HUYA Inc. (HUYA)
Operating through its affiliated entities, HUYA Inc. provides live streaming platforms primarily centered on gaming within the People's Republic of China. These interactive platforms are designed to facilitate real-time engagement between broadcasters and their viewers. Beyond gaming, the company's live content offerings also encompass a broad spectrum of other entertainment categories, including talent competitions, anime, outdoor pursuits, live interactive discussions, and online theatrical productions. Globally, HUYA extends its reach with Nimo TV, another dedicated game live streaming service. Additionally, the company delivers various other services such as digital advertising, software development, internet value-added solutions, and cultural and creative initiatives. Founded in 2014, HUYA Inc. is headquartered in Guangzhou, China, and operates as a subsidiary of Tencent Holdings Limited.
Sector: Services-Computer Programming, Data Processing, Etc.
Industry: Entertainment
HUYA Inc.
NYSE:HUYACommunication Services · Entertainment
+0.00%$2.23
AH Close$2.15-3.58%vs close
AH Close$2.15-3.58%vs close
Mkt Cap$509.26M
Float227.92M
O/S228.37M
Inst Own16.0%
SI0.4%
Div Yield6.05%
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$974.84M
Net Income-$16.88M
Total Assets$1.01B
Free Cash Flow-$54.72M
Debt & Equity
Debt 0%
Equity 100%
Total Debt$3.11M
Total Equity$738.03M
Shares Outstanding
Short Interest
Split History
No splits on record
Nothing in HUYA's public trading history: no forward or reverse split has affected the share count.
Balance Sheet Details
Assets$1.01B
Liabilities$267.28M
Accounts Receivable$35.79M
Accounts Payable$35.69M
Inventory$0
PP&E (Net)$136.27M
Goodwill$68.03M
Intangible Assets$19.15M
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
| Revenue | $974.84M | $911.38M | $1.05B | $1.39B | $1.7B | $1.64B | $180.65M | $699.14M | $327.55M | $119.47M |
| YoY Growth | 7.0% | -13.1% | -24.5% | -18.4% | 4.0% | 805.8% | -74.2% | 113.4% | 174.2% | - |
| Cost of Revenue | $844.09M | $790.03M | $926.37M | $1.29B | $1.46B | $1.3B | $148.68M | $589.73M | $289.32M | $164.11M |
| Gross Profit | $130.75M | $121.35M | $122.21M | $97.99M | $239.91M | $340.03M | $31.97M | $109.41M | $38.22M | -$44.64M |
| Gross Margin | 13.4% | 13.3% | 11.7% | 7.1% | 14.1% | 20.8% | 17.7% | 15.6% | 11.7% | -37.4% |
| Research and Development | $74.46M | $76.85M | $86.75M | $102.61M | $122.77M | $110.08M | $10.97M | $39.75M | $25.51M | $28.23M |
| Selling, General, and Administrative | $86.27M | $79.29M | $114.16M | $130.69M | $162.85M | $150.37M | $17.07M | $71.5M | $28.38M | $21M |
| Other | -$5.62M | -$6.37M | -$12.18M | -$24.93M | -$41.18M | -$29.11M | $0 | -$5.84M | -$1.44M | $0 |
| Total Operating Expenses | $155.11M | $149.77M | $188.72M | $208.37M | $244.44M | $231.34M | $28.04M | $105.41M | $52.44M | $49.23M |
| Operating Income (EBIT) | -$24.36M | -$28.42M | -$66.5M | -$110.38M | -$4.52M | $108.69M | $3.93M | $341.34M | -$14.22M | -$93.87M |
| Operating Margin | -2.5% | -3.1% | -6.3% | -7.9% | -0.3% | 6.6% | 2.2% | 48.8% | -4.3% | -78.6% |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Interest Income | $28.6M | $58.68M | $71.91M | $44.71M | $37.03M | $46.98M | $45.65M | $23.47M | $2.11M | $78K |
