Super Group (SGHC) Ltd (SGHC)
Super Group (SGHC) Limited operates as an online sports betting and gaming operator. The company offers Betway, an online sports betting and casino offering; and Spin, a multi-brand online casino. It operates in Africa, the Middle East, the Asia-Pacific, Europe, North America, and South/Latin America. Super Group (SGHC) Limited is based in Saint Peter Port, Guernsey.
Sector: Services-Miscellaneous Amusement & Recreation
Industry: Gambling, Resorts & Casinos
Super Group (SGHC) Limited
NYSE:SGHCConsumer Cyclical · Gambling, Resorts & Casinos
-4.41%$10.85
AH Close$10.85+0.00%vs close
AH Close$10.85+0.00%vs close
Mkt Cap$5.51B
Float145.95M
O/S508.08M
Inst Own23.6%
SI19.0%
Div Yield4.06%
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$2.23B
Net Income$216.93M
Total Assets$1.27B
Free Cash Flow$325.9M
Debt & Equity
Debt 9%
Equity 91%
Total Debt$81M
Total Equity$802.75M
Shares Outstanding
Short Interest
Split History
No splits on record
Nothing in SGHC's public trading history: no forward or reverse split has affected the share count.
Balance Sheet Details
Assets$1.27B
Liabilities$465.86M
Accounts Receivable$111.97M
Accounts Payable$102.97M
Inventory$0
PP&E (Net)$115.96M
Goodwill$84M
Intangible Assets$156.95M
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Currency | USD | EUR | EUR | EUR | EUR | EUR | EUR |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Revenue | $2.23B | $1.7B | $1.44B | $1.39B | $1.5B | $908.02M | $476.04M |
| YoY Growth | 31.4% | 18.2% | 3.6% | -7.3% | 64.7% | 90.7% | - |
| Cost of Revenue | $1.62B | $855.43M | $769.84M | $682.62M | $618.43M | $365.82M | $230.27M |
| Gross Profit | $606.41M | $841.42M | $666.28M | $703.14M | $876.85M | $542.2M | $245.77M |
| Gross Margin | 27.2% | 49.6% | 46.4% | 50.7% | 58.6% | 59.7% | 51.6% |
| Research and Development | $0 | $1.52M | $3.61M | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $166.95M | $576.74M | $463.56M | $488.69M | $535.36M | $352.23M | $206.04M |
| Other | $14.6M | $0 | $124.13M | $123.71M | $116.42M | $64.58M | $95.1M |
| Total Operating Expenses | $181.54M | $578.26M | $591.3M | $612.39M | $651.78M | $416.81M | $301.14M |
| Operating Income (EBIT) | $424.87M | $263.16M | $74.98M | $90.75M | $225.07M | $125.39M | -$55.37M |
| Operating Margin | 19.0% | 15.5% | 5.2% | 6.5% | 15.1% | 13.8% | -11.6% |
| Interest Expense | $11M | $6.08M | $2.73M | $1.34M | $6.37M | $10.99M | $7.74M |
| Interest Income | $0 | $10.22M | $8.91M | $2.22M | $1.31M | $257K | $158K |
| Other Income (Expense) | -$68.98M | -$74.36M | -$58.2M | $141.44M | $30.71M | $24.26M | $37.75M |
| Income Before Tax (EBT) | $355.89M | $188.8M | $16.78M | $232.18M | $255.78M | $149.65M | -$17.62M |
| Income Tax Expense | $137.96M | $75.25M | $25.39M | $36.72M | -$11.29M | $429K | $333K |
| Net Income | $216.93M | $113.1M | -$10.55M | $194.57M | $267.07M | $149.22M | -$17.95M |
| Net Income Margin | 9.7% | 6.7% | -0.7% | 14.0% | 17.9% | 16.4% | -3.8% |
| Supplementary Data | |||||||
| EPS | 0.43 | 0.23 | -0.02 | 0.37 | 4.37 | 0.25 | -0.33 |
| Diluted EPS | 0.43 | 0.22 | -0.02 | 0.37 | 4.37 | 0.25 | -0.33 |
| Weighted Average OS | 505.34M | 501.80M | 498.24M | 490.02M | 56.25M | 488.32M | 53.86M |
| EBITDA | $366.89M | $271.42M | $101.69M | $300.65M | $346.23M | $216.04M | $20.58M |
| EBITDA Margin | 16.5% | 16.0% | 7.1% | 21.7% | 23.2% | 23.8% | 4.3% |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Currency | USD | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Assets | ||||||||
