Xometry, Inc. (XMTR)
Xometry, Inc. manages a global digital marketplace designed to streamline the sourcing of custom manufactured components and assemblies. The company's extensive service portfolio encompasses both traditional and cutting-edge manufacturing processes. These include precision CNC machining, covering milling and turning operations; various sheet metal fabrication techniques such as laser, waterjet, and plasma cutting, in addition to sheet metal forming. Their advanced 3D printing capabilities span a wide array of additive manufacturing methods, including carbon digital light synthesis, fused deposition modeling, HP Multi Jet Fusion, PolyJet, selective laser sintering, stereolithography, and specialized metal 3D printing services like direct metal laser sintering and metal binder jetting. Furthermore, Xometry offers comprehensive injection molding solutions, including plastic, over, insert, and prototype molding, alongside tooling for both bridge production and high-volume manufacturing. Beyond these core services, the company provides urethane and die casting, vapor smoothing, finishing, rapid prototyping, high-volume production, and assembly services. Xometry also distributes products and components from recognized industry brands such as Allied Machine & Engineering, Brubaker, HTC, OSG, Kyocera, Mitsubishi Materials, SOWA, Viking Drill & Tool, Dauphin, and Sandvik. Its diverse clientele spans numerous industries, including aerospace and defense, automotive, consumer products, education, electronics and semiconductors, energy, industrial, medical and dental, robotics, and serves product designers, hardware startups, and supply chain/purchasing departments. Originally incorporated in 2013 as NextLine Manufacturing Corp., the company rebranded to Xometry, Inc. in June 2015 and maintains its headquarters in Derwood, Maryland.
Sector: Services-Business Services, NEC
Industry: Industrial - Distribution
Xometry, Inc.
No splits on record
Nothing in XMTR's public trading history: no forward or reverse split has affected the share count.
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Revenue | $686.63M | $545.53M | $463.41M | $380.92M | $218.34M | $141.41M | $80.23M |
| YoY Growth | 25.9% | 17.7% | 21.7% | 74.5% | 54.4% | 76.3% | - |
| Cost of Revenue | $417.86M | $329.9M | $285.15M | $234.93M | $161.19M | $108.12M | $65.49M |
| Gross Profit | $268.77M | $215.62M | $178.26M | $145.99M | $57.14M | $33.29M | $14.74M |
| Gross Margin | 39.1% | 39.5% | 38.5% | 38.3% | 26.2% | 23.5% | 18.4% |
| Research and Development | $46.79M | $39.32M | $34.46M | $31.01M | $17.78M | $12.19M | $10.64M |
| Selling, General, and Administrative | $195.03M | $173.39M | $164.6M | $142.62M | $74.36M | $34.61M | $22.61M |
| Other | $72.46M | $59.06M | $52.77M | $49.45M | $23.68M | $15.7M | $12.03M |
| Total Operating Expenses | $314.29M | $271.77M | $251.84M | $223.08M | $115.83M | $62.5M | $45.28M |
| Operating Income (EBIT) | -$45.52M | -$56.15M | -$73.58M | -$77.09M | -$58.69M | -$29.22M | -$30.55M |
| Operating Margin | -6.6% | -10.3% | -15.9% | -20.2% | -26.9% | -20.7% | -38.1% |
| Interest Expense | $4.91M | $4.75M | $4.78M | $4.42M | $852K | $1.09M | $241K |
| Interest Income | $8.57M | $10.78M | $11.61M | $4.12M | $982K | $0 | $0 |
| Other Income (Expense) | -$15.64M | $5.72M | $5.76M | -$1.92M | -$2.69M | -$1.87M | -$445K |
| Income Before Tax (EBT) | -$61.16M | -$50.42M | -$67.82M | -$79.01M | -$61.38M | -$31.09M | -$30.99M |