| Other Income (Expense) | $9.4M | $23.26M | $37.82M | $31.92M | $100.28M | $50.37M | $8.25M | -$319.12M | $2.11M | $78K |
| Income Before Tax (EBT) | -$14.96M | -$5.17M | -$28.68M | -$78.45M | $95.76M | $159.06M | $12.17M | -$315.13M | -$12.12M | -$93.79M |
| Income Tax Expense | $1.92M | $2.02M | $1.98M | $3.65M | $8.28M | $26.5M | $2.07M | -$7.64M | $23K | $0 |
| Net Income | -$16.88M | -$7.19M | -$30.66M | -$82.11M | $87.48M | $132.55M | $10.1M | -$307.49M | -$12.14M | -$93.79M |
| Net Income Margin | -1.7% | -0.8% | -2.9% | -5.9% | 5.1% | 8.1% | 5.6% | -44.0% | -3.7% | -78.5% |
| Supplementary Data | ||||||||||
| EPS | -0.48 | -0.21 | -0.84 | -2.27 | 2.45 | 3.89 | 2.18 | -12.29 | -0.81 | -5.66 |
| Diluted EPS | -0.48 | -0.21 | -0.84 | -2.27 | 2.41 | 3.71 | 2.02 | -12.29 | -0.81 | -5.66 |
| Weighted Average OS | 228.84M | 228.36M | 243.03M | 240.92M | 238.20M | 227.08M | 231.77M | 166.83M | 99.81M | 110.58M |
| EBITDA | $1.24M | $11.92M | -$7.63M | -$56.92M | $114.5M | $128.35M | $25.39M | $9.25M | -$13.07M | -$93.19M |
| EBITDA Margin | 0.1% | 1.3% | -0.7% | -4.1% | 6.7% | 7.8% | 14.1% | 1.3% | -4.0% | -78.0% |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
| Assets | ||||||||||
| Current Assets | ||||||||||
| Cash and Cash Equivalents | $105.71M | $178.24M | $76.75M | $104.06M | $268.47M | $493.77M | $166.89M | $106.3M | $66.34M | $928K |
| Short-Term Investments | $468.91M | $610.93M | $1.03B | $1.35B | $1.37B | $1.08B | $1.34B | $792.17M | $88.94M | $14.24M |
| Cash and Short-Term Investments | $574.63M | $789.17M | $1.1B | $1.46B | $1.64B | $1.57B | $1.51B | $898.47M | $155.28M | $15.17M |
| Accounts Receivable | $35.79M | $11.4M | $31.76M | $21.58M | $33.6M | $20.34M | $17.04M | $42.16M | $21.24M | $441K |
| Inventory | $0 | $0 | $0 | -$1.36B | $8.35M | $24.72M | $209K | $46.14M | $9.34M | $7.27M |
| Other Current Assets | $125.69M | $112.18M | $86.3M | $1.39B | $101.55M | $21.56M | $60.06M | $48.12M | $10.92M | $7.79M |
| Total Current Assets | $736.1M | $912.75M | $1.22B | $1.57B | $1.79B | $1.69B | $1.59B | $988.75M | $187.45M | $23.4M |
| Long-Term Assets | ||||||||||
| Property, Plant & Equipment Net | $136.27M | $123.46M | $105.81M | $81.86M | $71.21M | $27.28M | $29.91M | $13.11M | $4.84M | $940K |
| Goodwill | $68.03M | $69.53M | $68.51M | $67.37M | $0 | -$46.51M | $0 | $0 | $0 | $0 |
| Intangible Assets | $19.15M | $22.97M | $24.25M | $31.05M | $12.58M | $55.92M | $6.76M | $7.79M | $843K | $730K |
| Long-Term Investments | $44.43M | $286.46M | $112.72M | $135.86M | $91.24M | $70.04M | $56.88M | $32.96M | $1.54M | $0 |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $3.04M | $7.24M | $6.87M | $4.64M | $0 | $0 |
| Other Long-Term Assets | $1.33M | $19.23M | $404.4M | $177.42M | $22.62M | $56.89M | $15.73M | $18.11M | $300K | $0 |
| Total Long-Term Assets | $269.21M | $521.65M | $715.68M | $493.55M | $200.69M | $170.87M | $116.15M | $76.61M | $7.53M | $1.67M |
| Other Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $1.01B | $1.43B | $1.94B | $2.07B | $1.99B | $1.86B | $1.7B | $1.07B | $194.98M | $25.07M |
