Skip to main content
Signal8

PIMCO CORPORATE & INCOME STRATEGY FUND (PCN)

The PIMCO Corporate & Income Strategy Fund (PCN) operates as a closed-end mutual fund dedicated to fixed income investments. It is primarily overseen by Allianz Global Investors Fund Management LLC, with co-management responsibilities shared by Pacific Investment Management Company LLC. This fund focuses its investments within the U.S. fixed income landscape, allocating capital to a diverse array of debt instruments. These include U.S. Treasury obligations, corporate notes, government agency securities, and various asset-backed and mortgage-backed securities, sourced from companies spanning numerous sectors. Its portfolio is constructed using a top-down security selection methodology, underpinned by thorough fundamental analysis. Established in the United States on October 17, 2001, the fund was previously known as PIMCO Corporate Income Fund.

Industry: Asset Management - Income

PIMCO Corporate & Income Strategy Fund logo

PIMCO Corporate & Income Strategy Fund

NYSE:PCNFinancial Services
-0.37%$10.69
AH Close$10.69+0.00%vs close
Mkt Cap$809.14M
Float74.72M
O/S75.69M
Inst Own16.7%
SI0.1%
Div Yield12.63%
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$98.5M
Net Income$66.99M
Total Assets$1.17B
Free Cash Flow$12.87M
Debt & Equity
Debt 22%
Equity 78%
Total Debt$245M
Total Equity$870.57M
Shares Outstanding
Short Interest
Split History

No splits on record

Nothing in PCN's public trading history: no forward or reverse split has affected the share count.

Balance Sheet Details
Assets$1.17B
Liabilities$302.14M
Accounts Receivable$62.24M
Accounts Payable$36.14M
Inventory$0
PP&E (Net)$0
Goodwill$0
Intangible Assets$0
Income Statement
PeriodFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016FY 2015FY 2014FY 2013FY 2012FY 2011FY 2010FY 2009FY 2008FY 2007FY 2006FY 2005FY 2004
CurrencyUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Period Ending2026-06-302025-06-302024-06-302023-06-302022-06-302021-07-312020-07-312019-07-312018-07-312017-07-312016-07-312015-07-312014-10-312013-10-312012-10-312011-10-312010-10-312009-10-312008-10-312007-10-312006-10-312005-10-312004-10-31
Revenue$98.5M$98.05M$72.91M$42.27M$120.46M$120.95M-$30.6M$55.64M$37.83M$110.34M$53.83M$43.85M$44.52M$55.1M$66.45M$71.79M$66.05M$57.76M$52.21M$54.04M$57.36M$52.32M$54.49M
YoY Growth0.5%34.5%72.5%-64.9%-0.4%-495.3%-155.0%47.1%-65.7%105.0%22.8%-1.5%-19.2%-17.1%-7.4%8.7%14.4%10.6%-3.4%-5.8%9.6%-4.0%-
Cost of Revenue$6.93M$2.75M$0$0$5.12M$4.94M$4.76M$5.23M$5.42M$5.27M$5.53M$0$6.24M$6.38M$6.66M$6.68M$5.91M$5.01M$7.13M$7.62M$7.33M$7.32M$7.33M
