GasLog Partners LP (GLOP-PB)
GasLog Partners LP engages in the operation and acquisition of liquefied natural gas carriers. It owns bareboat fleet of LNG carriers including tri-fuel diesel electric engine propulsion and stream vessels, and ships which operates under long-term time charters. The company was founded on January 23, 2014 and is headquartered in Piraeus, Greece.
Sector: Water Transportation
Industry: Oil & Gas Midstream
GasLog Partners LP
Mkt Cap$406.13M
Float3.5M
O/S-
Inst Own-
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$278.22M
Net Income-$20.15M
Total Assets$1.2B
Free Cash Flow$170.45M
Debt & Equity
Debt 8%
Equity 92%
Total Debt$91.14M
Total Equity$1.09B
Shares Outstanding
Short Interest
Split History
No splits on record
Nothing in GLOP-PB's public trading history: no forward or reverse split has affected the share count.
Balance Sheet Details
Assets$1.2B
Liabilities$107.47M
Accounts Receivable$16.96M
Accounts Payable$2.81M
Inventory$4.64M
PP&E (Net)$1.17B
Goodwill$0
Intangible Assets$0
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
| Revenue | $278.22M | $356.26M | $397.84M | $371.03M | $326.14M | $333.66M | $378.69M | $383.2M | $371.15M | $282.34M | $224.19M | $158.17M | $64.14M | $0 | $0 |
| YoY Growth | -21.9% | -10.5% | 7.2% | 13.8% | -2.3% | -11.9% | -1.2% | 3.2% | 31.5% | 25.9% | 41.7% | 146.6% | - | - | - |
| Cost of Revenue | $186M | $183.77M | $177.22M | $166.61M | $167.69M | $168.3M | $173.36M | $168.79M | $157.11M | $121.04M | $100.69M | $48.58M | $25.33M | $0 | $0 |
| Gross Profit | $92.22M | $172.49M | $220.62M | $204.43M | $158.45M | $165.36M | $205.33M | $214.41M | $214.04M | $161.31M | $123.5M | $70.46M | $38.81M | $0 | $0 |
| Gross Margin | 33.1% | 48.4% | 55.5% | 55.1% | 48.6% | 49.6% | 54.2% | 56.0% | 57.7% | 57.1% | 55.1% | 44.5% | 60.5% | - | - |
| Research and Development | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $13.79M | $16.42M | $22.8M | $17.51M | $13.36M | $18.96M | $19.4M | $19.37M | $14.51M | $11.71M | $10.99M | $5.76M | $1.49M | $30K | $757K |
| Other | $0 | $0 | $1.18M | $0 | $0 | $0 | $0 | $385K | $803K | $916K | $537K | $0 | $0 | $12K | $0 |
| Total Operating Expenses | $13.79M | $16.42M | $23.97M | $17.51M | $13.36M | $18.96M | $19.4M | $19.75M | $15.31M | $12.63M | $11.52M | $5.76M | $1.49M | $42K | $757K |
| Operating Income (EBIT) | $78.43M | $156.07M | $196.65M | $186.92M | $145.09M | $146.4M | $185.93M | $194.66M | $198.73M | $148.68M | $111.98M | $85.08M | $37.28M | -$42K | -$757K |
| Operating Margin | 28.2% | 43.8% | 49.4% | 50.4% | 44.5% | 43.9% | 49.1% | 50.8% | 53.5% | 52.7% | 49.9% | 53.8% | 58.1% | - | - |
| Interest Expense | $5.04M | $4.83M | $67.06M | $47.64M | $37.3M | $50.99M | $72M | $72.71M | $65.12M | $49.58M | $31.21M | $32.58M | $10.69M | $0 | $0 |
| Interest Income | $86K | $190K | $7.61M | $2.36M | $43K | $295K | $1.89M | $2.45M | $1.02M | $205K | $29K | $41K | $32K | $110K | $344 |
