Skip to main content
Signal8

Planet Fitness, Inc. (PLNT)

Planet Fitness, Inc., encompassing its various holdings, develops and oversees fitness facilities operating under the Planet Fitness brand. The company's business model is organized into three distinct divisions: Franchising, Corporate-Owned Locations, and Equipment Sales. Its Franchising division manages the licensing of Planet Fitness centers throughout the United States, Puerto Rico, Canada, Panama, Mexico, and Australia. The Corporate-Owned Locations segment is responsible for the direct operation of company-owned fitness clubs within the United States and Canada. Furthermore, the Equipment Sales division supplies fitness machinery to its franchised establishments located in the U.S. and Canada. As of December 31, 2021, the firm maintained a total of 2,254 centers spanning 50 U.S. states, the District of Columbia, Puerto Rico, Canada, Panama, Mexico, and Australia. Planet Fitness, Inc. was founded in 1992 and maintains its principal headquarters in Hampton, New Hampshire.

Sector: Services-Membership Sports & Recreation Clubs

Industry: Leisure

Planet Fitness, Inc. logo

Planet Fitness, Inc.

NYSE:PLNTConsumer Cyclical
-1.41%$52.52
AH Close$52.52+0.00%vs close
Mkt Cap$3.95B
Float74.65M
O/S75.22M
Inst Own-
SI12.8%
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$1.32B
Net Income$219.1M
Total Assets$3.1B
Free Cash Flow$254.75M
Debt & Equity
Debt 120%
Total Debt$2.9B
Total Equity-$483.38M
Shares Outstanding
Short Interest
Split History

No splits on record

Nothing in PLNT's public trading history: no forward or reverse split has affected the share count.

