Snap Inc (SNAP)
Snap Inc. is a global technology company focused on cameras, serving users across North America, Europe, and other international regions. Its primary product is Snapchat, a powerful camera application that facilitates visual communication through short videos and images. This app boasts several key features, including its Camera function, Communication tools, Snap Map, Stories, and Spotlight. In addition to its software, Snap Inc. develops Spectacles, smart glasses designed to integrate with Snapchat for capturing media from a first-person perspective. The company also offers a comprehensive suite of advertising products, encompassing augmented reality (AR) ads and various Snap ad formats like single image/video, story, collection, and dynamic ads, as well as commercials. Founded in 2010, the company initially operated as Snapchat, Inc. before adopting the name Snap Inc. in September 2016. Its headquarters are located in Santa Monica, California.
Sector: Services-Computer Programming, Data Processing, Etc.
Industry: Internet Content & Information
Snap Inc.
+3.45%$6.45
NYSE:SNAPCommunication Services
Mkt Cap$11.12B
Float1.14B
O/S1.73B
Inst Own36.4%
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$5.93B
Net Income-$460.49M
Total Assets$7.68B
Free Cash Flow$437.19M
Debt & Equity
Debt 30%
Equity 70%
Total Debt$844.3M
Total Equity$1.93B
Shares Outstanding
Short Interest
Split History
No splits on record
Nothing in SNAP's public trading history: no forward or reverse split has affected the share count.
Balance Sheet Details
Assets$7.47B
Liabilities$5.54B
Accounts Receivable$1.24B
Accounts Payable$177.42M
Inventory$0
PP&E (Net)$1.15B
Goodwill$1.78B
Intangible Assets$94.31M
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
| Revenue | $5.93B | $5.36B | $4.61B | $4.6B | $4.12B | $2.51B | $1.72B | $1.18B | $824.95M | $404.48M | $58.66M |
| YoY Growth | 1063.2% | 1639.7% | 9.3% | 1177.5% | 6424.7% | 4611.3% | 4532.9% | 4309.3% | 10395.2% | 58950.1% | - |
| Cost of Revenue | $2.67B | $2.47B | $2.11B | $1.82B | $1.75B | $1.18B | $895.84M | $798.87M | $717.46M | $451.66M | $182.34M |
| Gross Profit | $3.26B | $2.89B | $2.49B | $2.79B | $2.37B | $1.32B | $819.7M | $381.58M | $107.49M | -$47.18M | -$123.68M |
| Gross Margin | 5497.1% | 5385.1% | 5410.2% | 6055.2% | 5748.8% | 5282.5% | 4778.1% | 3232.5% | 1303.0% | -1166.4% | -21082.8% |
| Research and Development | $1.77B | $1.69B | $1.91B | $2.11B | $1.57B | $1.1B | $883.51M | $772.18M | $1.53B | $183.68M | $82.23M |
| Selling, General, and Administrative | $2.01B | $1.98B | $1.98B | $2.07B | $1.5B | $1.08B | $1.04B | $877.85M | $2.06B | $289.53M | $175.82M |
| Other | $13.31M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Operating Expenses | $3.79B | $3.67B | $3.89B | $4.18B | $3.07B | $2.19B | $1.92B | $1.65B | $3.59B | $473.21M | $258.05M |
| Operating Income (EBIT) | -$532.17M | -$787.29M | -$1.4B | -$1.4B | -$702.07M | -$862.07M | -$1.1B | -$1.27B | -$3.49B | -$520.38M | -$381.73M |
| Operating Margin | -897.2% | -1468.4% | -3035.9% | -3032.1% | -1705.3% | -3439.2% | -6431.4% | -10745.5% | -42252.0% | -12865.5% | -65071.5% |
| Interest Expense | $89M | $21.55M | $22.02M | $21.46M | $17.68M | $97.23M | $24.99M | $3.89M | $3.46M | $1.42M | $0 |