| Liabilities | ||||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | $35.69M | $9.99M | $2.24M | $3.38M | $1.89M | $1.51M | $558K | $1.38M | $869K | $401K |
| Short-Term Debt | $2.85M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Current Income Tax Payable | $0 | $13.38M | $12.3M | $4.34M | $891K | $8.52M | $3.91M | $0 | $0 | $0 |
| Current Unearned Revenue | $34.23M | $46.03M | $64.63M | $72.39M | $75.18M | $80.47M | $126.83M | $72.53M | $37.09M | $8.5M |
| Other Current Liabilities | $177.41M | $45.57M | $48.73M | $36.82M | $47.87M | $34.73M | $26.67M | $84.81M | $44.2M | $14.53M |
| Total Current Liabilities | $259.4M | $290.53M | $324.05M | $338.18M | $386.21M | $357.53M | $366.8M | $206.96M | $102.79M | $47.96M |
| Long-Term Liabilities | ||||||||||
| Long-Term Debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Unearned Revenue | $4.77M | $5.37M | $7.18M | $11M | $17.84M | $26.71M | $24.72M | $12.1M | $6.75M | $1.75M |
| Long-Term Deferred Tax Liabilities | $2.84M | $3.51M | $6.34M | $6.88M | $689K | $2M | -$10.51M | $0 | $0 | $0 |
| Other Long-Term Liabilities | $2 | $0 | $0 | $0 | $0 | $0 | $10.51M | $0 | $0 | $0 |
| Total Long-Term Liabilities | $7.88M | $11.88M | $20.73M | $19.17M | $25.28M | $37.35M | $35.23M | $12.1M | $6.75M | $1.75M |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $267.28M | $302.41M | $344.78M | $357.35M | $411.49M | $394.87M | $402.04M | $219.06M | $109.54M | $49.72M |
| Stockholders' Equity | ||||||||||
| Preferred Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $76.41M | $0 |
| Common Stock | $23K | $22K | $24K | $24K | $24K | $23K | $22K | $20K | $12K | $0 |
| Retained Earnings | -$332.94M | -$296.52M | -$307.69M | -$258.67M | -$194.92M | -$282.4M | -$297.75M | -$363.43M | -$12.14M | -$24.64M |
| Comprehensive Income & Other | $120.14M | $115.44M | $132.38M | $95.66M | $6.92M | $29.19M | $88.27M | $60.15M | $46K | $0 |
| Other Stockholders' Equity | $1.07B | $1.43B | $1.9B | $1.97B | $1.77B | $1.75B | $1.6B | $1.21B | $97.56M | $0 |
| Total Equity | $738.03M | $1.13B | $1.59B | $1.71B | $1.58B | $1.47B | $1.3B | $846.3M | $85.43M | -$24.64M |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $1.01B | $1.43B | $1.94B | $2.07B | $1.99B | $1.86B | $1.7B | $1.07B | $194.98M | $25.07M |
| Supplementary Data | ||||||||||
| Total Debt | $3.11M | $7.29M | $11.98M | $5.76M | $12.23M | $13.02M | $15.29M | $0 | $0 | $0 |
| Net Debt | -$102.6M | -$170.95M | -$64.78M | -$98.3M | -$256.25M | -$480.75M | -$151.6M | -$106.3M | -$66.34M | -$928K |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
| Operating Activities | ||||||||||
| Net Income | -$16.88M | -$7.19M | -$30.66M | -$499.92M | $87.48M | $132.55M | $70.19M | -$290.5M | -$12.14M | -$93.79M |
| Depreciation & Amortization | $16.2M | $17.08M | $21.05M | $21.53M | $18.74M | $19.67M | $13.16M | $5.25M | $1.15M | $677K |
| Deferred Income Tax | -$609K | -$606K | -$601K | $21.58M | $4.82M | $2.79M | -$2.23M | -$7.64M | $0 | $0 |
| Stock-Based Compensation | $11.03M | $9.67M | $11.73M | $160.74M | $43.43M | $61.2M | $42.24M | $33.99M | $6.01M | $7.81M |
