ENERGIZER HOLDINGS, INC. (ENR)
Energizer Holdings, Inc. is a global enterprise dedicated to the production, marketing, and distribution of a comprehensive range of batteries and lighting solutions. Their diverse battery portfolio includes lithium, alkaline, carbon zinc, nickel metal hydride, zinc air, and silver oxide chemistries, serving both general and specialized applications, from primary cells to rechargeable options and hearing aid batteries. These are primarily sold under the well-recognized Energizer and Eveready brands. Beyond power sources, the company provides an array of illumination products such as headlights, lanterns, children's lights, area lights, and traditional flashlights, marketed under names like Energizer, Eveready, Rayovac, Hard Case, Dolphin, Varta, and WeatherReady. Energizer also expands its market presence by licensing its Energizer and Eveready trademarks to other businesses developing consumer goods in categories like gaming accessories, automotive batteries, portable power for critical devices, LED light bulbs, generators, power tools, household lighting, and various other lighting products. Furthermore, Energizer holds a significant position in the automotive care sector. They develop and sell a variety of automotive fragrance and appearance items, including protectants, wipes, tire and wheel care products, glass and leather cleaners, air fresheners, and washes designed to clean, shine, refresh, and protect both interior and exterior vehicle surfaces. These are offered under brand names such as Armor All, Nu Finish, Refresh Your Car!, LEXOL, Eagle One, California Scents, Driven, and Bahama & Co. The company also supplies STP-branded fuel and oil additives, various functional fluids, and other performance chemicals. Additionally, they provide do-it-yourself automotive air conditioning recharge products through the A/C PRO brand, along with other refrigerant and recharge kits, sealants, and related accessories. The company's products reach consumers globally through multiple channels, including its direct sales force, distributors, and wholesalers. Its extensive retail and business-to-business network encompasses mass merchandisers, club stores, electronics outlets, grocery stores, home improvement centers, dollar stores, automotive parts retailers, drugstores, hardware stores, e-commerce platforms, convenience stores, sporting goods retailers, hobby/craft shops, office supply vendors, industrial suppliers, medical distributors, and catalog sales. Energizer Holdings, Inc. was incorporated in 2015 and has its corporate headquarters in Saint Louis, Missouri.
Sector: Miscellaneous Electrical Machinery, Equipment & Supplies
Industry: Electrical Equipment & Parts
Energizer Holdings, Inc.
No splits on record
Nothing in ENR's public trading history: no forward or reverse split has affected the share count.
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 |
| Revenue | $2.95B | $2.89B | $2.96B | $3.05B | $3.02B | $2.74B | $2.49B | $1.8B | $1.76B | $1.63B | $1.63B | $1.84B | $2.01B | $2.09B |
| YoY Growth | 2.3% | -2.5% | -3.0% | 0.9% | 10.1% | 10.0% | 38.8% | 2.4% | 7.4% | 0.2% | -11.3% | -8.5% | -3.6% | - |
