High Roller Technologies, Inc. (ROLR)
High Roller Technologies, Inc. engages in the online gaming business worldwide. The company offers a suite of online casino games, such as blackjack, roulette, craps, baccarat, poker, and slot machines through HighRoller.com. It also operates Fruta.com, an online gaming operator known for its casino platform; and provides internet related advertising services. The company was incorporated in 2021 and is based in Las Vegas, Nevada.
Sector: Services-Amusement & Recreation Services
Industry: Gambling, Resorts & Casinos
High Roller Technologies, Inc.
NYSE:ROLRConsumer Cyclical · Gambling, Resorts & Casinos
-9.64%$4.31
AH Close$4.39+1.86%vs close
AH$4.39+1.86%vs close
Mkt Cap$47.54M
Float6.02M
O/S11.03M
Inst Own3.7%
SI0.8%
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$20.45M
Net Income$690K
Total Assets$18.52M
Free Cash Flow-$3.28M
Debt & Equity
Debt 8%
Equity 92%
Total Debt$807K
Total Equity$9.64M
Shares Outstanding
Short Interest
Split History
No splits on record
Nothing in ROLR's public trading history: no forward or reverse split has affected the share count.
Balance Sheet Details
Assets$18.52M
Liabilities$8.88M
Accounts Receivable$162K
Accounts Payable$804K
Inventory$0
PP&E (Net)$1.24M
Goodwill$0
Intangible Assets$10.51M
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Revenue | $20.45M | $27.88M | $29.68M | $18.49M | $13.45M | $14.77M |
| YoY Growth | -26.6% | -6.0% | 60.5% | 37.5% | -8.9% | - |
| Cost of Revenue | $9.61M | $12.94M | $13.65M | $7.54M | $1.51M | $10.32M |
| Gross Profit | $10.84M | $14.94M | $16.03M | $10.95M | $11.93M | $4.45M |
| Gross Margin | 53.0% | 53.6% | 54.0% | 59.2% | 88.7% | 30.1% |
| Research and Development | $1.34M | $1.03M | $584K | $1.09M | $688K | $454K |
| Selling, General, and Administrative | $16M | $19.71M | $18.13M | $11.88M | $10.24M | $3.73M |
| Other | -$813K | $0 | $0 | $935K | $0 | $0 |
| Total Operating Expenses | $16.52M | $20.73M | $18.72M | $13.91M | $10.93M | $4.18M |
| Operating Income (EBIT) | -$5.68M | -$5.79M | -$2.69M | -$2.96M | $1M | $264K |
| Operating Margin | -27.8% | -20.8% | -9.1% | -16.0% | 7.4% | 1.8% |
| Interest Expense | $74K | $125K | $114K | $107K | $2K | $180K |
| Interest Income | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Income (Expense) | $3.42M | -$124K | -$114K | -$107K | -$2K | -$180K |
| Income Before Tax (EBT) | -$2.25M | -$5.92M | -$2.81M | -$3.07M | $998K | $84K |
| Income Tax Expense | -$2.94M | $7K | $13K | -$7K | $20K | $15K |
| Net Income | $690K | -$5.92M | -$2.82M | -$3.06M | $978K | $68K |
| Net Income Margin | 3.4% | -21.2% | -9.5% | -16.5% | 7.3% | 0.5% |
| Supplementary Data | ||||||
| EPS | 0.41 | -0.82 | -0.34 | -0.37 | 0.12 | 0.01 |
| Diluted EPS | 0.36 | -0.82 | -0.34 | -0.37 | 0.12 | 0.01 |
| Weighted Average OS | 8.44M | 7.25M | 8.27M | 8.50M | 8.50M | 8.27M |
| EBITDA | -$1.86M | -$5.55M | -$2.63M | -$2.96M | $1M | $275K |
| EBITDA Margin | -9.1% | -19.9% | -8.9% | -16.0% | 7.4% | 1.9% |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Assets | ||||||
| Current Assets | ||||||
| Cash and Cash Equivalents | $2.08M | $7.95M | $2.09M | $4.15M | $233K | $111K |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $2.08M | $7.95M | $2.09M | $4.15M | $233K | $111K |
| Accounts Receivable | $162K | $169K | $0 | $1.08M | $184K | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Current Assets | $3.57M | $0 | $2.63M | $0 | $855K | $1.54M |
| Total Current Assets | $5.81M | $8.78M | $4.88M | $5.43M | $1.39M | $1.65M |
| Long-Term Assets | ||||||
| Property, Plant & Equipment Net | $1.24M | $1.28M | $250K | $91K | $81K | $108K |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $0 |
| Intangible Assets | $10.51M | $4.9M | $5.12M | $4.63M | $1.36M | $7.27M |
| Long-Term Investments | $0 | $1.62M | $0 | $0 | $0 | $0 |
| Deferred Tax Assets | $2.37M | $0 | $0 | $13K | $0 | $0 |
| Other Long-Term Assets | -$1.41M | $41K | $1.54M | $671K | $1.96M | $614K |