| Income Tax Expense | $589K | -$21K | -$353K | $36K | $0 | $0 | $0 |
| Net Income | -$61.75M | -$50.4M | -$67.47M | -$79.06M | -$61.38M | -$31.09M | -$30.99M |
| Net Income Margin | -9.0% | -9.2% | -14.6% | -20.8% | -28.1% | -22.0% | -38.6% |
| Supplementary Data | |||||||
| EPS | -1.22 | -1.03 | -1.41 | -1.61 | -1.31 | -0.90 | -0.70 |
| Diluted EPS | -1.22 | -1.03 | -1.41 | -1.61 | -1.31 | -0.90 | -0.70 |
| Weighted Average OS | 50.81M | 49.08M | 47.91M | 47.16M | 46.67M | 44.34M | 44.34M |
| EBITDA | -$37.5M | -$32.66M | -$52.3M | -$66.77M | -$56.93M | -$26.88M | -$28.91M |
| EBITDA Margin | -5.5% | -6.0% | -11.3% | -17.5% | -26.1% | -19.0% | -36.0% |
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Assets | |||||||
| Current Assets | |||||||
| Cash and Cash Equivalents | $15M | $22.23M | $53.42M | $65.66M | $86.26M | $59.87M | $40.12M |
| Short-Term Investments | $204.15M | $217.6M | $215.35M | $253.77M | $30.46M | $0 | $10.86M |
| Cash and Short-Term Investments | $219.14M | $239.84M | $268.78M | $319.43M | $116.73M | $59.87M | $50.98M |
| Accounts Receivable | $97.37M | $73.96M | $70.1M | $49.28M | $32.43M | $14.57M | $12.4M |
| Inventory | $3.92M | $3.92M | $2.88M | $1.57M | $2.03M | $2.29M | $1.31M |
| Other Current Assets | $6.95M | $4.87M | $8.9M | $9.37M | $5.58M | $0 | $0 |
| Total Current Assets | $334.64M | $327.54M | $356.23M | $387.24M | $163.43M | $77.66M | $65.41M |
| Long-Term Assets | |||||||
| Property, Plant & Equipment Net | $71.76M | $53.29M | $47.89M | $45M | $37.78M | $7.88M | $6.93M |
| Goodwill | $263.8M | $262.69M | $262.92M | $258.04M | $254.67M | $833K | $2.19M |
| Intangible Assets | $28.56M | $32.14M | $35.77M | $39.35M | $41.74M | $1.81M | $2.57M |
| Long-Term Investments | $4.07M | $4.07M | $4.11M | $4.07M | $4.2M | $0 | $0 |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | $880K | $412K | $471K | $413K | $773K | $788K | $311K |
| Total Long-Term Assets | $369.08M | $352.59M | $351.16M | $346.87M | $339.15M | $11.31M | $12M |
| Other Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $703.72M | $680.13M | $707.39M | $734.11M | $502.59M | $88.96M | $77.41M |
| Liabilities | |||||||
| Current Liabilities | |||||||
| Accounts Payable | $44.61M | $35.02M | $43.88M | $12.44M | $12.72M | $5.64M | $7.93M |
| Short-Term Debt | $2.07M | $0 | $0 | $0 | $0 | $15.75M | $0 |
| Current Income Tax Payable | $269K | $979K | $2.48M | $3.96M | $0 | $0 | $0 |
| Current Unearned Revenue | $10.32M | $7.95M | $7.36M | $8.73M | $7.86M | $2.35M | $1.82M |
| Other Current Liabilities | $31.67M | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Current Liabilities | $88.94M | $74.79M | $83.19M | $64.03M | $57.04M | $38.38M | $15.86M |
| Long-Term Liabilities | |||||||
| Long-Term Debt | $337.36M | $283.63M | $281.77M | $279.91M | $0 | $0 | $11.43M |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $145K | $229K | $275K | $429K | $18K | $0 | $0 |
| Other Long-Term Liabilities | -$9.29M | $817K | $778K | $1.01M | $3.13M | $160.71M | $121.16M |
| Total Long-Term Liabilities | $338.05M | $289.75M | $293.77M | $298.29M | $20.07M | $161.83M | $134.65M |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $426.98M | $364.53M | $376.97M | $362.31M | $77.1M | $200.21M | $150.51M |
| Stockholders' Equity | |||||||
| Preferred Stock | $0 | $0 | $0 | $0 | $0 | $160.71M | $121.16M |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Retained Earnings | -$432.02M | -$370.27M | -$319.87M | -$252.4M | -$173.34M | -$111.96M | -$77.61M |