| Cost of Revenue | $1.72B | $1.78B | $1.84B | $1.93B | $1.86B | $1.66B | $1.49B | $966.8M | $944.4M | $921.8M | $875.4M | $990M | $1.11B | $1.19B |
| Gross Profit | $1.23B | $1.1B | $1.12B | $1.12B | $1.16B | $1.08B | $1B | $830.9M | $811.3M | $712.4M | $756.2M | $850.4M | $901.9M | $894.1M |
| Gross Margin | 41.7% | 38.3% | 38.0% | 36.7% | 38.4% | 39.4% | 40.2% | 46.2% | 46.2% | 43.6% | 46.3% | 46.2% | 44.8% | 42.8% |
| Research and Development | $32.6M | $31.6M | $32.9M | $34.7M | $34.5M | $35.4M | $32.8M | $22.4M | $22M | $26.6M | $24.9M | $25.3M | $29.7M | $41.8M |
| Selling, General, and Administrative | $684.1M | $670M | $631.7M | $621.6M | $649.3M | $630.4M | $643M | $534.6M | $477.4M | $463.8M | $558.6M | $513M | $515.1M | $525.9M |
| Other | $58.7M | $58.2M | $59.4M | $61.1M | $61.2M | $56.5M | $43.2M | $11.5M | $11.2M | $2.8M | $0 | $0 | $0 | $0 |
| Total Operating Expenses | $775.4M | $759.8M | $724M | $717.4M | $745M | $722.3M | $719M | $568.5M | $510.6M | $493.2M | $583.5M | $538.3M | $544.8M | $567.7M |
| Operating Income (EBIT) | $457.3M | $344.5M | $400M | $402.1M | $416.4M | $359.6M | $284.8M | $262.4M | $300.7M | $219.2M | $172.7M | $312.1M | $357.1M | $326.4M |
| Operating Margin | 15.5% | 11.9% | 13.5% | 13.2% | 13.8% | 13.1% | 11.4% | 14.6% | 17.1% | 13.4% | 10.6% | 17.0% | 17.7% | 15.6% |
| Interest Expense | $154.3M | $155.7M | $168.7M | $158.4M | $161.8M | $195M | $226M | $97.5M | $53.1M | $54.3M | $77.9M | $52.7M | $68.1M | $68.9M |
| Interest Income | $3.2M | $10.7M | $8.9M | $1M | $700K | $600K | $13.5M | $6.6M | $2M | $2.3M | $0 | $0 | $0 | $0 |
| Other Income (Expense) | -$173.2M | -$290.7M | -$224.3M | -$707.6M | -$262.2M | -$291.9M | -$211.7M | -$87.2M | -$27.4M | -$53.5M | -$173.4M | -$96.9M | -$195.1M | -$68.8M |
| Income Before Tax (EBT) | $284.1M | $53.8M | $175.7M | -$305.5M | $154.2M | $67.7M | $73.1M | $175.2M | $273.3M | $165.7M | -$700K | $215.2M | $162M | $257.6M |
| Income Tax Expense | $45.1M | $15.7M | $35.2M | -$74M | -$6.7M | $20.9M | $8.4M | $81.7M | $71.8M | $38M | $3.3M | $57.9M | $47.1M | $70.6M |
| Net Income | $239M | $38.1M | $140.5M | -$231.5M | $160.9M | -$93.3M | $51.1M | $93.5M | $201.5M | $127.7M | -$4M | $157.3M | $114.9M | $187M |
| Net Income Margin | 8.1% | 1.3% | 4.7% | -7.6% | 5.3% | -3.4% | 2.0% | 5.2% | 11.5% | 7.8% | -0.2% | 8.5% | 5.7% | 9.0% |
| Supplementary Data | ||||||||||||||
| EPS | 3.37 | 0.53 | 1.97 | -3.37 | 2.12 | -1.59 | 0.59 | 1.56 | 3.27 | 2.06 | -0.06 | 2.53 | 1.85 | 3.01 |
| Diluted EPS | 3.32 | 0.52 | 1.94 | -3.37 | 2.11 | -1.59 | 0.58 | 1.52 | 3.22 | 2.04 | -0.06 | 2.53 | 1.85 | 3.01 |
| Weighted Average OS | 70.90M | 71.80M | 71.50M | 69.90M | 68.20M | 68.80M | 66.40M | 59.80M | 61.70M | 61.90M | 62.20M | 62.10M | 62.10M | 62.10M |
| EBITDA | $565.1M | $330M | $467.1M | -$25.5M | $434.5M | $374.6M | $391.9M | $318.7M | $376.6M | $254.3M | $119M | $310.1M | $286M | $383.3M |
| EBITDA Margin | 19.1% | 11.4% | 15.8% | -0.8% | 14.4% | 13.6% | 15.7% | 17.7% | 21.5% | 15.6% | 7.3% | 16.8% | 14.2% | 18.4% |
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 |
| Assets | |||||||||||||
| Current Assets | |||||||||||||