| Other Income (Expense) | -$98.58M | -$5.12M | -$57.94M | -$67.93M | -$139.37M | -$89.54M | $0 | -$66.61M | -$63.98M | -$56.21M | -$34.33M | -$41.43M | -$11.07M | -$819K | -$894K |
| Income Before Tax (EBT) | -$20.15M | $150.95M | $138.71M | $118.99M | $5.73M | $56.86M | -$34.77M | $128.05M | $134.75M | $92.47M | $77.65M | $43.65M | $26.22M | -$861K | -$1.65M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$861K | $0 |
| Net Income | -$20.15M | $150.95M | $138.71M | $118.99M | $5.73M | $56.86M | -$37.42M | $102.6M | $94.12M | $77.27M | $65.04M | $14.54M | $26.22M | -$861K | -$1.65M |
| Net Income Margin | -7.2% | 42.4% | 34.9% | 32.1% | 1.8% | 17.0% | -9.9% | 26.8% | 25.4% | 27.4% | 29.0% | 9.2% | 40.9% | - | - |
| Supplementary Data | |||||||||||||||
| EPS | -0.39 | 2.94 | 2.70 | 1.77 | -0.47 | 0.55 | -1.43 | 1.83 | 1.83 | 2.31 | 2.28 | 0.41 | 0.75 | -0.02 | -0.05 |
| Diluted EPS | -0.39 | 2.94 | 2.70 | 1.71 | -0.47 | 0.52 | -1.43 | 1.82 | 1.83 | 2.31 | 2.28 | 0.41 | 0.75 | -0.02 | -0.05 |
| Weighted Average OS | 51.35M | 51.35M | 51.35M | 52.50M | 50.55M | 48.06M | 47.25M | 43.82M | 47.11M | 33.43M | 28.58M | 35.10M | 35.10M | 35.10M | 35.10M |
| EBITDA | $183.57M | $260.68M | $294.66M | $254.12M | $128.52M | $190.9M | $118.51M | $282.24M | $279.82M | $203.82M | $161.95M | $119.01M | $49.56M | -$42K | -$757K |
| EBITDA Margin | 66.0% | 73.2% | 74.1% | 68.5% | 39.4% | 57.2% | 31.3% | 73.7% | 75.4% | 72.2% | 72.2% | 75.2% | 77.3% | - | - |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
| Assets | |||||||||||||||
| Current Assets | |||||||||||||||
| Cash and Cash Equivalents | $5.22M | $7.77M | $11.89M | $198.12M | $145.53M | $103.74M | $96.88M | $133.37M | $142.55M | $64.17M | $60.4M | $47.24M | $14.4M | $2K | $2K |
| Short-Term Investments | $0 | $0 | $0 | $25M | $0 | $0 | $0 | $10M | $0 | $1.5M | $0 | $21.7M | $1.5M | $0 | $0 |
| Cash and Short-Term Investments | $5.22M | $7.77M | $11.89M | $223.12M | $145.53M | $103.74M | $96.88M | $143.37M | $142.55M | $71.67M | $60.4M | $68.94M | $15.9M | $2K | $2K |
| Accounts Receivable | $16.96M | $13.38M | $24.44M | $11.19M | $11.16M | $16.27M | $7.15M | $28.35M | $3.88M | $4.2M | $6.1M | $2.33M | $172K | $52K | $39K |
| Inventory | $4.64M | $2.73M | $2.91M | $2.89M | $2.99M | $3.04M | $3.35M | $3.38M | $2.56M | $3.4M | $2.15M | $1.82M | $730K | $0 | $0 |
| Other Current Assets | $2.87M | $14.39M | $21M | $5.83M | $0 | $0 | $372K | $4.62M | $541K | -$18.62M | $1.26M | -$26.37M | $0 | $0 | $11K |
| Total Current Assets | $29.69M | $38.27M | $60.24M | $243.03M | $161.11M | $125.73M | $109.35M | $180.96M | $151.29M | $62.37M | $70.36M | $47.87M | $17.2M | $101K | $53K |
| Long-Term Assets | |||||||||||||||