Gross Profit$91.57M$95.3M$72.91M$42.27M$115.35M$116.01M-$35.36M$50.41M$32.4M$105.08M$48.3M$43.85M$38.28M$48.72M$59.79M$65.11M$60.14M$52.75M$45.08M$46.42M$50.03M$45M$47.16M
Gross Margin93.0%97.2%100.0%100.0%95.8%95.9%115.6%90.6%85.7%95.2%89.7%100.0%86.0%88.4%90.0%90.7%91.1%91.3%86.3%85.9%87.2%86.0%86.5%
Research and Development$0$0$0$0$0$4$3$1$0$2$0$0$0$0$0$0$0$0$0$0$0$0$0
Selling, General, and Administrative$0$93K$82K$161K$128K$82K$100K$102K$110K$82K$5.46M$6.29M$6.54M$6.67M$420K$560K$460K$510K$440K$400K$370K$430K$390K
Other$18.59M$59K$0$0$0$111K$95K$258K$77K$83K$10K$0$10K$30K$30K$40K-$30K-$300K-$800K-$1.27M-$1.65M-$1.68M-$1.67M
Total Operating Expenses$18.59M$152K$259K$223K$196K$193K$195K$360K$283K$292K$32.18M$6.29M$22.55M$11.19M$450K$600K$430K$210K-$360K-$870K-$1.28M-$1.25M-$1.28M
Operating Income (EBIT)$72.97M$95.15M$62.08M$42.05M-$85.3M$120.75M-$30.79M$55.28M$40.04M$111.44M$48.37M$37.56M$37.97M$48.43M$59.34M$64.52M$59.71M$52.55M$45.44M$47.29M$51.3M$46.24M$48.43M
Operating Margin74.1%97.0%85.1%99.5%-70.8%99.8%100.6%99.4%105.9%101.0%89.9%85.7%85.3%87.9%89.3%89.9%90.4%91.0%87.0%87.5%89.4%88.4%88.9%
Interest Expense$5.99M$2.75M$8.57M$8.08M$0$1.57M$3.8M$3.8M$2.5M$1.39M$6.31M$5.83M$33.2M$16.75M$92.75M-$70.55M$120.3M$156.69M-$186.68M-$16.21M$5.04M-$15.23M$24.72M
Interest Income$96.84M$76.18M$62.09M$67.78M$53.28M$55.83M$59.82M$56.36M$54.23M$49.52M$0$0$0$0$0$0$0$0$0$0$0$0$0
Other Income (Expense)-$5.98M-$3.87M$10.57M-$21.65M-$2.32M-$2.48M$4.76M$0-$12.13M$64.97M-$33.03M-$10.91M$33.2M$16.7M$92.75M-$70.56M$108.34M$158.52M-$181.78M-$18.55M$15.8M-$16.39M$24.95M
Income Before Tax (EBT)$66.99M$95.15M$72.65M$42.05M-$87.62M$120.75M-$30.79M$55.28M$37.54M$110.05M$15.34M$26.65M$71.17M$65.13M$152.09M-$6.04M$168.05M$211.07M-$136.34M$28.74M$67.1M$29.85M$73.38M
Income Tax Expense$0$0$0$0$0$0$0$0$40.41M$111.45M$0$0$0$16.7M$0$0$0$0$0$0$0$0$0
Net Income$66.99M$95.15M$72.65M$42.05M-$87.62M$120.75M-$30.79M$55.28M$37.54M$110.05M$15.06M$26.65M$71.01M$64.92M$152.09M-$6.04M$168.05M$211.07M-$136.34M$28.74M$67.1M$29.85M$73.38M
Net Income Margin68.0%97.0%99.6%99.5%-72.7%99.8%100.6%99.4%99.3%99.7%28.0%60.8%159.5%117.8%228.9%-8.4%254.4%365.4%-261.1%53.2%117.0%57.1%134.7%
Supplementary Data
EPS0.941.421.241.05-1.833.01-0.771.390.962.810.390.691.851.704.01-0.164.495.70-3.710.791.850.832.05
Diluted EPS0.941.421.241.05-1.833.01-0.771.390.962.810.390.691.851.704.01-0.164.495.70-3.710.791.850.832.05
Weighted Average OS71.27M61.38M57.73M40.11M43.94M40.11M39.93M39.63M39.07M38.96M38.77M38.57M38.47M38.22M37.97M37.66M37.39M37.06M36.79M36.54M36.25M35.95M35.71M