| Cash and Cash Equivalents | $236.2M | $216.9M | $223.3M | $205.3M | $238.9M | $1.25B | $258.5M | $522.1M | $378M | $287.3M | $502.1M | $89.6M | $78M |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $236.2M | $216.9M | $223.3M | $205.3M | $238.9M | $1.25B | $258.5M | $522.1M | $378M | $287.3M | $502.1M | $89.6M | $78M |
| Accounts Receivable | $539.7M | $494.6M | $563M | $479.3M | $358.9M | $358.8M | $356.7M | $240.3M | $243.9M | $218.6M | $240.1M | $272.8M | $258.5M |
| Inventory | $781.2M | $657.3M | $649.7M | $771.6M | $728.3M | $511.3M | $469.3M | $323.1M | $317.1M | $289.2M | $275.9M | $292.4M | $327.9M |
| Other Current Assets | $20.3M | $29.5M | $37M | $42.9M | $15.1M | $14.5M | $897.5M | $43.3M | $42.2M | $52.1M | $55.2M | $56.6M | $55.8M |
| Total Current Assets | $1.68B | $1.48B | $1.56B | $1.59B | $1.44B | $2.21B | $2.04B | $1.17B | $1.02B | $889.5M | $1.13B | $747.1M | $753M |
| Long-Term Assets | |||||||||||||
| Property, Plant & Equipment Net | $496.2M | $474.8M | $462.1M | $462.2M | $495.2M | $474M | $362M | $166.7M | $176.5M | $201.7M | $205.6M | $212.5M | $240.6M |
| Goodwill | $1.05B | $1.05B | $1.02B | $1B | $1.05B | $1.02B | $1B | $244.2M | $230M | $229.7M | $38.1M | $37.1M | $37.2M |
| Intangible Assets | $1.01B | $1.07B | $1.24B | $1.3B | $1.87B | $1.91B | $1.96B | $232.7M | $223.8M | $234.7M | $76.3M | $80.1M | $81.5M |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1.25B | $0 | $0 | $0 | $0 | $0 |
| Deferred Tax Assets | $166.6M | $145.8M | $88.4M | $61.8M | $21.7M | $24.3M | $22.8M | $36.9M | $47.7M | $63.7M | $113.8M | $76.2M | $80.3M |
| Other Long-Term Assets | $158.1M | $126M | $148.6M | $159.2M | $126M | $94.1M | $64.3M | $81M | $125.4M | $112.2M | $69.3M | $41.7M | $46.2M |
| Total Long-Term Assets | $2.88B | $2.86B | $2.95B | $2.98B | $3.57B | $3.52B | $3.41B | $2.01B | $803.4M | $842M | $503.1M | $447.6M | $485.8M |
| Other Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $4.56B | $4.34B | $4.51B | $4.57B | $5.01B | $5.73B | $5.45B | $3.18B | $1.82B | $1.73B | $1.63B | $1.19B | $1.24B |
| Liabilities | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | $402.2M | $433.1M | $370.8M | $329.4M | $454.8M | $378.1M | $299M | $228.9M | $219.3M | $217M | $167M | $190.9M | $179.3M |
| Short-Term Debt | $40M | $14.1M | $37.8M | $18.4M | $117M | $861.6M | $31.9M | $251.3M | $108.1M | $61.4M | $8.2M | $0 | $0 |
| Current Income Tax Payable | $0 | $22.5M | $36.9M | $36.7M | $30.3M | $30.2M | $23.4M | $23.4M | $21.6M | $15M | $43.7M | $0 | $0 |
| Current Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $23.4M | $0 | $0 | $170.9M | $0 | $0 |
| Other Current Liabilities | $265.1M | $125.6M | $230.8M | $107.8M | $141M | $310.4M | $653.9M | $222.2M | $200.2M | $195.4M | $138M | $82.3M | $169.2M |
| Total Current Liabilities | $795M | $819.8M | $734.2M | $697.9M | $946.4M | $1.65B | $1.07B | $751.2M | $582M | $533.1M | $467.8M | $380.4M | $395.1M |
| Long-Term Liabilities | |||||||||||||
| Long-Term Debt | $3.41B | $3.19B | $3.33B | $3.5B | $3.33B | $3.26B | $3.46B | $2.21B | $978.5M | $981.7M | $995M | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $41M | $47.6M | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $6.1M | $8.3M | $12.4M | $17.9M | $91.3M | $140.4M | $170.6M | $0 | -$41M | -$47.6M | $0 | $0 | $0 |
