EON Resources Inc. (EONR)
EON Resources Inc., an independent oil and natural gas company, focuses on the acquisition, development, exploration, and production of oil and natural gas properties in the Permian Basin. It holds a 100% working interest in the property that consists of 342 producing wells, as well as 207 water injection wells and one water source well covering an area of approximately 13,700 acres. The company was formerly known as HNR Acquisition Corp and changed its name atop EON Resources Inc. in September 2024. EON Resources Inc. was founded in 2017 and is headquartered in Houston, Texas.
Sector: Crude Petroleum & Natural Gas
Industry: Oil & Gas Exploration & Production
EON Resources Inc.
NYSE:EONREnergy · Oil & Gas Exploration & Production
PrePre-market-0.51%$0.4094
Close$0.4115-1.74%
AH Close$0.3998+2.40%since AH close
Close$0.4115-1.74%AH$0.3998+2.40%since
Mkt Cap$22.97M
Float47.63M
O/S55.82M
Inst Own9.7%
SI5.7%
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$16.94B
Net Income-$10.1B
Total Assets$86.94B
Free Cash Flow-$7.34B
Debt & Equity
Debt 3%
Equity 97%
Total Debt$1.82B
Total Equity$50.36B
Shares Outstanding
Short Interest
Split History
No splits on record
Nothing in EONR's public trading history: no forward or reverse split has affected the share count.
Balance Sheet Details
Assets$86.94B
Liabilities$35.78B
Accounts Receivable$0
Accounts Payable$8.35B
Inventory$0
PP&E (Net)$20M
Goodwill$0
Intangible Assets$0
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Revenue | $16.94B | $20.27M | $26.82M | $40.2M | $0 |
| YoY Growth | 83457.7% | -24.4% | -33.3% | - | - |
| Cost of Revenue | $10.27B | $4.12M | $0 | $5.1M | $0 |
| Gross Profit | $6.66B | $16.15M | $26.82M | $35.1M | $0 |
| Gross Margin | 39.3% | 79.7% | 100.0% | 87.3% | - |
| Research and Development | $0 | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $12.08B | $19M | $17.4M | $11.37M | $14K |
| Other | $0 | $995K | $4.18M | $6.37M | $0 |
| Total Operating Expenses | $12.08B | $19.99M | $21.58M | $17.74M | $14K |
| Operating Income (EBIT) | -$13.8B | -$3.84M | $5.24M | $17.36M | -$14K |
| Operating Margin | -81.5% | -19.0% | 19.5% | 43.2% | - |
| Interest Expense | -$4.89B | $10M | $4.07M | $1.08M | $0 |
| Interest Income | $49.7M | $59K | $320K | $1.27M | $0 |
| Other Income (Expense) | $5.59B | -$8.71M | -$11.66M | $937K | $0 |
| Income Before Tax (EBT) | -$8.21B | -$12.55M | -$6.42M | $18.3M | -$14K |
| Income Tax Expense | -$1.91B | -$3.47M | -$2.39M | $0 | $0 |
| Net Income | -$10.1B | -$9.08M | -$4.03M | $18.3M | -$14K |
| Net Income Margin | -59.6% | -44.8% | -15.0% | 45.5% | - |
| Supplementary Data | |||||
| EPS | -0.32 | -1.58 | -0.77 | 1.57 | -0.00 |
| Diluted EPS | -0.32 | -1.58 | -0.77 | 1.57 | -0.00 |
| Weighted Average OS | 31.19M | 5.73M | 5.24M | 11.63M | 11.63M |
| EBITDA | -$10.19B | -$139K | $8.33M | $20.99M | -$14K |
| EBITDA Margin | -60.2% | -0.7% | 31.1% | 52.2% | - |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Assets | ||||||
| Current Assets | ||||||
| Cash and Cash Equivalents | $375.04M | $2.97M | $3.51M | $2.02M | $39K | $25K |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $375.04M | $2.97M | $3.51M | $2.02M | $39K | $25K |
| Accounts Receivable | $0 | $1.78M | $2.19M | $3.06M | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Current Assets | $2.7B | $405K | $1.11M | $313K | $297K | $0 |
| Total Current Assets | $3.08B | $5.16M | $6.81M | $5.48M | $336K | $25K |
| Long-Term Assets | ||||||
| Property, Plant & Equipment Net | $20M | $97.55M | $93.84M | $55.42M | $0 | $0 |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $0 |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $76K | $89.24M | $0 | $0 |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | $83.84B | $0 | $0 | -$85.43M | $0 | $75K |
| Total Long-Term Assets | $83.86B | $97.55M | $93.91M | $59.23M | $297K | $75K |