EBITDA$72.98M$95.15M$62.08M$53.62M-$85.3M$123.23M-$62.55M$59.98M$37.92M$110.06M$48.37M$37.56M$37.97M$81.88M$244.84M-$76.59M$288.35M$367.76M-$323.02M$12.53M$72.14M$14.62M$98.1M
EBITDA Margin74.1%97.0%85.1%126.8%-70.8%101.9%204.4%107.8%100.2%99.7%89.9%85.7%85.3%148.6%368.5%-106.7%436.6%636.7%-618.7%23.2%125.8%27.9%180.0%
Balance Sheet
PeriodFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016FY 2015FY 2014FY 2013FY 2012FY 2011FY 2010FY 2009FY 2008FY 2007FY 2006FY 2005FY 2004
CurrencyUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Period Ending2026-06-302025-06-302024-06-302023-06-302022-06-302021-07-312020-07-312019-07-312018-07-312017-07-312016-07-312015-07-312014-10-312013-10-312012-10-312011-10-312010-10-312009-10-312008-10-312007-10-312006-10-312005-10-312004-10-31
Assets
Current Assets
Cash and Cash Equivalents$1.07M$2.37M$519K$798K$42.35M$296K$488K$857K$9.31M$12.94M$68K$1.25M$639K$170K$0$300K$0$100K$12.4M$200K$8.6M$0$1.1M
Short-Term Investments$101.38M$73.21M$1.89M$0$0$0$0$13.91M$0$0$3.31M$3.45M$1.66M$5.69M$0$0$0$0$0$0$0$0$0
Cash and Short-Term Investments$102.45M$75.58M$2.41M$798K$42.35M$296K$488K$13.91M$9.31M$12.94M$3.37M$4.7M$2.3M$5.86M$0$300K$0$100K$12.4M$200K$8.6M$0$1.1M
Accounts Receivable$62.24M$28.44M$22.49M$19.7M$38.33M$33.48M$32.07M$27.24M$10.97M$20.87M$24.25M$5.82M$10.47M$10.04M$12.7M$14.3M$17M$16.7M$53.6M$29.4M$19.7M$18.6M$30M
Inventory$0$0$0-$1.35M-$4.03M-$1.95M-$429K-$1.92M-$679K-$244K-$3.31M-$3.45M-$1.66M-$5.69M$0$0$0$0$0$0$0$0$0
Other Current Assets$0-$73.21M$16.01M$61.42M$70.62M$51.79M$35.04M$28.98M$29.06M$25.64M$26.3M$113.46M$26.7M$41.96M$0$0$0$0$0$0$0$0$0
Total Current Assets$164.69M$30.81M$40.63M$20.5M$80.67M$33.78M$32.56M$27.24M$20.28M$33.81M$53.92M$123.98M$39.48M$52.17M$12.7M$14.6M$17M$16.8M$66M$29.6M$28.3M$18.6M$31.1M
Long-Term Assets
Property, Plant & Equipment Net$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Goodwill$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Intangible Assets$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Long-Term Investments$1.01B$3.81M$780.51M$656.05M$776.29M$1.05B$734.41M$760.08M$721.39M$724.96M$579.18M$635.89M$739.52M$732.58M$772.1M$802.3M$891.3M$674.2M$629.3M$815.2M$819.9M$815.4M$847.1M
Deferred Tax Assets$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Other Long-Term Assets$676K$881.38M$45.31M-$656.05M-$776.29M-$1.05B-$734.41M-$760.08M-$721.39M-$724.96M$92.42M$194K$49K$9.6M-$772.1M-$802.3M-$891.3M-$674.2M-$629.3M-$815.2M-$819.9M-$815.4M-$847.1M