Balance Sheet Details
Assets$3.1B
Liabilities$3.59B
Accounts Receivable$107.48M
Accounts Payable$39.68M
Inventory$7.58M
PP&E (Net)$876.07M
Goodwill$712.45M
Intangible Assets$286.41M
Income Statement
PeriodFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016FY 2015FY 2014FY 2013FY 2012
CurrencyUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Period Ending2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-31
Revenue$1.32B$1.18B$1.07B$936.77M$587.02M$406.62M$688.8M$572.9M$429.94M$378.24M$330.54M$279.78M$211.01M$159.69M
YoY Growth12.1%10.3%14.4%59.6%44.4%-41.0%20.2%33.3%13.7%14.4%18.1%32.6%32.1%-
Cost of Revenue$636.43M$566.64M$513.74M$462.74M$271.15M$220.01M$330.71M$280.27M$189.92M$182.44M$170.98M$149.78M$123.05M$87.12M
Gross Profit$687.71M$615.02M$557.59M$474.03M$315.87M$186.61M$358.09M$292.63M$240.02M$195.8M$159.56M$130M$87.96M$72.56M
Gross Margin51.9%52.0%52.0%50.6%53.8%45.9%52.0%51.1%55.8%51.8%48.3%46.5%41.7%45.4%
Research and Development$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Selling, General, and Administrative$137.63M$129.15M$124.93M$114.85M$94.54M$68.58M$78.82M$72.45M$60.37M$50.01M$55.57M$35.12M$23.12M$25.22M
Other$155.4M$161.67M$159.79M$129.1M$77.94M$58.27M$46.19M$36.14M$32.11M$30.13M$31.89M$33.34M$28.81M$0
Total Operating Expenses$293.03M$290.82M$284.72M$243.96M$172.48M$126.85M$125.01M$108.58M$92.48M$80.14M$87.46M$68.46M$51.93M$42.67M
Operating Income (EBIT)$394.68M$324.2M$272.86M$230.08M$143.4M$59.76M$233.08M$184.04M$147.54M$115.66M$72.1M$61.54M$36.04M$34.71M
Operating Margin29.8%27.4%25.5%24.6%24.4%14.7%33.8%32.1%34.3%30.6%21.8%22.0%17.1%21.7%
Interest Expense$108.24M$100.04M$86.58M$88.63M$81.21M$82.12M$60.85M$50.75M$35.28M$27.13M$24.55M$22.18M$8.91M$0
Interest Income$23M$23.11M$17.74M$5M$878K$2.94M$7.05M$4.68M$0$0$0$377K$0$3.78M
Other Income (Expense)-$88.54M-$81.51M-$67.32M-$69.11M-$91.44M-$74.28M-$59.91M-$52.24M$281.64M-$25.75M-$24.82M-$23.06M-$9.61M-$8.6M
Income Before Tax (EBT)$306.14M$242.69M$205.55M$160.97M$51.78M-$14.52M$173.18M$131.8M$429.18M$89.91M$47.28M$38.48M$26.43M$26.11M
Income Tax Expense$85.87M$68.44M$58.51M$50.52M$5.66M$687K$37.76M$28.64M$373.58M$18.66M$9.15M$1.18M$633K$712K
Net Income$219.1M$172.04M$138.31M$99.4M$42.77M-$14.99M$117.69M$88.02M$33.15M$21.5M$18.52M$36.81M$25.44M$2.12M
Net Income Margin16.5%14.6%12.9%10.6%7.3%-3.7%17.1%15.4%7.7%5.7%5.6%13.2%12.1%1.3%
Supplementary Data
EPS2.622.011.631.180.51-0.191.421.010.420.500.511.040.720.06
Diluted EPS2.622.001.621.180.51-0.191.411.000.420.500.511.040.720.06
Weighted Average OS83.52M85.62M84.90M84.14M83.30M80.30M82.98M87.24M78.91M43.30M36.24M35.23M35.23M35.23M
EBITDA$570.17M$507.11M$443.53M$374.09M$195.97M$121.43M$278.61M$218.19M$496.61M$148.95M$104.46M$93.12M$64.4M$43.53M
EBITDA Margin43.1%42.9%41.4%39.9%33.4%29.9%40.4%38.1%115.5%39.4%31.6%33.3%30.5%27.3%
Balance Sheet
PeriodFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016FY 2015FY 2014FY 2013
CurrencyUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Period Ending2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-31
Assets
Current Assets
Cash and Cash Equivalents$345.65M$293.15M$275.84M$409.84M$545.91M$439.48M$436.26M$289.43M$113.08M$40.39M$31.43M$43.29M$31.27M
Short-Term Investments$106.76M$114.16M$74.9M$0$0$0$0$0$0$0$0$0$0
Cash and Short-Term Investments$452.41M$407.31M$350.74M$409.84M$545.91M$439.48M$436.26M$289.43M$113.08M$40.39M$31.43M$43.29M$31.27M
Accounts Receivable$107.48M$96.54M$56.28M$66.69M$44.45M$38.66M$52.44M$58.33M$56.8M$42.37M$29.84M$21.71M$17.63M
Inventory$7.58M$6.15M$4.68M$5.27M$1.16M$473K$877K$5.12M$2.69M$1.8M$4.56M$3.01M$2.24M