| Other Long-Term Liabilities | $93M | $103.1M | $135.5M | $138.1M | $178.4M | $211.6M | $204.6M | $196.3M | $178M | $246.7M | $226.9M | $89.8M | $106M |
| Total Long-Term Liabilities | $3.59B | $3.39B | $3.56B | $3.74B | $3.71B | $3.77B | $3.84B | $2.4B | $1.16B | $1.23B | $1.22B | $89.8M | $106M |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $4.39B | $4.21B | $4.3B | $4.44B | $4.65B | $5.42B | $4.91B | $3.15B | $1.74B | $1.76B | $1.69B | $470.2M | $501.1M |
| Stockholders' Equity | |||||||||||||
| Preferred Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Common Stock | $800K | $800K | $800K | $800K | $700K | $700K | $700K | $600K | $600K | $600K | $600K | $756.2M | $772.3M |
| Retained Earnings | $87M | -$128.4M | -$164.8M | -$304.7M | -$5M | -$66.2M | $129.5M | $177.3M | $198.7M | $70.9M | $6.9M | $0 | $0 |
| Comprehensive Income & Other | -$225.6M | -$180.6M | -$137.7M | -$145.3M | -$230.4M | -$307.7M | -$298.3M | -$241.8M | -$238.8M | -$266.1M | -$249.3M | -$31.7M | -$34.6M |
| Other Stockholders' Equity | $82.1M | $263.4M | $374.7M | $434.5M | $360M | $374.6M | $413.6M | -$153.4M | -$114.2M | -$101.5M | -$67.6M | -$31.7M | -$34.6M |
| Total Equity | $169.9M | $135.8M | $210.7M | $130.6M | $355.7M | $309.1M | $543.8M | $24.5M | $85.1M | -$30M | -$60.1M | $724.5M | $737.7M |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $4.56B | $4.34B | $4.51B | $4.57B | $5.01B | $5.73B | $5.45B | $3.18B | $1.82B | $1.73B | $1.63B | $1.19B | $1.24B |
| Supplementary Data | |||||||||||||
| Total Debt | $3.53B | $3.31B | $3.45B | $3.62B | $3.57B | $4.28B | $3.5B | $2.46B | $1.09B | $1.04B | $1B | $0 | $0 |
| Net Debt | $3.3B | $3.09B | $3.23B | $3.42B | $3.33B | $3.03B | $3.24B | $1.94B | $708.6M | $755.8M | $501.1M | -$89.6M | -$78M |
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 |
| Operating Activities | ||||||||||||||
| Net Income | $239M | $38.1M | $140.5M | -$231.5M | $160.9M | $46.8M | $64.7M | $93.5M | $201.5M | $127.7M | -$4M | $157.3M | $114.9M | $187M |
| Depreciation & Amortization | $126.7M | $120.5M | $122.7M | $121.6M | $118.5M | $111.9M | $92.8M | $45.1M | $50.2M | $34.3M | $41.8M | $42.2M | $55.9M | $56.8M |
| Deferred Income Tax | -$16.6M | -$43.3M | -$38.5M | -$135.3M | -$62.9M | -$34.8M | -$33.7M | $34.9M | -$4.4M | $4.2M | -$7.1M | $5.6M | -$12.8M | -$19.3M |
| Stock-Based Compensation | $25.6M | $23.1M | $22.2M | $13.2M | $10.2M | $24.5M | $27.1M | $28.2M | $24.3M | $20.4M | $13.5M | $13.2M | $16M | $20.7M |
| Changes in Working Capital: | ||||||||||||||
| Accounts Receivable | $32.9M | $71.8M | -$80.4M | -$185.5M | $9.5M | $47.8M | -$24.9M | -$1.1M | -$43.7M | -$4.1M | $9.7M | -$13.5M | $119.6M | $25.7M |
| Inventory | -$88.6M | -$4M | $132.3M | -$94.2M | -$211.8M | -$39.8M | -$15.2M | -$12.1M | -$30.7M | $11.9M | -$100K | $35.5M | $5M | $17.2M |
| Accounts Payable | -$60M | $62.2M | $35.2M | -$113.8M | $51.4M | $76.2M | $5.2M | $4.4M | $13.4M | $43.7M | -$18.2M | $10.7M | $12.3M | $27.9M |
| Other Working Capital | -$24.5M | -$8.1M | -$24M | $59.3M | -$18.4M | $28M | -$34.7M | $23.2M | $57M | -$80.4M | $140.6M | -$70.4M | $39.6M | -$33.6M |
| Total Working Capital Change | -$140.2M | $121.9M | $63.1M | -$334.2M | -$169.3M | $112.2M | -$69.6M | $14.4M | -$32.5M | $11.3M | $61.7M | -$2.5M | $156.7M | $54M |