| Current Assets | ||||||||
| Cash and Cash Equivalents | $518.84M | $388.01M | $267.42M | $273.22M | $332.64M | $184.31M | $74.36M | $26.68M |
| Short-Term Investments | $0 | $13.71M | $0 | $0 | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $518.84M | $401.73M | $267.42M | $273.22M | $332.64M | $184.31M | $74.36M | $26.68M |
| Accounts Receivable | $111.97M | $78.39M | $132.75M | $127.77M | $180.14M | $100.72M | $15.94M | $30.27M |
| Inventory | $0 | $0 | $0 | $94K | $45K | $0 | $0 | $0 |
| Other Current Assets | $110.97M | $9.06M | $84.65M | $158.88M | $68.27M | $0 | $39.69M | $11.88M |
| Total Current Assets | $741.77M | $560.47M | $544.27M | $600.72M | $633.08M | $322.38M | $149.73M | $86.99M |
| Long-Term Assets | ||||||||
| Property, Plant & Equipment Net | $115.96M | $89.18M | $46.73M | $30.24M | $30.61M | $16.64M | $14.28M | $14.07M |
| Goodwill | $84M | $94.59M | $104.92M | $66.01M | $28.33M | $23.06M | $18.83M | $18.75M |
| Intangible Assets | $156.95M | $294.15M | $213.78M | $176.6M | $195.82M | $243.23M | $152.5M | $49.84M |
| Long-Term Investments | $12M | $3.06M | $192K | $1.91M | $1.91M | $48.7M | $0 | $20.05M |
| Deferred Tax Assets | $18.99M | $40.41M | $40.57M | $24.98M | $27.3M | $16.8M | $0 | $239K |
| Other Long-Term Assets | $136.88M | $13.54M | $111.69M | $40.04M | $38.62M | $3.55M | $7.6M | $2.71M |
| Total Long-Term Assets | $524.84M | $534.92M | $517.88M | $339.77M | $322.59M | $351.98M | $193.21M | $105.65M |
| Other Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $1.27B | $1.1B | $1.06B | $940.49M | $955.68M | $674.36M | $342.94M | $192.65M |
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts Payable | $102.97M | $92.19M | $89M | $68.35M | $87.92M | $92.07M | $59.16M | $27.01M |
| Short-Term Debt | $5M | $37K | $96K | $1.29M | $3.41M | $227.63M | $167.63M | $146.79M |
| Current Income Tax Payable | $0 | $33.48M | $42.65M | $63.05M | $57.02M | $0 | $0 | $3.01M |
| Current Unearned Revenue | $0 | $53.18M | $74.72M | $53.88M | $58.83M | $53.48M | $0 | $20.6M |
| Other Current Liabilities | $264.92M | $10.16M | $107.18M | $46.91M | $68.97M | $141.83M | $133.23M | $8.66M |
| Total Current Liabilities | $381.88M | $446.7M | $432.32M | $330.52M | $349.98M | $535.07M | $396.68M | $240.11M |
| Long-Term Liabilities | ||||||||
| Long-Term Debt | $17M | $0 | $0 | $0 | $865K | $33.04M | $7.22M | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $2.18M | $5.18M | $9.34M | $10.47M | $11.27M | $0 | $0 |
| Other Long-Term Liabilities | $8M | $1.14M | $2.63M | $16.22M | $0 | $0 | $5.15M | $0 |
| Total Long-Term Liabilities | $83.97M | $70.51M | $34.25M | $36.62M | $23.67M | $52.57M | $20.43M | $9.81M |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $465.86M | $517.21M | $466.56M | $367.14M | $373.66M | $587.64M | $417.11M | $249.92M |
| Stockholders' Equity | ||||||||
| Preferred Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Common Stock | $344M | $301.51M | $320.29M | $310.73M | $304.95M | $74.91M | $55M | $55M |
| Retained Earnings | $437.87M | $270.63M | $265.98M | $251.3M | $279.44M | $13.37M | -$128.29M | -$110.34M |
| Comprehensive Income & Other | $24M | $10.75M | -$8.21M | -$6.44M | -$2.37M | -$1.56M | -$890K | -$1.94M |
| Other Stockholders' Equity | $20.89M | $8.01M | -$11.12M | -$6.44M | -$2.37M | -$1.56M | -$890K | -$1.94M |
| Total Equity | $802.75M | $580.15M | $575.16M | $555.58M | $582.02M | $86.72M | -$74.18M | -$57.27M |