| Changes in Working Capital: | ||||||||||
| Accounts Receivable | -$24.55M | -$1.36M | $706K | $12.36M | -$2.41M | -$1.96M | -$2.68M | -$2.19M | -$4.11M | -$441K |
| Inventory | $0 | $0 | $0 | $0 | -$45.15M | -$7.92M | $17.75M | $0 | $0 | -$1.52M |
| Accounts Payable | $26.33M | $7.54M | -$26.84M | -$260.29M | $21.28M | $37.6M | $91.05M | $63.71M | $26.33M | $19.36M |
| Other Working Capital | -$66.38M | -$45.44M | -$20.02M | -$61M | -$12.82M | -$52M | $66.92M | -$20.38M | $16M | $4.87M |
| Total Working Capital Change | -$64.6M | -$39.26M | -$46.16M | -$308.93M | -$39.1M | -$24.28M | $173.04M | $41.14M | $38.23M | $22.27M |
| Other Non-Cash Items | $28.45M | $34.43M | $39.83M | $155.88M | -$66.28M | -$6.04M | -$4.74M | $325.32M | $3.1M | $5.25M |
| Net Cash from Operating | -$26.41M | $14.13M | -$4.81M | -$449.12M | $49.09M | $185.88M | $291.66M | $107.56M | $36.35M | -$63.03M |
| Investing Activities | ||||||||||
| Capital Expenditures | -$25.16M | -$27.92M | -$18.47M | -$169.26M | -$14.7M | -$64.2M | -$10.7M | -$19.1M | -$6.5M | -$170K |
| Acquisitions | $0 | -$4.31M | -$81.87M | $0 | $8.78M | $56.04M | -$1.5M | $7.88M | -$67K | $0 |
| Purchases of Investments | -$725.88M | -$524.46M | -$1.24B | -$10.06B | -$1.39B | -$1.53B | -$1.64B | -$1.02B | -$190.89M | -$14.24M |
| Sales of Investments | $1.08B | $1.11B | $1.35B | $9.35B | $1.12B | $1.74B | $1.1B | $353.67M | $113.86M | $0 |
| Other Investing Activities | -$2.98M | -$3.58M | -$1.05M | $1.14M | -$8.51M | -$55.89M | $28K | -$7.88M | -$297K | -$14.41M |
| Net Cash from Investing | $327.62M | $551.48M | $7.98M | -$871.69M | -$281.9M | $150.64M | -$552.45M | -$684.75M | -$83.89M | -$14.41M |
| Financing Activities | ||||||||||
| Debt Repaid | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | $0 | $0 | $0 | $0 | $0 | $0 | $316.44M | $181.07M | $0 | $0 |
| Common Stock Repurchases | -$13.54M | -$37.16M | -$30.35M | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | -$360.98M | -$428.39M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | $0 | $102K | $19K | $6.21M | $1.61M | $39.77M | $3.44M | $0 | $39.72M | $78.37M |
| Net Cash from Financing | -$374.53M | -$465.45M | -$30.33M | $6.21M | $1.61M | $39.77M | $319.88M | $618.7M | $116.1M | $78.37M |
| Forex Effect | -$1.83M | $1.15M | $1.97M | $95.09M | -$10.47M | -$24.9M | $1.72M | -$1.56M | -$3.15M | $0 |
| Net Change in Cash | -$75.15M | $101.32M | -$25.19M | -$1.22B | -$241.67M | $351.39M | $60.8M | $39.95M | $65.42M | $928K |
| Supplementary Data | ||||||||||
| Operating Cash Flow | -$26.41M | $14.13M | -$4.81M | -$449.12M | $49.09M | $185.88M | $291.66M | $107.56M | $36.35M | -$63.03M |
| Capital Expenditure | -$28.31M | -$31.56M | -$19.68M | -$169.26M | -$14.7M | -$64.2M | -$10.7M | -$19.1M | -$6.5M | -$170K |
| Free Cash Flow | -$54.72M | -$17.42M | -$24.49M | -$618.39M | $34.39M | $121.68M | $280.95M | $88.46M | $29.84M | -$63.2M |
| Cash at Beginning | $180.79M | $79.47M | $104.67M | $1.9B | $518.49M | $167.1M | $106.3M | $66.34M | $928K | $0 |
| Cash at End | $105.65M | $180.79M | $79.47M | $677.25M | $276.82M | $518.49M | $167.1M | $106.3M | $66.34M | $928K |