| Total Long-Term Assets | $12.71M | $7.85M | $6.9M | $5.41M | $3.4M | $7.99M |
| Other Assets | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $18.52M | $16.63M | $11.79M | $10.84M | $4.8M | $9.64M |
| Liabilities | ||||||
| Current Liabilities | ||||||
| Accounts Payable | $804K | $1.56M | $686K | $1.38M | $949K | $1.01M |
| Short-Term Debt | $166K | $233K | $0 | $51K | $0 | $0 |
| Current Income Tax Payable | $0 | $0 | $0 | $0 | $1.07M | $0 |
| Current Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $6.12M | $8.35M | $1.11M | $9.42M | $1.24M | $6.09M |
| Total Current Liabilities | $7.15M | $10.17M | $9.46M | $10.85M | $4.14M | $23.07M |
| Long-Term Liabilities | ||||||
| Long-Term Debt | $641K | $0 | $0 | $0 | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Liabilities | $1.08M | $7K | $23K | $111K | $0 | $0 |
| Total Long-Term Liabilities | $1.73M | $736K | $23K | $133K | $40K | $76K |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $8.88M | $10.9M | $9.48M | $10.99M | $4.18M | $23.14M |
| Stockholders' Equity | ||||||
| Preferred Stock | $0 | $0 | $0 | $0 | $0 | $0 |
| Common Stock | $8K | $8K | $7K | $25K | $5K | $18K |
| Retained Earnings | -$24.3M | -$27.14M | -$21.22M | -$18.4M | -$15.34M | -$16.32M |
| Comprehensive Income & Other | $1M | $1.3M | $1.47M | $1.41M | $1.42M | $694K |
| Other Stockholders' Equity | $33.93M | $32.86M | $23.52M | $18.23M | $15.95M | $2.8M |
| Total Equity | $9.64M | $5.72M | $2.31M | -$150K | $615K | -$13.51M |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $18.52M | $16.63M | $11.79M | $10.84M | $4.8M | $9.64M |
| Supplementary Data | ||||||
| Total Debt | $807K | $962K | $0 | $73K | $64K | $92K |
| Net Debt | -$1.27M | -$6.99M | -$2.09M | -$4.08M | -$169K | -$19K |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Operating Activities | ||||||
| Net Income | $690K | -$5.92M | -$2.82M | -$3.06M | $978K | $68K |
| Depreciation & Amortization | $313K | $243K | $60K | $4K | $465 | $11K |
| Deferred Income Tax | -$3.19M | $0 | $13K | -$13K | $0 | $0 |
| Stock-Based Compensation | $1.37M | $1.05M | $219K | $113K | $0 | $0 |
| Changes in Working Capital: | ||||||
| Accounts Receivable | $1.95M | -$1.01M | $2.36M | $1.1M | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 |
| Accounts Payable | -$462K | $927K | -$692K | $404K | $405K | -$3.66M |
| Other Working Capital | -$2.66M | $452K | $1.48M | $2.16M | -$770K | $3.99M |
| Total Working Capital Change | -$1.18M | $369K | $3.15M | $3.67M | -$365K | $332K |
| Other Non-Cash Items | -$1.25M | $352K | $135K | $1.09M | $20K | $3K |
| Net Cash from Operating | -$3.23M | -$3.91M | $762K | $1.8M | $633K | $414K |
| Investing Activities | ||||||
| Capital Expenditures | -$51K | -$187K | -$249K | -$100K | -$769K | -$3K |
| Acquisitions | $0 | $0 | $0 | $322K | $0 | $0 |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $0 |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Investing Activities | -$1.51M | -$284K | -$380K | $0 | $0 | -$629K |
| Net Cash from Investing | -$1.56M | -$471K | -$629K | $223K | -$769K | -$632K |
| Financing Activities | ||||||
| Debt Repaid | - | - | - | - | - | - |
| Common Stock Issuance | $0 | $8.08M | $0 | $400K | $0 | $0 |
| Common Stock Repurchases | $0 | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | $0 | -$863K | -$336K | $0 | -$35K | $0 |
| Net Cash from Financing | -$90K | $7.68M | -$336K | $400K | -$35K | $0 |
| Forex Effect | -$406K | $606K | $98K | $67K | -$176K | $162K |
| Net Change in Cash | -$5.29M | $3.91M | -$105K | $2.49M | -$346K | -$56K |
| Supplementary Data | ||||||
| Operating Cash Flow | -$3.23M | -$3.91M | $762K | $1.8M | $633K | $414K |
| Capital Expenditure | -$51K | -$471K | -$629K | -$100K | -$769K | -$632K |
| Free Cash Flow | -$3.28M | -$4.38M | $133K | $1.7M | -$136K | -$218K |
| Cash at Beginning | $7.95M | $4.04M | $4.15M | $1.66M | $2M | $2.06M |
| Cash at End | $2.67M | $7.95M | $4.04M | $4.15M | $1.66M | $2M |