| Property, Plant & Equipment Net | $1.17B | $1.41B | $1.6B | $1.77B | $1.97B | $2.21B | $2.29B | $2.32B | $1.95B | $1.42B | $1.27B | $851.29M | $562.53M | $118.48M | $58.36M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $6.04M | $0 | $2.04M | $2.06M | $0 | $0 | $0 |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | $1.07M | $1.48M | $1.99M | $1.3M | $44K | $186K | $128K | $199.43M | $0 | $6.94M | $36K | $0 | $2.04M | $10.18M | $5.25M |
| Total Long-Term Assets | $1.17B | $1.41B | $1.61B | $1.77B | $1.97B | $2.21B | $2.29B | $2.52B | $1.96B | $1.43B | $1.28B | $853.35M | $564.57M | $128.66M | $63.61M |
| Other Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $1.2B | $1.45B | $1.67B | $2.02B | $2.13B | $2.33B | $2.4B | $2.7B | $2.11B | $1.49B | $1.35B | $901.22M | $581.77M | $128.76M | $63.67M |
| Liabilities | |||||||||||||||
| Current Liabilities | |||||||||||||||
| Accounts Payable | $2.81M | $7.73M | $9.33M | $9.3M | $9.55M | $13.58M | $16.63M | $7.63M | $5.31M | $3.29M | $2.94M | $3.3M | $705K | $594K | $6K |
| Short-Term Debt | $38.68M | $42.74M | $28.83M | $90.36M | $99.31M | $104.91M | $109.82M | $440.39M | $121.2M | $45.12M | $325.77M | $21M | $22.07M | $0 | $0 |
| Current Income Tax Payable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Current Unearned Revenue | $0 | $0 | $28.47M | $30.99M | $28.32M | $25.83M | $27.92M | $26.68M | $25.24M | $17.42M | $17.37M | $17.31M | $7.07M | $0 | $0 |
| Other Current Liabilities | $39.53M | $33.78M | $13.72M | $0 | $5.18M | $8.19M | $2.61M | $1.25M | -$22.86M | $3.34M | -$65.23M | $0 | $31.11M | $3.13M | $3.88M |
| Total Current Liabilities | $81.03M | $84.26M | $80.35M | $177.23M | $175.5M | $185.21M | $186.74M | $512.56M | $148.22M | $77.96M | $353.09M | $58.27M | $61.06M | $13.84M | $3.88M |
| Long-Term Liabilities | |||||||||||||||
| Long-Term Debt | $26.23M | $0 | $0 | $831.59M | $986.45M | $1.18B | $1.24B | $925.41M | $1.28B | $768.63M | $415.72M | $452.08M | $363.92M | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Liabilities | -$26.02M | $304K | $397K | $570K | $4.72M | $13.28M | $7.61M | $5.44M | $250K | $182K | $182K | $53K | $625K | $8.3M | $3.32M |
| Total Long-Term Liabilities | $26.44M | $65.16M | $65.47M | $877.29M | $1.04B | $1.19B | $1.24B | $930.85M | $1.28B | $768.81M | $415.91M | $775.59M | $364.54M | $8.3M | $3.32M |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $107.47M | $149.41M | $145.82M | $1.05B | $1.21B | $1.38B | $1.43B | $1.44B | $1.2B | $846.77M | $768.99M | $833.86M | $425.6M | $22.14M | $7.2M |
| Stockholders' Equity | |||||||||||||||
| Preferred Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Common Stock | $1.09B | $1.3B | $1.52B | $960.91M | $919.5M | $953.82M | $965.97M | $1.25B | $1.07B | $798.04M | $612.49M | $408.14M | $36K | $36K | $36K |
| Retained Earnings | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $6.63M | -$5.16M | -$3.22M | -$2.36M |
| Comprehensive Income & Other | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $13.19M | -$9.59M | -$906K |
