AI Era Corp. (AERA)
Operating through its various subsidiaries, AI Era Corp. specializes in the acquisition and development of diverse intellectual property assets. The company's operations are divided into two primary segments: Intellectual Property (IP) Licensing and Copyrights, and Cinema. Within these divisions, the firm is involved in procuring and distributing films and television series, offers licensing for its non-fungible token (NFT) movie and music marketplace platform, and manages a movie theater located in Mt. Kisco. Additionally, AI Era Corp. provides video streaming content via its dedicated ABQQ.tv website and extends technical, marketing, and advisory support to entities within the media sector. Established in 2013, the company, formerly known as AB International Group Corp., officially adopted the name AI Era Corp. in December 2025. Its primary corporate offices are situated in Mount Kisco, New York.
Sector: Patent Owners & Lessors
Industry: Entertainment
AI Era Corp.
OTC:AERACommunication Services · Entertainment
-2.60%$0.0187
Mkt Cap$112K
Float4.9M
O/S5.99M
Inst Own-
SI0.3%
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$6.37M
Net Income$1.46M
Total Assets$6.66M
Free Cash Flow-$2.32M
Debt & Equity
Debt 41%
Equity 59%
Preferred 0%
Total Debt$2.17M
Total Equity$3.07M
Preferred Stock$100
Shares Outstanding
Short Interest
Split History
No splits on record
Nothing in AERA's public trading history: no forward or reverse split has affected the share count.
Balance Sheet Details
Assets$6.66M
Liabilities$3.6M
Accounts Receivable$219K
Accounts Payable$88K
Inventory$0
PP&E (Net)$294K
Goodwill$0
Intangible Assets$4.77M
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 | 2016-08-31 | 2015-08-31 | 2014-08-31 | 2013-08-31 |
| Revenue | $6.37M | $3.3M | $1.47M | $2.93M | $115K | $448K | $434K | $250K | $408K | $28K | $8K | $0 | $0 |
| YoY Growth | 93.0% | 124.0% | -49.7% | 2444.1% | -74.3% | 3.4% | 73.3% | -38.7% | 1347.1% | 243.9% | - | - | - |
| Cost of Revenue | $3.36M | $309K | $244K | $3.22M | $1.49M | $178K | $175K | $150K | $52K | $4K | $7K | $0 | $0 |
| Gross Profit | $3.01M | $2.99M | $1.23M | $2.93M | -$1.38M | $271K | $259K | $100K | $356K | $25K | $1K | $0 | $0 |
| Gross Margin | 47.3% | 90.6% | 83.5% | 100.0% | -1198.4% | 60.4% | 59.7% | 40.0% | 87.3% | 87.2% | 14.6% | - | - |
| Research and Development | $0 | $0 | $0 | $0 | $0 | $109K | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $631K | $844K | $1.74M | $1.74M | $1.84M | $1.53M | $702K | $977K | $159K | $61K | $30K | $4K | $2K |
| Other | $499K | $1.66M | $3.05M | $3.22M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Operating Expenses | $1.13M | $2.5M | $4.79M | $4.96M | $1.84M | $1.64M | $702K | $977K | $159K | $61K | $30K | $4K | $2K |
| Operating Income (EBIT) | $1.88M | $487K | -$3.56M | -$2.03M | -$3.22M | -$1.37M | -$443K | -$877K | $197K | -$37K | -$29K | -$4K | -$2K |
| Operating Margin | 29.5% | 14.8% | -241.5% | -69.4% | -2801.2% | -305.4% | -102.2% | -350.7% | 48.2% | -130.1% | -348.8% | - | - |
| Interest Expense | $71K | $32K | $10K | $239 | $157K | $256K | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Interest Income | $0 | $694 | $740 | $0 | $7 | $166K | $9K | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Income (Expense) | -$426K | $55K | -$10K | -$142K | -$414K | -$154K | $38K | -$280K | $0 | $0 | $0 | $0 | $0 |