| Interest Income | $134.16M | $153.47M | $168.39M | $58.6M | $5.2M | $18.13M | $36.04M | $27.23M | $21.1M | $4.65M | $1.4M |
| Other Income (Expense) | $89.39M | $115.07M | $103.96M | -$5.39M | $227.7M | -$64.11M | $70.06M | $15.09M | $22.17M | -$1.34M | $1.25M |
| Income Before Tax (EBT) | -$442.78M | -$672.23M | -$1.29B | -$1.4B | -$474.37M | -$926.18M | -$1.03B | -$1.25B | -$3.46B | -$521.72M | -$380.48M |
| Income Tax Expense | $17.71M | $25.63M | $28.06M | $28.96M | $13.58M | $18.65M | $393K | $2.55M | -$18.34M | -$7.08M | -$7.59M |
| Net Income | -$460.49M | -$697.86M | -$1.32B | -$1.43B | -$487.95M | -$944.84M | -$1.03B | -$1.26B | -$3.45B | -$514.64M | -$372.89M |
| Net Income Margin | -776.4% | -1301.6% | -2871.2% | -3106.7% | -1185.2% | -3769.4% | -6025.3% | -10639.3% | -41761.0% | -12723.5% | -63565.3% |
| Supplementary Data | |||||||||||
| EPS | -0.27 | -0.42 | -0.82 | -0.89 | -0.31 | -0.65 | -0.75 | -0.97 | -2.95 | -0.44 | -0.37 |
| Diluted EPS | -0.27 | -0.42 | -0.82 | -0.89 | -0.31 | -0.65 | -0.75 | -0.97 | -2.95 | -0.44 | -0.37 |
| Weighted Average OS | 1.71B | 1.66B | 1.61B | 1.61B | 1.56B | 1.46B | 1.38B | 1.30B | 1.17B | 1.16B | 1.02B |
| EBITDA | -$165.5M | -$492.6M | -$1.1B | -$1.18B | -$337.55M | -$742.21M | -$921.03M | -$1.16B | -$3.4B | -$491.18M | -$366.42M |
| EBITDA Margin | -279.0% | -918.8% | -2396.7% | -2557.8% | -819.9% | -2961.0% | -5368.8% | -9808.3% | -41198.5% | -12143.5% | -62462.2% |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
| Assets | |||||||||||
| Current Assets | |||||||||||
| Cash and Cash Equivalents | $1.03B | $1.05B | $1.78B | $1.42B | $1.99B | $545.62M | $520.32M | $387.15M | $334.06M | $150.12M | $640.81M |
| Short-Term Investments | $1.91B | $2.33B | $1.76B | $2.52B | $1.7B | $1.99B | $1.59B | $891.91M | $1.71B | $837.25M | $0 |
| Cash and Short-Term Investments | $2.94B | $3.38B | $3.54B | $3.94B | $3.69B | $2.54B | $2.11B | $1.28B | $2.04B | $987.37M | $640.81M |
| Accounts Receivable | $1.37B | $1.35B | $1.28B | $1.18B | $1.07B | $744.29M | $492.19M | $354.96M | $279.47M | $162.66M | $44.33M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Current Assets | $272.06M | $182.01M | $153.59M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Current Assets | $4.58B | $4.91B | $4.98B | $5.26B | $4.85B | $3.34B | $2.64B | $1.68B | $2.37B | $1.18B | $692.56M |
| Long-Term Assets | |||||||||||
| Property, Plant & Equipment Net | $1.08B | $1.02B | $927.19M | $642.73M | $524.9M | $448.44M | $449.11M | $212.56M | $166.76M | $100.58M | $44.08M |
| Goodwill | $1.72B | $1.69B | $1.69B | $1.65B | $1.59B | $939.26M | $761.15M | $632.37M | $639.88M | $319.14M | $133.94M |
| Intangible Assets | $66.61M | $86.36M | $146.3M | $204.48M | $277.65M | $105.93M | $92.12M | $126.05M | $166.47M | $75.98M | $43.23M |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | $221.25M | $233.91M | $226.6M | $279.56M | $291.3M | $192.64M | $65.55M | $67.19M | $81.66M | $47.1M | $25.12M |
| Total Long-Term Assets | $3.09B | $3.03B | $2.99B | $2.77B | $2.68B | $1.69B | $1.37B | $1.04B | $1.05B | $542.81M | $246.37M |
| Other Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $7.68B | $7.94B | $7.97B | $8.03B | $7.54B | $5.02B | $4.01B | $2.71B | $3.42B | $1.72B | $938.94M |