| Other Stockholders' Equity | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$73.13M | -$155.55M | -$155.67M | $0 | $139.54M | $161.29M | $109.82M | $58.79M |
| Total Equity | $1.09B | $1.3B | $1.52B | $960.91M | $919.5M | $953.82M | $965.97M | $1.18B | $910.15M | $642.37M | $612.49M | $554.3M | $156.17M | $106.63M | $56.46M |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $1.2B | $1.45B | $1.67B | $2.02B | $2.13B | $2.33B | $2.4B | $2.62B | $2.11B | $1.49B | $1.38B | $1.39B | $581.77M | $128.76M | $63.67M |
| Supplementary Data | |||||||||||||||
| Total Debt | $91.14M | $107.59M | $93.91M | $984.51M | $1.14B | $1.29B | $1.35B | $1.37B | $1.4B | $813.75M | $741.49M | $473.08M | $385.99M | $0 | $0 |
| Net Debt | $85.92M | $99.82M | $82.02M | $786.39M | $996.13M | $1.18B | $1.25B | $1.23B | $1.26B | $763.29M | $681.09M | $425.83M | $371.59M | -$2K | -$2K |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
| Operating Activities | |||||||||||||||
| Net Income | -$20.15M | $150.95M | $138.71M | $118.99M | $5.73M | $56.86M | -$34.77M | $115.51M | $148.1M | $77.34M | $72.04M | $29.17M | $26.22M | -$861K | -$1.65M |
| Depreciation & Amortization | $105.14M | $104.9M | $98.47M | $87.49M | $85.49M | $83.06M | $89.31M | $87.58M | $81.09M | $61.77M | $49.97M | $33.93M | $12.24M | $0 | $0 |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $102.11M | -$14.6M | $85.49M | -$56.04M | -$49.01M | $0 | $0 | $0 | $0 | $0 | $0 |
| Stock-Based Compensation | $0 | $0 | $1.36M | $760K | $378K | $1.91M | $1.16M | $1.03M | $850K | $0 | $205K | $0 | $0 | $0 | $0 |
| Changes in Working Capital: | |||||||||||||||
| Accounts Receivable | -$3.58M | $11M | -$13.59M | $361K | $8.11M | -$7.84M | $6.6M | -$9.63M | $1.5M | $2.46M | -$7.88M | -$923K | -$117K | -$34K | $376K |
| Inventory | -$1.92M | $187K | -$18K | $97K | $45K | $317K | $26K | -$90K | $323K | -$232K | $205K | -$360K | -$730K | -$2.45M | $0 |
| Accounts Payable | -$4.8M | -$178K | $4.35M | -$366K | -$2.4M | -$1.81M | $3.65M | $230K | $1.29M | -$844K | -$778K | $790K | $1.06M | $1.93M | $10K |
| Other Working Capital | $18.42M | -$2.08M | -$26.06M | $2.49M | -$3.33M | -$1.97M | $17.48M | -$11.37M | $18.15M | $4.28M | $1.28M | $12.23M | -$7.08M | $0 | -$4K |
| Total Working Capital Change | $8.13M | $8.93M | -$35.32M | $2.58M | $2.42M | -$11.3M | $27.76M | -$20.86M | $21.26M | $5.66M | -$7.18M | $11.74M | -$6.87M | -$79K | $382K |
| Other Non-Cash Items | $93.62M | $536K | $59.18M | $67.93M | $37.25M | $50.69M | $70.11M | $57.88M | -$22.17M | -$716K | -$1.81M | $3.43M | $569K | $830K | $894K |
| Net Cash from Operating | $186.74M | $265.31M | $262.4M | $277.74M | $233.39M | $166.62M | $239.06M | $185.11M | $180.13M | $144.06M | $113.23M | $78.28M | $32.16M | -$110K | -$375K |
| Investing Activities | |||||||||||||||
| Capital Expenditures | -$16.29M | -$8.48M | -$15.17M | -$2.54M | -$19.44M | -$23.62M | -$13.94M | -$24.18M | -$4.76M | -$5.3M | -$7.14M | -$317.95M | -$452.79M | $0 | $0 |