| Other Assets | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $86.94B | $102.71M | $100.73M | $64.71M | $336K | $100K |
| Liabilities | ||||||
| Current Liabilities | ||||||
| Accounts Payable | $8.35B | $8.87M | $4.8M | $1.22M | $137K | $75K |
| Short-Term Debt | $1.62B | $9.08M | $6.52M | $0 | $0 | $0 |
| Current Income Tax Payable | $0 | $0 | $0 | $422K | $0 | $0 |
| Current Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $23.27B | $5.68M | $1.09M | $1.19M | $0 | -$75K |
| Total Current Liabilities | $24.89B | $36.39M | $20.11M | $4.23M | $225K | $75K |
| Long-Term Liabilities | ||||||
| Long-Term Debt | $200M | $34.18M | $37.49M | $26.75M | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $3.96B | $2.69M | $6.16M | $0 | $0 | $0 |
| Other Long-Term Liabilities | $6.73B | $1.72M | $6.36M | $5.17M | $0 | $0 |
| Total Long-Term Liabilities | $10.89B | $38.59M | $50.01M | $31.98M | $0 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $35.78B | $74.99M | $70.12M | $36.2M | $225K | $75K |
| Stockholders' Equity | ||||||
| Preferred Stock | $0 | $0 | $0 | $0 | $0 | $0 |
| Common Stock | $800M | $1K | $704 | $28.5M | $288 | $288 |
| Retained Earnings | -$36.77B | -$28.2M | -$19.12M | -$3.18M | -$14K | $0 |
| Comprehensive Income & Other | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Stockholders' Equity | $86.32B | $31.31M | $16.32M | $3.18M | $125K | $25K |
| Total Equity | $50.36B | $3.11M | -$2.8M | $28.5M | $111K | $25K |
| Minority Interest | $0 | $24.61M | $33.41M | $0 | $0 | $0 |
| Total Liabilities and Equity | $86.14B | $78.1M | $67.32M | $64.71M | $336K | $100K |
| Supplementary Data | ||||||
| Total Debt | $1.82B | $43.26M | $44M | $26.88M | $0 | $0 |
| Net Debt | $1.44B | $40.29M | $40.5M | $24.86M | -$39K | -$25K |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Operating Activities | |||||
| Net Income | -$10.13B | -$9.08M | -$4.03M | $18.3M | -$14K |
| Depreciation & Amortization | $6.71B | $2.41M | $2.71M | $1.61M | $0 |
| Deferred Income Tax | $1.27B | -$3.47M | $0 | $0 | $0 |
| Stock-Based Compensation | $1.07B | $2.78M | $3.45M | $6K | $0 |
| Changes in Working Capital: | |||||
| Accounts Receivable | $344.32M | $411K | $871K | -$244K | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 |
| Accounts Payable | -$458.31M | $2.71M | $9.43M | $148K | -$73K |
| Other Working Capital | $0 | $6.28M | $1.64M | -$563K | -$73K |
| Total Working Capital Change | $0 | $9.4M | $2.51M | -$658K | -$73K |
| Other Non-Cash Items | -$6.56B | $1.67M | $4.04M | -$606K | -$73K |
| Net Cash from Operating | -$7.65B | $3.7M | $8.68M | $18.65M | -$87K |
| Investing Activities | |||||
| Capital Expenditures | $308.7M | -$3.58M | -$7.01M | -$16.89M | $0 |
| Acquisitions | $0 | $0 | -$30.83M | $0 | $0 |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 |
| Other Investing Activities | $24.95B | $0 | $49.17M | -$3.81M | $0 |
| Net Cash from Investing | $25.26B | -$3.58M | $11.34M | -$20.7M | $0 |
| Financing Activities | |||||
| Debt Repaid | - | $3.98M | -$24.68M | -$8M | - |
| Common Stock Issuance | $8.5B | $2.63M | $0 | $89.34M | $100K |
| Common Stock Repurchases | $0 | $0 | -$44.74M | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | -$2M | $0 |
| Other Financing Activities | -$20.21B | $0 | -$809K | -$92.34M | $450 |
| Net Cash from Financing | -$20.21B | -$660K | -$20.87M | $3M | $100K |
| Forex Effect | $0 | $0 | $4.29M | $0 | $0 |
| Net Change in Cash | -$2.6B | -$534K | $1.74M | $950K | $14K |
| Supplementary Data | |||||
| Operating Cash Flow | -$7.65B | $3.7M | $8.68M | $18.65M | -$87K |
| Capital Expenditure | $308.7M | -$3.58M | -$7.01M | -$16.89M | -$3 |
| Free Cash Flow | -$7.34B | $126K | $1.67M | $1.76M | -$87K |
| Cash at Beginning | $2.97B | $3.51M | $2.02M | $1.07M | $25K |
| Cash at End | $375.04M | $2.97M | $3.75M | $2.02M | $39K |