| Liabilities | |||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | $219.79M | $173.2M | $278.96M | $181.77M | $125.28M | $71.91M | $46.89M | $30.88M | $71.19M | $8.42M | $702K |
| Short-Term Debt | $46.97M | $36.21M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Current Income Tax Payable | $0 | $0 | $0 | $0 | $0 | $38.12M | $18.59M | $0 | $10.34M | $0 | $1.06M |
| Current Unearned Revenue | $145.21M | $112.77M | $93.71M | $50.78M | $44.47M | $27.81M | $20.08M | $10.96M | $0 | $0 | $0 |
| Other Current Liabilities | $301.83M | $302.48M | $239.34M | $691.3M | $412.06M | $357.73M | $155.75M | $156.04M | $178.59M | $84.39M | $29.78M |
| Total Current Liabilities | $1.29B | $1.24B | $1.13B | $1.22B | $851.79M | $667.33M | $499.68M | $292.69M | $346.26M | $156.74M | $156.26M |
| Long-Term Liabilities | |||||||||||
| Long-Term Debt | $4.05B | $3.61B | $3.75B | $3.74B | $2.25B | $1.68B | $891.78M | $0 | $0 | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $27.8M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Liabilities | -$523.87M | $59.24M | $123.85M | $104.45M | $315.76M | $64.47M | $57.38M | $110.42M | $66.95M | $31.99M | $5.04M |
| Total Long-Term Liabilities | $4.11B | $4.24B | $4.42B | $4.23B | $2.89B | $2.03B | $1.25B | $110.42M | $82.98M | $47.13M | $18.53M |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $5.4B | $5.49B | $5.55B | $5.45B | $3.75B | $2.69B | $1.75B | $403.11M | $429.24M | $203.88M | $174.79M |
| Stockholders' Equity | |||||||||||
| Preferred Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $5K | $4K |
| Common Stock | $17K | $16K | $16K | $15K | $16K | $14K | $14K | $13K | $12K | $5K | $5K |
| Retained Earnings | -$13.95B | -$12.74B | -$11.73B | -$10.21B | -$8.28B | -$7.89B | -$6.95B | -$5.91B | -$4.66B | -$1.21B | -$693.22M |
| Comprehensive Income & Other | $26.69M | $2.69M | $7.13M | -$13.97M | $5.52M | $21.36M | $573K | $3.15M | $14.16M | -$2.06M | $0 |
| Other Stockholders' Equity | $16.23B | $15.19B | $14.14B | $12.8B | $12.07B | $10.22B | $9.21B | $8.22B | $7.65B | $2.73B | $1.46B |
| Total Equity | $2.28B | $2.45B | $2.41B | $2.58B | $3.79B | $2.33B | $2.26B | $2.31B | $2.99B | $1.52B | $764.14M |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $7.68B | $7.94B | $7.97B | $8.03B | $7.54B | $5.02B | $4.01B | $2.71B | $3.42B | $1.72B | $938.94M |
| Supplementary Data | |||||||||||
| Total Debt | $4.7B | $4.24B | $4.34B | $4.18B | $2.63B | $2B | $1.24B | $0 | $16.03M | $15.14M | $13.49M |
| Net Debt | $3.67B | $3.2B | $2.56B | $2.75B | $637.18M | $1.46B | $716.82M | -$387.15M | -$318.03M | -$134.98M | -$627.32M |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
| Operating Activities | |||||||||||
| Net Income | -$460.49M | -$697.86M | -$1.32B | -$1.43B | -$487.95M | -$944.84M | -$1.03B | -$1.26B | -$3.45B | -$514.64M | -$372.89M |
| Depreciation & Amortization | $163.63M | $158.07M | $168.44M | $202.17M | $119.14M | $86.74M | $87.25M | $91.65M | $61.29M | $29.11M | $15.31M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | -$6.33M | -$491K | -$383K | -$17.49M | -$7.95M | -$7.7M |
| Stock-Based Compensation | $1.02B | $1.04B | $1.32B | $1.39B | $1.09B | $770.18M | $686.01M | $538.21M | $2.64B | $31.84M | $73.52M |
| Changes in Working Capital: | |||||||||||