Other Current Assets$66.3M$56.52M$46.28M$62.66M$58.03M$76.32M$42.54M$30.71M$499K$3.07M$7.79M$2.95M$2.84M
Total Current Assets$658.39M$588.02M$471.82M$555.53M$662.41M$566.82M$540.14M$388.54M$177M$91.22M$72.94M$75.32M$57.55M
Long-Term Assets
Property, Plant & Equipment Net$876.07M$819.16M$771.41M$695.76M$364.02M$324.93M$301.11M$114.37M$83.33M$61.24M$56.14M$49.58M$33.77M
Goodwill$712.45M$720.63M$717.5M$702.69M$228.57M$227.82M$227.82M$199.51M$176.98M$176.98M$176.98M$176.98M$157.21M
Intangible Assets$286.41M$323.32M$372.51M$417.07M$200.94M$217.07M$233.92M$234.33M$235.66M$253.86M$273.62M$295.16M$303.33M
Long-Term Investments$69.7M$141.32M$128.39M$25.12M$18.76M$0$0$0$340K$306K$1.15M$1.71M$0
Deferred Tax Assets$406.72M$470.2M$504.19M$454.56M$539.26M$511.2M$412.29M$414.84M$407.78M$410.41M$117.36M-$1.71M$0
Other Long-Term Assets$93.66M$7.06M$3.87M$3.86M$2.02M$1.9M$1.9M$1.82M$11.38M$7.42M$988K$12.24M$10.24M
Total Long-Term Assets$2.45B$2.48B$2.5B$2.3B$1.35B$1.28B$1.18B$964.88M$915.46M$910.22M$626.23M$533.96M$504.55M
Other Assets$0$0$0$0$0$0$0$0$0$0$0$0$0
Total Assets$3.1B$3.07B$2.97B$2.85B$2.02B$1.85B$1.72B$1.35B$1.09B$1B$699.18M$609.28M$562.1M
Liabilities
Current Liabilities
Accounts Payable$39.68M$32.89M$23.79M$20.58M$27.89M$19.39M$21.27M$30.43M$28.65M$28.51M$23.95M$26.74M$25.52M
Short-Term Debt$23.88M$22.5M$20.75M$20.75M$17.5M$17.5M$17.5M$12M$7.18M$7.18M$5.1M$3.9M$9.5M
Current Income Tax Payable$55.52M$55.56M$41.29M$31.94M$20.3M$488.2M$26.47M$24.77M$31.06M$8.07M$3.02M$0$0
Current Unearned Revenue$58.59M$62.11M$59.59M$53.76M$28.35M$26.69M$27.6M$23.49M$19.08M$17.78M$14.72M$14.55M$11.44M
Other Current Liabilities$59.45M$41.55M$39.61M$50.51M$30.85M$26.27M$21.02M$8.34M$7.46M$2.54M$5.8M$6.83M$4.26M
Total Current Liabilities$312.49M$282.5M$251.33M$244.53M$176.61M$111.89M$145.48M$131.4M$112.03M$83.27M$66.25M$60.88M$56.75M
Long-Term Liabilities
Long-Term Debt$2.46B$2.15B$1.96B$1.98B$1.74B$1.75B$1.69B$1.16B$696.58M$702M$479.78M$375.88M$173.38M
Long-Term Unearned Revenue$29.66M$31.99M$32.05M$33.15M$33.43M$32.59M$34.46M$26.37M$8.44M$8.35M$12.02M$9.33M$7.19M
Long-Term Deferred Tax Liabilities$1.18M$1.39M$1.64M$1.47M$0$881K$1.12M$2.3M$1.63M$1.24M$141.73M$606K$593K
Other Long-Term Liabilities$365.95M$415.86M$459.2M$467.02M$510.83M$490.71M$403.47M$416M$410.73M$421.33M$142.21M$3.49M$1.85M
Total Long-Term Liabilities$3.27B$3B$2.84B$2.82B$2.48B$2.44B$2.28B$1.6B$1.12B$1.13B$634M$396.64M$183.43M
Other Liabilities$0$0$0$0$0$0$0$0$0$0$0$0$0
Total Liabilities$3.59B$3.29B$3.09B$3.07B$2.66B$2.56B$2.42B$1.74B$1.23B$1.22B$700.26M$457.53M$240.18M
Stockholders' Equity
Preferred Stock$0$0$0$0$0$0$0$0$0$0$0$0$0
Common Stock$8K$9K$9K$9K$9K$9K$9K$10K$10K$10K$10K$146.16M$315.62M
Retained Earnings-$1.11B-$822.16M-$691.46M-$703.72M-$708.8M-$751.58M-$736.59M-$394.41M-$130.97M-$164.06M-$14.03M$0$0
Comprehensive Income & Other$1.31M-$2.35M$172K-$448K$12K$27K$303K$94K-$648K-$1.17M-$1.71M-$636K$92K
Other Stockholders' Equity$624.04M$606.77M$575.8M$504.7M$63.44M$45.7M$30.12M$19.83M$11.47M$33.29M-$1.36M-$636K$92K
Total Equity-$483.38M-$215.38M-$115.65M-$199.01M-$645.36M-$705.87M-$706.46M-$374.57M-$119.49M-$130.76M-$15.38M$145.52M$315.71M
Minority Interest-$601K$7K-$3.34M-$12.55M$2.51M$196K-$1.3M-$8.21M-$17.45M-$84M$14.3M$6.23M$6.2M
Total Liabilities and Equity$3.1B$3.07B$2.97B$2.87B$2.01B$1.85B$1.72B$1.36B$1.11B$1.09B$684.88M$603.05M$555.9M
Supplementary Data
Total Debt$2.9B$2.58B$2.37B$2.34B$1.96B$1.94B$1.86B$1.17B$703.76M$709.19M$484.88M$380.2M$184.46M
Net Debt$2.56B$2.28B$2.09B$1.93B$1.41B$1.5B$1.42B$882.7M$590.68M$668.79M$453.45M$336.91M$153.19M
Cash Flow Statement
PeriodFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016FY 2015FY 2014FY 2013FY 2012
CurrencyUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Period Ending2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-31
Operating Activities
Net Income$219.1M$174.24M$147.03M$110.46M$46.12M-$15.2M$135.41M$103.16M$55.6M$71.25M$38.13M$37.3M$25.8M$24.35M
Depreciation & Amortization$155.78M$160.35M$149.41M$124.02M$62.8M$53.83M$44.58M$35.63M$32.09M$31.89M$32.64M$32.84M$29.05M$12.67M
Deferred Income Tax$63.88M$56.99M$49.23M$34.79M$13.27M$1.26M$27.59M$28.7M$55.07M$15.68M$3.59M-$63K-$1.43M$0
Stock-Based Compensation$12.33M$8.91M$7.91M$8.07M$8.8M$4.78M$4.83M$5.48M$2.53M$1.73M$4.88M$0$0$0
Changes in Working Capital:
  Accounts Receivable$7.23M-$36.46M$4.76M-$19.18M-$10.8M$23.61M-$895K-$1.92M-$10.48M-$7.75M-$414K-$3.63M-$3.1M-$941K
  Inventory-$1.38M-$1.48M$599K-$4.11M-$681K$404K$4.24M-$2.43M-$890K$2.75M-$1.54M-$769K-$1.75M-$305K
  Accounts Payable$6.93M$0$0$0$30.93M-$10.94M-$6.27M$14.51M$4.21M$7.43M$263K$5.04M$13.46M$0
  Other Working Capital-$53.15M$18.32M$1.52M$2.13M$16.7M-$5.78M-$11.9M-$12.31M-$11.12M-$19.65M$2.11M$2.91M$2.05M$0
Total Working Capital Change-$40.37M-$19.63M$6.88M-$21.15M$36.14M$7.3M-$14.82M$866K-$18.89M-$17.22M$416K$3.73M$11.93M-$1.25M
Other Non-Cash Items$7.69M-$36.99M-$30.2M-$15.97M$22.15M-$20.83M$6.72M$10.56M$4.61M$5.49M$2.02M$5.61M$1.59M$6.04M
Net Cash from Operating$418.42M$343.87M$330.25M$240.21M$189.29M$31.14M$204.31M$184.4M$131.02M$108.82M$81.66M$79.41M$66.94M$43.06M
Investing Activities
Capital Expenditures-$163.67M-$155.06M-$135.99M-$100.06M-$54.07M-$52.56M-$110.8M-$86.61M-$37.72M-$15.38M-$19.49M-$55.29M-$7.29M-$5.16M
Acquisitions$0$0-$43.26M-$404.12M-$1.89M$0$0$0$0$0$0$0$0$0
Purchases of Investments-$156.14M-$156.57M-$241.33M-$2.45M-$35M$0$0$0$0$0$0$0$0$0
Sales of Investments$141.58M$103.67M$80.49M$0$0$0$0$0$0$0$0$0$0$0
Other Investing Activities$18.07M-$749K$99K$60K$46K$282K-$52.8M-$45.56M$680K$683K$327K-$37.71M$150K-$227.74M
Net Cash from Investing-$160.16M-$208.71M-$339.99M-$506.57M-$90.92M-$52.28M-$110.69M-$86.42M-$37.04M-$14.69M-$19.16M-$54.36M-$7.14M-$232.9M
Financing Activities
Debt Repaid-$304.48M-$191.21M$20.94M-$249.92M$17.68M-$57.34M-$537.91M-$487.48M$7.21M-$224.33M-$104.82M-$203.04M$17.36M-
Common Stock Issuance$1.85M$21.88M$9.16M$925K$8.19M$2.57M$2.86M$1.21M$480K$136K$156.95M$0$0$0
Common Stock Repurchases-$500.37M-$300.2M-$125.03M-$94.31M$0$0-$458.17M-$342.38M$0-$1.58M-$156.95M$0$0$0
Dividends Paid-$1.51M-$4.79M-$4.61M-$4.63M-$750K-$2.06M-$7.68M-$9.26M-$13.33M-$302.85M-$176.49M-$205.83M-$24.02M-$28.52M
Other Financing Activities-$2.55M-$13.09M$0-$16.18M$0$0-$10.58M-$27.13M-$1.64M-$5.22M-$159.52M-$10.16M$3.38M$50.26M
Net Cash from Financing-$198.09M-$105M-$141.42M$135.72M-$10.25M$57.85M$64.35M$109.92M-$21.7M-$85.18M-$74.24M-$12.95M-$37.99M$186.64M
Forex Effect$2.12M-$2.61M$776K-$808K$14K$295K$691K-$844K$411K$23K-$123K-$67K$0$0
Net Change in Cash$62.28M$27.55M-$150.38M-$131.44M$88.14M$37.01M$158.66M$207.06M$72.69M$8.96M-$11.86M$12.02M$21.81M-$3.2M
Supplementary Data
Operating Cash Flow$418.42M$343.87M$330.25M$240.21M$189.29M$31.14M$204.31M$184.4M$131.02M$108.82M$81.66M$79.41M$66.94M$43.06M
Capital Expenditure-$163.67M-$155.06M-$135.99M-$100.06M-$54.07M-$52.56M-$110.8M-$86.61M-$37.72M-$15.38M-$19.49M-$55.29M-$7.29M-$5.16M
Free Cash Flow$254.75M$188.81M$194.27M$140.15M$135.22M-$21.42M$93.51M$97.79M$93.3M$93.44M$62.17M$24.12M$59.66M$37.89M
Cash at Beginning$349.67M$322.12M$472.5M$603.94M$515.8M$478.8M$320.14M$113.08M$40.39M$31.43M$43.29M$31.27M$9.46M$33.67M
Cash at End$411.96M$349.67M$322.12M$472.5M$603.94M$515.8M$478.8M$320.14M$113.08M$40.39M$31.43M$43.29M$31.27M$30.48M