| Other Non-Cash Items | -$87.4M | $169.3M | $85.2M | $567.2M | $122.3M | $115.8M | $68.2M | $12.6M | -$41.9M | -$4M | $55.9M | $4.1M | -$1.1M | -$13.9M |
| Net Cash from Operating | $147.1M | $429.6M | $395.2M | $1M | $179.7M | $376.4M | $149.5M | $228.7M | $197.2M | $193.9M | $161.8M | $219.9M | $329.6M | $285.3M |
| Investing Activities | ||||||||||||||
| Capital Expenditures | -$83.9M | -$97.9M | -$56.8M | -$92.5M | -$64.9M | -$65.3M | -$55.1M | -$24.2M | -$25.2M | -$28.7M | -$40.4M | -$28.4M | -$17.8M | -$38.1M |
| Acquisitions | -$14.3M | -$22.4M | $0 | $1M | -$67.2M | -$5.1M | -$2.46B | -$38.1M | $27.2M | -$344M | -$12.1M | $0 | $0 | $0 |
| Purchases of Investments | $0 | -$5.2M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Sales of Investments | $0 | $4.2M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Investing Activities | $0 | $7.3M | $700K | $600K | $5.7M | $287.3M | -$407.2M | $6.1M | $2M | -$27.2M | -$26.7M | -$22.8M | -$16.8M | -$20.8M |
| Net Cash from Investing | -$98.2M | -$114M | -$56.1M | -$90.9M | -$126.4M | $216.9M | -$2.92B | -$56.2M | $2M | -$371.2M | -$38.8M | -$22.8M | -$16.8M | -$20.8M |
| Financing Activities | ||||||||||||||
| Debt Repaid | -$160.9M | $200.8M | $222.1M | -$281.2M | $791.2M | -$627.1M | -$1.27B | -$1.26B | $4M | $3M | -$998M | - | - | - |
| Common Stock Issuance | $0 | $0 | $0 | $0 | $0 | $0 | $205.3M | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Common Stock Repurchases | -$89.7M | -$5M | -$2.2M | -$2.5M | -$96.3M | -$45M | -$45M | -$70M | -$59.5M | -$31.8M | $0 | $0 | $0 | $0 |
| Dividends Paid | -$87.1M | -$87.4M | -$86.3M | -$84.9M | -$83.9M | -$85.4M | -$83M | -$70M | -$69.1M | -$62.7M | -$15.5M | $0 | $0 | $0 |
| Other Financing Activities | -$13.1M | -$900K | $1.2M | -$7.6M | -$183.6M | -$57.2M | $360M | -$33M | -$800K | $52.1M | -$660.9M | -$185.5M | -$301.2M | -$255.6M |
| Net Cash from Financing | -$29.1M | -$300.3M | -$309.4M | $79.1M | -$1.07B | $393.1M | $1.27B | $1.23B | -$106.9M | -$45.4M | $309.2M | -$185.5M | -$301.2M | -$255.6M |
| Forex Effect | -$500K | -$21.7M | -$11.7M | -$22.8M | $4.9M | $4.9M | -$9.1M | -$8.5M | -$1.6M | $7.9M | -$19.7M | $0 | -$300K | -$300K |
| Net Change in Cash | $19.3M | -$6.4M | $18M | -$33.6M | -$1.01B | $991.3M | -$1.51B | $1.39B | $90.7M | -$214.8M | $412.5M | $11.6M | $11.3M | $8.6M |
| Supplementary Data | ||||||||||||||
| Operating Cash Flow | $147.1M | $429.6M | $395.2M | $1M | $179.7M | $376.4M | $149.5M | $228.7M | $197.2M | $193.9M | $161.8M | $219.9M | $329.6M | $285.3M |
| Capital Expenditure | -$83.9M | -$97.9M | -$56.8M | -$92.5M | -$64.9M | -$65.3M | -$55.1M | -$24.2M | -$25.2M | -$28.7M | -$40.4M | -$28.4M | -$17.8M | -$38.1M |
| Free Cash Flow | $63.2M | $331.7M | $338.4M | -$91.5M | $114.8M | $311.1M | $94.4M | $204.5M | $172M | $165.2M | $121.4M | $191.5M | $311.8M | $247.2M |
| Cash at Beginning | $216.9M | $223.3M | $205.3M | $238.9M | $1.25B | $258.5M | $1.77B | $378M | $287.3M | $502.1M | $89.6M | $78M | $66.7M | $58.1M |
| Cash at End | $236.2M | $216.9M | $223.3M | $205.3M | $238.9M | $1.25B | $258.5M | $1.77B | $378M | $287.3M | $502.1M | $89.6M | $78M | $66.7M |