| Minority Interest | -$2M | -$1.96M | $20.43M | $17.77M | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $1.27B | $1.1B | $1.04B | $922.72M | $955.68M | $674.36M | $342.94M | $192.65M |
| Supplementary Data | ||||||||
| Total Debt | $81M | $73.25M | $32.31M | $19.8M | $22.67M | $268.93M | $184.74M | $158.25M |
| Net Debt | -$437.84M | -$314.76M | -$235.11M | -$253.42M | -$309.98M | $84.62M | $110.38M | $131.57M |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Currency | USD | EUR | EUR | EUR | EUR | EUR | EUR |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Operating Activities | |||||||
| Net Income | $216.93M | $118.15M | -$8.61M | $182.27M | $235.88M | $149.22M | -$17.95M |
| Depreciation & Amortization | $0 | $77.73M | $82.19M | $67.03M | $83.24M | $55.41M | $30.46M |
| Deferred Income Tax | $0 | $78.31M | $25.39M | $34.24M | -$11.29M | $429K | $0 |
| Stock-Based Compensation | $0 | $0 | $0 | $24.26M | $0 | $0 | $0 |
| Changes in Working Capital: | |||||||
| Accounts Receivable | -$33M | $13.75M | -$39.02M | $47.05M | -$19.19M | -$30.94M | -$204K |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Accounts Payable | -$15M | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Working Capital | $19M | $10.37M | $11.27M | -$39M | -$8.04M | -$10.85M | -$2.58M |
| Total Working Capital Change | -$28.99M | $24.12M | -$27.76M | $8.05M | -$27.23M | -$41.79M | -$2.78M |
| Other Non-Cash Items | $178.95M | -$3.21M | $61.64M | -$149.01M | -$70.74M | -$11.51M | -$6.14M |
| Net Cash from Operating | $366.89M | $295.09M | $132.85M | $166.84M | $209.85M | $151.32M | $3.59M |
| Investing Activities | |||||||
| Capital Expenditures | -$113.97M | -$13.89M | -$9.11M | -$27.54M | -$26.75M | -$12.12M | -$3.4M |
| Acquisitions | $0 | $9.55M | -$10.27M | $7.28M | $19.81M | $29.84M | $37.16M |
| Purchases of Investments | $0 | -$31.05M | $0 | -$95K | -$1.69M | $0 | $0 |
| Sales of Investments | $0 | $917K | $0 | $17.13M | -$22.63M | $0 | $0 |
| Other Investing Activities | -$23.99M | -$75.61M | $14.36M | -$93.3M | $13.09M | -$23.56M | $15.88M |
| Net Cash from Investing | -$137.96M | -$110.08M | -$5.01M | -$96.52M | -$18.16M | -$5.84M | $49.64M |
| Financing Activities | |||||||
| Debt Repaid | -$15M | $5.65M | $126.65M | $33.7M | $27.52M | $10.57M | -$12.88M |
| Common Stock Issuance | $0 | $0 | $0 | $170.63M | $3.07M | $6.22M | $0 |
| Common Stock Repurchases | $0 | $0 | -$2.63M | -$224.32M | -$10.73M | $0 | $0 |
| Dividends Paid | -$156M | -$46.12M | $0 | $0 | $0 | -$10M | $0 |
| Other Financing Activities | -$11M | -$4.58M | -$1.88M | -$15.78M | -$4.58M | -$66.73M | -$20.77M |
| Net Cash from Financing | -$151.95M | -$56.35M | -$131.16M | -$103.18M | -$39.76M | -$81.09M | -$7.89M |
| Forex Effect | $46.85M | $7.61M | -$9.53M | -$6.15M | $3.33M | -$224K | $2.35M |
| Net Change in Cash | $123.83M | $136.27M | -$12.86M | -$39.02M | $155.26M | $64.17M | $47.69M |
| Supplementary Data | |||||||
| Operating Cash Flow | $366.89M | $295.09M | $132.85M | $166.84M | $209.85M | $151.32M | $3.59M |
| Capital Expenditure | -$40.99M | -$95.47M | -$53.55M | -$27.54M | -$26.75M | -$12.12M | -$3.4M |
| Free Cash Flow | $325.9M | $199.62M | $79.3M | $139.3M | $183.1M | $139.21M | $192K |
| Cash at Beginning | $395.01M | $251.74M | $254.78M | $293.8M | $138.54M | $74.36M | $26.68M |
| Cash at End | $518.84M | $388.01M | $241.92M | $254.78M | $293.8M | $138.54M | $74.36M |