Total Long-Term Assets$1.01B$885.19M$825.83M$656.05M$776.29M$1.05B$734.41M$760.08M$721.39M$724.96M$671.59M$636.08M$739.57M$742.18M$772.1M$802.3M$891.3M$674.2M$629.3M$815.2M$819.9M$815.4M$847.1M
Other Assets$0$0-$49.22M$20.5M$635K$19.07M$9.93M$11M$121K$2K$0$0$0$0$84M$1.1M$5.7M$3.6M$82.2M$54.3M$50.1M$6.6M$200K
Total Assets$1.17B$916M$817.24M$697.05M$857.6M$1.11B$776.9M$798.32M$741.79M$758.77M$725.51M$760.06M$779.05M$794.35M$868.8M$818M$914M$694.6M$777.5M$899.1M$898.3M$840.6M$878.4M
Liabilities
Current Liabilities
Accounts Payable$36.14M$49.47M$40.85M$10.19M$31.71M$49.58M$65.19M$13.09M$13.51M$24.19M$12.02M$8.25M$1.59M$996K$0$0$0$0$12.3M$2.4M$0$1.3M$0
Short-Term Debt$245M$0$0$103.26M$277.36M$415.97M$163.77M$160.24M$80.86M$75.58M$91.4M$0$0$0$90.7M$127M$153.7M$33.8M$0$0$0$0$15.2M
Current Income Tax Payable$0$8K$9K$22K$0$468K$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Current Unearned Revenue$0$0$0-$93.06M-$245.65M-$366.39M-$98.58M-$147.15M-$67.35M-$51.38M$0$0$0$0$0$0$0$0$0$0$0$0$0
Other Current Liabilities-$44.33M$0$6.7M-$117.58M-$313.67M-$470.19M-$232.41M-$173.6M-$96.42M-$99.77M$5.9M$4.73M$4.33M$7.76M$0$0$0$0-$12.3M-$2.4M$0-$1.3M$0
Total Current Liabilities$245M$49.47M$57.89M$10.19M$31.71M$49.58M$65.19M$13.09M$13.51M$24.19M$109.73M$13.53M$6.49M$8.76M$90.7M$127M$153.7M$33.8M$117.9M$87.2M$62.3M$12.3M$15.2M
Long-Term Liabilities
Long-Term Debt$0$53.6M$0$0$0$0$0$0$0$0$3.31M$3.53M$1.35M$0$0$0$0$0$0$0$0$0$0
Long-Term Unearned Revenue$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Long-Term Deferred Tax Liabilities$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Other Long-Term Liabilities$57.14M$20.59M$0$0$0$0$0$0$0$0$3.36M$3.88M$2.23M$0$0$0$0$0$0$0$0$0$0
Total Long-Term Liabilities$57.14M$74.19M$107.11M$103.26M$31.71M$415.97M$163.77M$159.97M$80.78M$75.58M$6.68M$7.41M$3.58M$3.4M$200K$1M$3.7M$7.3M$47.9M$8.7M$800K$2.5M$700K
Other Liabilities$0$0$158.3M$32.16M$261.12M$34.23M$38.45M$33.33M$60.91M$59.74M$0$0$0-$3.4M$5.4M$6M$7.6M$7.3M$200K$500K$100K$100K$6M
Total Liabilities$302.14M$123.66M$158.3M$145.61M$324.53M$499.79M$267.41M$206.39M$155.2M$159.51M$116.41M$20.94M$10.07M$8.76M$96.3M$134M$165M$48.4M$166M$96.4M$63.2M$14.9M$21.9M
Stockholders' Equity
Preferred Stock$0$0$1.07M$0$23.52M$0$0$23.52M$55.52M$55.52M$55.53M$169M$169M$169M$0$0$0$0$0$0$0$0$0
Common Stock$1K$1K$1K$0$0$0$0$0$0$0$0$0$0$382$0$0$0$0$0$0$0$0$0
Retained Earnings-$170.3M-$145.47M-$160.51M-$179.42M-$150.21M-$17.1M-$83.18M$4.06M-$1.88M-$5.86M-$17.58M$20.36M$53.18M$70.24M$6.5M$15.9M$10.9M$20.2M$900K-$6.4M-$1M-$1.3M$0
Comprehensive Income & Other$0$0$0$0$0$0$0$0$0$0$0$0$0$0$58.4M-$34.8M$39.4M-$68.1M-$211.9M-$10M$21.1M$16.5M$49.5M
