $0 | $668K | $0 | $9.97M | $5.73M | $8.65M | $2.94M | $2.81M | $391K |
| Short-Term Debt | $0 | $1.88M | $1.59M | $0 | $1.3M | $6.51M | $6.93M | $9.44M | $11.87M | $5.34M |
| Current Income Tax Payable | $0 | $0 | $0 | $0 | $1.03M | $0 | $0 | $0 | $0 | $0 |
| Current Unearned Revenue | $0 | $0 | $0 | $0 | $4.32M | $0 | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $372K | $0 | $331K | $0 | $32.14M | $20.09M | $4.27M | $1.63M | $168K | $40K |
| Total Current Liabilities | $372K | $2.49M | $2.59M | $300K | $38.7M | $32.74M | $22.83M | $16.91M | $16.88M | $6.91M |
| Long-Term Liabilities | ||||||||||
| Long-Term Debt | $0 | $3.28M | $486K | $0 | $0 | $0 | $4M | $982K | $0 | $978K |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Liabilities | $0 | $0 | $0 | $0 | $3.8M | $3.79M | $0 | $0 | $0 | $0 |
| Total Long-Term Liabilities | $0 | $3.28M | $486K | $0 | $3.8M | $3.79M | $4M | $982K | $0 | $978K |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $372K | $5.78M | $3.07M | $300K | $42.5M | $36.52M | $26.83M | $17.9M | $16.88M | $7.89M |
| Stockholders' Equity | ||||||||||
| Preferred Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1.8M | $0 | $0 |
| Common Stock | $17.69M | $2.33M | $1.01M | $919K | $407K | $240K | $220K | $200K | $200K | $200K |
| Retained Earnings | -$88.27M | -$81.73M | -$64.2M | -$35.98M | -$38.57M | $7.03M | $12.09M | $8.28M | $4.89M | $2.7M |
| Comprehensive Income & Other | $0 | $0 | $0 | $0 | $2.79M | $766K | $1.19M | $900K | $388K | $261K |
| Other Stockholders' Equity | $74.47M | $81.07M | $73.45M | $69.72M | $34.95M | $16.53M | $12.22M | $7.36M | $5.04M | $4.63M |
| Total Equity | $3.9M | $1.66M | $10.26M | $34.65M | -$3.22M | $23.81M | $24.53M | $15.83M | $10.13M | $7.53M |
| Minority Interest | -$736K | -$753K | $0 | $0 | $1.6M | $3.02M | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $4.27M | $7.44M | $13.34M | $34.95M | $39.27M | $60.33M | $51.35M | $33.73M | $27.02M | $15.41M |
| Supplementary Data | ||||||||||
| Total Debt | $0 | $5.16M | $2.08M | $0 | $1.3M | $6.51M | $10.93M | $10.42M | $11.87M | $6.32M |
| Net Debt | -$56K | $3.75M | $2.06M | -$18K | $1.3M | $5.44M | $7.73M | $10.1M | $11.85M | $6.27M |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 |
| Operating Activities | ||||||||||
| Net Income | -$6.53M | -$18.28M | -$28.22M | -$5.34M | -$3.64M | -$3.84M | $5.03M | $3.77M | $2.45M | $2.18M |
| Depreciation & Amortization | $0 | $901K | $5.36M | $277K | $0 | $2K | $522K | $542K | $532K | $589K |
| Deferred Income Tax | $0 | $0 | $0 | $0 | -$1.58M | -$167K | $0 | -$127K | -$44K | -$52K |
| Stock-Based Compensation | $0 | $73K | $67K | $1.62M | $1.89M | $0 | $0 | $0 | $0 | $0 |
| Changes in Working Capital: | ||||||||||
| Accounts Receivable | $656K | -$2.98M | $1.01M | -$687K | $29K | -$5.02M | -$16.29M | -$12.54M | -$9.46M | -$1.95M |
| Inventory | $426K | $0 | $0 | $0 | -$224K | $3.38M | $3K | $292K | $830K | -$362K |
| Accounts Payable | $0 | -$668K | $668K | $0 | $0 | $2.45M | $5.85M | $68K | $2.41M | -$1.77M |
| Other Working Capital | -$553K | -$525K | -$6.32M | -$19.47M | $388K | -$5.65M | -$1.14M | $1.97M | $581K | $464K |
| Total Working Capital Change | $529K | -$4.17M | -$4.64M | -$20.15M | $193K | -$4.84M | -$11.58M | -$10.2M | -$5.63M | -$3.61M |
| Other Non-Cash Items | $3.71M | $13.56M | $20.67M | $9.36M | -$7.25M | $2.93M | $769K | $2.43M | $175K | $208K |
| Net Cash from Operating | -$2.29M | -$7.93M | -$6.76M | -$14.24M | -$10.39M | -$5.91M | -$5.27M | -$3.6M | -$2.51M | -$685K |
| Investing Activities | ||||||||||
| Capital Expenditures | $0 | $0 | -$115K | -$8.3M | $0 | $0 | -$21K | -$89K | -$12K | -$204K |
| Acquisitions | $0 | $250 | $0 | $0 | $0 | $859K | $0 | $0 | $0 | $0 |
| Purchases of Investments | $0 | -$3.65M | $0 | -$3M | $0 | $0 | $0 | $0 | $0 | $0 |
| Sales of Investments | $0 | $4.67M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Investing Activities | $1.55M | $0 | $4.38M | -$3K | $0 | -$700K | $1.21M | $0 | $0 | $0 |
| Net Cash from Investing | $1.55M | $1.02M | $4.27M | -$11.31M | $0 | $159K | $1.19M | -$89K | -$12K | -$204K |
| Financing Activities | ||||||||||
| Debt Repaid | $609K | -$4.57M | -$1.54M | - | -$1.3M | - | $81K | - | - | -$1.01M |
| Common Stock Issuance | $0 | $3.99M | $0 | $35.04M | $8.99M | $0 | $4.6M | $1.8M | $286K | $0 |
| Common Stock Repurchases | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | $0 | $556K | $128K | -$9.11M | -$1.79M | -$1.66M | $1.17M | $3.96M | -$3.44M | -$866K |
| Net Cash from Financing | -$609K | $8.3M | $2.49M | $25.94M | $8.5M | $4.08M | $6.65M | $3.99M | $2.5M | -$614K |
| Forex Effect | $0 | $0 | $0 | -$7K | $460K | -$449K | $301K | -$11K | -$1K | $1.56M |
| Net Change in Cash | -$1.35M | $1.39M | -$2K | $388K | -$1.43M | -$2.13M | $2.88M | $298K | -$30K | $52K |
| Supplementary Data | ||||||||||
| Operating Cash Flow | -$2.29M | -$7.93M | -$6.76M | -$14.24M | -$10.39M | -$5.91M | -$5.27M | -$3.6M | -$2.51M | -$685K |
| Capital Expenditure | -$3 | $4 | -$115K | -$8.3M | $0 | $0 | -$21K | -$89K | -$12K | -$204K |
| Free Cash Flow | -$2.29M | -$7.93M | -$6.88M | -$22.54M | -$10.39M | -$5.91M | -$5.29M | -$3.68M | -$2.53M | -$889K |
| Cash at Beginning | $1.41M | $16K | $18K | $106K | $1.54M | $3.2M | $319K | $22K | $52K | $0 |
| Cash at End | $56K | $1.41M | $16K | $494K | $106K | $1.07M | $3.2M | $319K | $22K | $52K |