| Acquisitions | $51.5M | $148.22M | $0 | $0 | $117.57M | $0 | $7.46M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Purchases of Investments | $0 | $0 | -$58M | -$50M | -$2.5M | $0 | -$33M | -$38M | $0 | -$1.5M | -$4M | -$26.82M | -$1.5M | -$11.63M | $0 |
| Sales of Investments | $0 | $0 | $83M | $25M | $2.5M | $0 | $43M | $28M | $6M | $0 | $25.7M | $10.62M | $0 | $11.63M | $0 |
| Other Investing Activities | $0 | -$614K | $139.61M | $103.95M | $43K | $326K | $1.95M | $2.33M | $991K | $180K | $34K | $30K | $28K | $110K | $0 |
| Net Cash from Investing | $35.21M | $139.13M | $149.44M | $76.41M | $98.17M | -$23.29M | $5.47M | -$31.85M | $2.23M | -$6.62M | $14.59M | -$334.12M | -$454.26M | $110K | $0 |
| Financing Activities | |||||||||||||||
| Debt Repaid | - | - | $240.17M | $180.83M | $207.4M | $61.26M | $20.69M | $183.4M | $169.91M | -$422.59M | $66.42M | -$402.6M | -$394.9M | - | - |
| Common Stock Issuance | $0 | $0 | $0 | $16K | $10.21M | $0 | $2M | $62.52M | $144.3M | $53.83M | $176.53M | $325.93M | $0 | $0 | $294K |
| Common Stock Repurchases | -$51.5M | $0 | $0 | -$49.25M | -$18.39M | -$996K | -$22.89M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | -$102.47M | -$197.46M | -$265.51M | -$29.1M | -$2.01M | -$69.56M | -$137.95M | -$118.09M | -$282.45M | -$65.58M | -$232.63M | -$13.37M | $0 | $0 | $0 |
| Other Financing Activities | -$42.78M | -$182.08M | -$65.94M | $6.16M | -$44.52M | -$4.66M | -$95.32M | -$143.01M | -$2.03M | -$90.04M | -$6.75M | -$3.38M | $41.61M | $0 | $0 |
| Net Cash from Financing | -$224.5M | -$408.56M | -$598.38M | -$302.25M | -$289.76M | -$136.47M | -$281.02M | -$173.59M | -$160.93M | $140.66M | -$128.31M | $711.79M | $436.51M | $0 | $294K |
| Forex Effect | $0 | $0 | $306K | $689K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $83K |
| Net Change in Cash | -$2.55M | -$4.12M | -$186.24M | $52.59M | $41.79M | $6.85M | -$36.49M | -$20.33M | $86.04M | -$12.22M | $13.16M | $12.78M | $14.4M | $0 | $2K |
| Supplementary Data | |||||||||||||||
| Operating Cash Flow | $186.74M | $265.31M | $262.4M | $277.74M | $233.39M | $166.62M | $239.06M | $185.11M | $180.13M | $144.06M | $113.23M | $78.28M | $32.16M | -$110K | -$375K |
| Capital Expenditure | -$16.29M | -$8.48M | -$20.69M | -$2.54M | -$19.44M | -$23.62M | -$13.94M | -$24.18M | -$4.76M | -$5.3M | -$7.14M | -$317.95M | -$452.79M | $0 | $0 |
| Free Cash Flow | $170.45M | $256.84M | $241.7M | $275.2M | $213.94M | $143M | $225.12M | $160.93M | $175.36M | $138.76M | $106.09M | -$239.68M | -$420.63M | -$110K | -$375K |
| Cash at Beginning | $7.77M | $11.89M | $198.12M | $145.53M | $103.74M | $96.88M | $133.37M | $149.46M | $56.51M | $62.68M | $47.24M | $14.4M | $2K | $2K | $0 |
| Cash at End | $5.22M | $7.77M | $11.89M | $198.12M | $145.53M | $103.74M | $96.88M | $129.13M | $142.55M | $50.46M | $60.4M | $27.19M | $14.4M | $2K | $2K |