Other Stockholders' Equity$1.04B$937.81M$819.46M$730.86M$683.27M$622.93M$592.67M$587.87M$588.47M$605.12M$626.68M$718.76M$715.8M$710.98M$766M$668.1M$738.1M$626M$610.6M$809.1M$836.1M$827M$856.5M
Total Equity$870.57M$792.34M$658.94M$551.44M$533.07M$605.83M$509.49M$591.93M$586.59M$599.27M$609.1M$739.13M$768.98M$781.22M$772.5M$684M$749M$646.2M$611.5M$802.7M$835.1M$825.7M$856.5M
Minority Interest$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Total Liabilities and Equity$1.17B$916M$817.24M$697.05M$857.6M$1.11B$776.9M$798.32M$741.79M$758.77M$725.51M$760.06M$779.05M$789.98M$868.8M$818M$914M$694.6M$777.5M$899.1M$898.3M$840.6M$878.4M
Supplementary Data
Total Debt$245M$53.6M$113.06M$103.26M$277.36M$415.97M$163.77M$159.97M$80.78M$75.58M$94.72M$3.53M$1.35M$0$90.7M$127M$153.7M$33.8M$0$0$0$0$15.2M
Net Debt$243.94M$51.23M$112.54M$102.46M$235.01M$415.68M$163.28M$159.12M$71.46M$62.64M$94.65M$2.28M$710K-$170K$90.7M$126.7M$153.7M$33.7M-$12.4M-$200K-$8.6M$0$14.1M
Cash Flow Statement
PeriodFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016FY 2015FY 2014FY 2013FY 2012FY 2011FY 2010FY 2009FY 2008FY 2007FY 2006FY 2005FY 2004
CurrencyUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Period Ending2026-06-302025-06-302024-06-302023-06-302022-06-302021-07-312020-07-312019-07-312018-07-312017-07-312016-07-312015-07-312014-10-312013-10-312012-10-312011-10-312010-10-312009-10-312008-10-312007-10-312006-10-312005-10-312004-10-31
Operating Activities
Net Income$66.99M$95.15M$72.65M$42.05M-$87.62M$120.75M-$30.79M$55.28M$37.54M$110.05M$15.34M$26.65M$71.17M$65.13M$152.09M-$6.04M$168.05M$211.07M-$136.34M$28.74M$67.1M$29.85M$73.38M
Depreciation & Amortization$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Deferred Income Tax$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Stock-Based Compensation$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Changes in Working Capital:
  Accounts Receivable-$33.81M-$5.45M-$2.33M$18.63M-$5.27M-$983K-$1K-$1.07M-$13K$2K-$17.97M$0-$3.3M$0$0$0$0$0-$31.9M-$100K$0$0$0
  Inventory$0$0$0$0$0$0$706K-$14.54M$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
  Accounts Payable-$14.27M$7.71M$29.78M-$22.13M$0$61K-$58K$17K$6K$5K$0$0$0$0$0$0$0$0-$9.9M$0$0$0$0
  Other Working Capital$399K$7.7M-$15.71M-$5.32M-$38.74M-$27.33M$52.36M-$1.22M$14.49M-$2.66M$17.97M$0$3.3M$0$0$0$0$0$41.8M$100K$0$0$0
Total Working Capital Change-$47.68M$2.25M$11.74M$13.31M-$44.02M-$28.32M$53M-$16.8M$6.1M$5.11M-$17.97M$0-$3.3M$0$0$0$0$0-$41.8M-$100K$0$0$0
Other Non-Cash Items-$6.44M-$85.4M-$96.06M$118.29M$87.62M-$320.67M$27.26M-$37.02M$2.34M-$34.28M-$15.34M-$26.65M-$71.17M-$65.13M-$190K-$260K-$450K-$970K$30.34M-$15.54M-$13.8M-$8.75M-$3.98M