| Accounts Receivable | -$31.83M | -$94M | -$98.13M | -$119.78M | -$332.97M | -$255.82M | -$147.86M | -$77.51M | -$104.36M | -$118.43M | -$41.91M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Accounts Payable | $45.92M | -$100.73M | $94.99M | $46.49M | $53.58M | $20.37M | $20.67M | -$33.53M | $49.7M | $6.49M | -$6.72M |
| Other Working Capital | -$31.09M | $103.28M | $66.27M | $38.3M | $83.51M | $81.6M | $133.78M | $15.42M | $65.73M | -$38.55M | $33.14M |
| Total Working Capital Change | -$17M | -$91.46M | $63.13M | -$34.99M | -$195.88M | -$153.84M | $6.6M | -$95.62M | $11.06M | -$150.5M | -$15.49M |
| Other Non-Cash Items | -$46.8M | $3.69M | $13.43M | $59.3M | -$234.56M | $80.44M | -$50.66M | $32.13M | $15.64M | $889K | $626K |
| Net Cash from Operating | $656.17M | $413.48M | $246.52M | $184.61M | $292.88M | -$167.64M | -$304.96M | -$689.92M | -$734.67M | -$611.25M | -$306.62M |
| Investing Activities | |||||||||||
| Capital Expenditures | -$218.98M | -$194.83M | -$211.73M | -$129.31M | -$69.88M | -$57.83M | -$36.48M | -$120.24M | -$84.52M | -$66.44M | -$19.2M |
| Acquisitions | -$35.5M | $0 | -$50.25M | -$67.07M | -$310.92M | -$168.85M | -$3.32M | -$815K | -$386.01M | -$104M | -$48.73M |
| Purchases of Investments | -$1.3B | -$2.29B | -$2.06B | -$3.51B | -$2.48B | -$3.64B | -$2.48B | -$1.68B | -$3.87B | -$1.57B | -$9.55M |
| Sales of Investments | $1.73B | $1.77B | $2.89B | $2.66B | $2.95B | $3.13B | $1.79B | $2.48B | $2.99B | $728.59M | $0 |
| Other Investing Activities | -$3.58M | -$100K | -$2.78M | -$18.13M | -$1.9M | $5.51M | $1.03M | $8.71M | -$8.11M | -$572K | -$23.46M |
| Net Cash from Investing | $173.12M | -$717.08M | $570.95M | -$1.06B | $90.23M | -$729.86M | -$728.61M | $694.45M | -$1.36B | -$1.01B | -$100.94M |
| Financing Activities | |||||||||||
| Debt Repaid | -$1.98B | $118.69M | - | -$1.48B | -$1.14B | -$988.58M | -$1.25B | - | - | - | - |
| Common Stock Issuance | $374K | $0 | $0 | $0 | $14.67M | $0 | $0 | $0 | $2.66B | $0 | $0 |
| Common Stock Repurchases | -$2.75B | -$311.07M | -$189.39M | -$1B | $0 | $0 | $0 | -$551K | -$394.16M | -$10.59M | -$1M |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | -$81.04M | $1.14M | -$269.39M | -$175.73M | -$86.83M | -$65.79M | -$85.56M | $47.99M | $1.71M | -$4.66M | $60K |
| Net Cash from Financing | -$848.13M | -$428.62M | -$458.79M | $306.71M | $1.07B | $922.79M | $1.17B | $47.44M | $2.27B | $1.14B | $650.37M |
| Forex Effect | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Change in Cash | -$18.84M | -$732.23M | $358.69M | -$570.95M | $1.45B | $25.28M | $132.29M | $51.97M | $173.67M | -$483.64M | $242.8M |
| Supplementary Data | |||||||||||
| Operating Cash Flow | $656.17M | $413.48M | $246.52M | $184.61M | $292.88M | -$167.64M | -$304.96M | -$689.92M | -$734.67M | -$611.25M | -$306.62M |
| Capital Expenditure | -$218.98M | -$194.83M | -$211.73M | -$129.31M | -$69.88M | -$57.83M | -$36.48M | -$120.24M | -$84.52M | -$67.01M | -$28.3M |
| Free Cash Flow | $437.19M | $218.65M | $34.79M | $55.31M | $223M | -$225.48M | -$341.44M | -$810.17M | -$819.18M | -$678.26M | -$334.93M |
| Cash at Beginning | $1.05B | $1.78B | $1.42B | $1.99B | $546.54M | $521.26M | $388.97M | $337.01M | $163.34M | $646.98M | $398.01M |
| Cash at End | $1.03B | $1.05B | $1.78B | $1.42B | $1.99B | $546.54M | $521.26M | $388.97M | $337.01M | $163.34M | $640.81M |