| Comprehensive Income & Other | $4.77M | -$328K | $855K | $28K | $149K | $210K | $0 |
| Other Stockholders' Equity | $707.62M | $684.73M | $649.17M | $623.11M | $597.79M | $713K | $4.51M |
| Total Equity | $275.6M | $314.45M | $329.3M | $370.71M | $424.45M | -$111.25M | -$73.1M |
| Minority Interest | $1.14M | $1.14M | $1.12M | $1.09M | $1.03M | $0 | $0 |
| Total Liabilities and Equity | $702.58M | $678.99M | $706.27M | $733.02M | $501.55M | $88.96M | $77.41M |
| Supplementary Data | |||||||
| Total Debt | $349.26M | $295.14M | $299.52M | $302.32M | $22.47M | $17.9M | $14.59M |
| Net Debt | $334.27M | $272.9M | $246.09M | $236.66M | -$63.79M | -$41.98M | -$25.54M |
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Operating Activities | |||||||
| Net Income | -$61.75M | -$50.4M | -$67.47M | -$76.01M | -$61.38M | -$31.09M | -$30.99M |
| Depreciation & Amortization | $18.75M | $13.01M | $10.74M | $7.82M | $3.6M | $3.12M | $1.85M |
| Deferred Income Tax | -$84K | -$46K | -$154K | -$653K | -$179K | $0 | $1.41M |
| Stock-Based Compensation | $36.36M | $29.32M | $22.12M | $19.17M | $7.39M | $1.01M | $544K |
| Changes in Working Capital: | |||||||
| Accounts Receivable | -$21.81M | -$5.75M | -$20.59M | -$16.92M | -$11.12M | -$2.13M | -$5.5M |
| Inventory | $135K | -$1.28M | -$1.55M | $351K | $293K | -$956K | -$555K |
| Accounts Payable | $9.16M | -$8.71M | $6.74M | -$215K | $5.21M | -$2.35M | $2.81M |
| Other Working Capital | -$1.06M | $285K | $1.81M | -$12.7M | -$18.04M | $7.4M | $2.41M |
| Total Working Capital Change | -$13.58M | -$15.45M | -$13.6M | -$29.48M | -$23.65M | $1.97M | -$841K |
| Other Non-Cash Items | $26.38M | $8.18M | $18.49M | $16.58M | $5.65M | $2.94M | $906K |
| Net Cash from Operating | $6.09M | -$15.38M | -$29.88M | -$62.58M | -$68.57M | -$22.05M | -$27.13M |
| Investing Activities | |||||||
| Capital Expenditures | -$30.18M | -$18.1M | -$18.49M | -$13.65M | -$6.26M | -$4.19M | -$2.69M |
| Acquisitions | $0 | $0 | -$3.35M | $189K | -$174.65M | $0 | -$1.43M |
| Purchases of Investments | -$8.54M | -$18.75M | -$11.58M | -$284.1M | -$267.47M | -$17.71M | -$28.85M |
| Sales of Investments | $22M | $16.5M | $50M | $58.93M | $235M | $28.57M | $30.47M |
| Other Investing Activities | $86K | $169K | $223K | $253.77M | $627K | $0 | $155K |
| Net Cash from Investing | -$16.64M | -$20.18M | $16.81M | $15.14M | -$212.75M | $6.67M | -$2.35M |
| Financing Activities | |||||||
| Debt Repaid | -$34.01M | - | - | -$287.5M | $16.15M | -$3.99M | $500K |
| Common Stock Issuance | $0 | $5.1M | $1.91M | $3.71M | $325.26M | $0 | $55.38M |
| Common Stock Repurchases | -$8.08M | $0 | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | -$23.04M | -$465K | -$842K | -$10.24M | -$1.35M | $518K | $450K |
| Net Cash from Financing | $2.89M | $4.64M | $1.07M | $280.97M | $307.77M | $35.26M | $54.72M |
| Forex Effect | $424K | -$268K | -$234K | -$367K | -$61K | -$130K | $0 |
| Net Change in Cash | -$7.24M | -$31.19M | -$12.24M | $233.17M | $26.39M | $19.75M | $25.24M |
| Supplementary Data | |||||||
| Operating Cash Flow | $6.09M | -$15.38M | -$29.88M | -$62.58M | -$68.57M | -$22.05M | -$27.13M |
| Capital Expenditure | -$30.18M | -$18.1M | -$18.49M | -$13.65M | -$6.26M | -$4.19M | -$2.69M |
| Free Cash Flow | -$24.09M | -$33.48M | -$48.36M | -$76.22M | -$74.83M | -$26.24M | -$29.82M |
| Cash at Beginning | $22.23M | $53.42M | $65.66M | $86.26M | $59.87M | $40.12M | $14.88M |
| Cash at End | $15M | $22.23M | $53.42M | $319.43M | $86.26M | $59.87M | $40.12M |