Net Cash from Operating$12.87M$12M-$11.68M$173.66M$153.21M-$228.23M$49.47M$1.46M$45.98M$80.89M$15.06M$0$71M$64.9M$151.9M-$6.3M$167.6M$210.1M-$147.8M$13.1M$53.3M$21.1M$69.4M
Investing Activities
Capital Expenditures$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Acquisitions$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Purchases of Investments-$693.87M-$452.74M-$306.46M-$195.45M$0-$697.76M-$295.86M-$196.87M-$174.45M-$343.67M$0$0$0$0$0$0$0$0$0$0$0$0$0
Sales of Investments$532.25M$392.88M$249.1M$311.44M$0$480.58M$262.23M$161.03M$185.56M$304.69M$0$0$0$0$0$0$0$0$0$0$0$0$0
Other Investing Activities$0$59.86M$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Net Cash from Investing-$161.62M-$59.86M-$57.37M$115.99M$0-$217.18M-$33.63M-$35.85M-$11.11M$38.98M$0$0$0$0$0$0$0$0$0$0$0$0$0
Financing Activities
Debt Repaid-$48.91M$339K$175.47M--$252.44M-$3.57M-$79.23M-$5.2M$15.82M-------------
Common Stock Issuance$0$114.36M$96.89M$63.27M$0$25.19M$0$735.37M$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Common Stock Repurchases$0$0$0$0$0$0$0-$27.84M$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Dividends Paid-$86.25M-$74.51M-$63M-$61.37M-$47.27M-$49.77M-$51.21M-$52.19M-$48.98M-$63.75M$0$0$0$0$0$0$0$0$0$0$0$0$0
Other Financing Activities$80.58M$1.07M$21.05M$63.27M$149K-$46K-$269K$1.96M$87K$0$0$0$4.8M-$56.2M-$63.4M-$58.6M-$64.9M-$44.4M-$43.4M-$45.5M-$43.9M-$51.9M-$57.3M
Net Cash from Financing$185.64M-$10.15M$11.4M-$174.98M-$152.66M$227.79M-$48.33M-$2.51M-$44.9M-$80.13M$0$0-$83.3M-$56.2M-$63.4M-$58.6M-$64.9M-$44.4M-$43.4M-$45.5M-$43.9M-$51.9M-$57.3M
Forex Effect-$38.19M$0$0$0$0$0$33.63M$35.85M$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Net Change in Cash-$1.3M$1.85M-$279K-$1.32M$556K-$443K$1.15M-$1.05M$1.08M$756K-$16.55M$0-$12.2M$8.7M$88.4M-$64.9M$102.8M$165.7M-$191.2M-$32.4M$9.4M-$30.8M$12.1M
Supplementary Data
Operating Cash Flow$12.87M$12M-$11.68M$173.66M$153.21M-$228.23M$49.47M$1.46M$45.98M$80.89M$15.06M$0$71M$64.9M$151.9M-$6.3M$167.6M$210.1M-$147.8M$13.1M$53.3M$21.1M$69.4M
Capital Expenditure$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Free Cash Flow$12.87M$12M-$11.68M$173.66M$153.21M-$228.23M$49.47M$1.46M$45.98M$80.89M$15.06M$0$71M$64.9M$151.9M-$6.3M$167.6M$210.1M-$147.8M$13.1M$53.3M$21.1M$69.4M
Cash at Beginning$2.37M$519K$798K$2.12M$1.56M$2M$857K$1.91M$824K$68K$1.08M$0$200K$0$300K$0$100K$12.4M$200K$8.6M$0$1.1M$0
Cash at End$1.07M$2.37M$519K$798K$2.12M$1.56M$2M$857K$1.91M$824K-$15.47M$0-$12M$8.7M$88.7M-$64.9M$102.9M$178.1M-$191M-$23.8M$9.4M-$29.7M$12.1M