| Income Before Tax (EBT) | $1.46M | $542K | -$3.57M | -$2.17M | -$3.64M | -$1.52M | -$405K | -$1.16M | $197K | -$37K | -$29K | -$4K | -$2K |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$55K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income | $1.46M | $542K | -$3.57M | -$2.17M | -$3.58M | -$1.52M | -$405K | -$1.11M | $141K | -$44K | -$29K | -$4K | -$2K |
| Net Income Margin | 22.9% | 16.4% | -242.1% | -74.3% | -3112.5% | -339.7% | -93.3% | -444.6% | 34.7% | -157.8% | -348.8% | - | - |
| Supplementary Data | |||||||||||||
| EPS | 0.00 | 0.00 | -0.00 | -0.01 | -0.02 | -0.21 | -0.11 | -0.96 | 0.27 | -0.23 | -0.46 | -0.07 | -0.11 |
| Diluted EPS | 0.00 | 0.00 | -0.00 | -0.01 | -0.02 | -0.02 | -0.11 | -0.96 | 0.27 | -0.23 | -0.46 | -0.07 | -0.11 |
| Weighted Average OS | 4.79B | 2.29B | 866.52M | 290.71M | 194.57M | 7.19M | 3.77M | 1.16M | 530,036 | 189,311 | 62,609 | 52,471 | 22,586 |
| EBITDA | $3.09M | $2.17M | -$504K | $1.09M | -$1.96M | -$1.1M | -$265K | -$771K | -$159K | -$33K | -$28K | -$4K | $0 |
| EBITDA Margin | 48.5% | 65.9% | -34.2% | 37.2% | -1702.1% | -245.7% | -61.1% | -308.4% | -39.1% | -117.2% | -346.9% | - | - |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 | 2016-08-31 | 2015-08-31 | 2014-08-31 | 2013-08-31 |
| Assets | |||||||||||||
| Current Assets | |||||||||||||
| Cash and Cash Equivalents | $14K | $64K | $117K | $84K | $132K | $2.46M | $1.56M | $210K | $147K | $167K | $6K | $4K | $0 |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $14K | $64K | $117K | $84K | $132K | $2.46M | $1.56M | $210K | $147K | $167K | $6K | $4K | $0 |
| Accounts Receivable | $219K | $625K | $0 | $0 | $89K | $313K | $1.13M | $10K | $88K | $28K | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$3 | -$88K | $8 | $0 | $0 | $0 |
| Other Current Assets | $0 | $0 | $0 | $0 | $0 | $0 | $1.28M | $3 | $88K | $579 | $0 | $0 | $0 |
| Total Current Assets | $242K | $689K | $117K | $97K | $879K | $2.78M | $3.99M | $554K | $271K | $218K | $15K | $4K | $0 |
| Long-Term Assets | |||||||||||||
| Property, Plant & Equipment Net | $294K | $499K | $705K | $1.02M | $102K | $228K | $155K | $0 | $0 | $0 | $603 | $763 | $0 |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Intangible Assets | $4.77M | $371K | $1.46M | $4.68M | $4.76M | $1.92M | $414K | $641K | $683K | $96K | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | $1.36M | $790K | $345K | $45K | $17K | $18K | $15K | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Long-Term Assets | $6.42M | $1.66M | $2.5M | $5.74M | $4.88M | $2.16M | $583K | $641K | $683K | $96K | $603 | $763 | $0 |
| Other Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $6.66M | $2.35M | $2.62M | $5.84M | $5.76M | $4.94M | $4.58M | $1.19M | $954K | $314K | $16K | $4K | $0 |
| Liabilities | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | $88K | $31K | $157K | $294K | $122K | $359K | $117K | $89K | $169K | $77K | $0 | $0 | $0 |
| Short-Term Debt | $1.81M | $193K | $748K | $377K | $0 | $439K | $0 | $2K | $2K | $3K | $22K | $5K | $206 |
| Current Income Tax Payable | $0 | $0 | $0 | $0 | $0 | $57K | $65K | $55K | $55K | $0 | $0 | $0 | $0 |
| Current Unearned Revenue | $0 | $57K | $0 | $38K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $1.34M | $0 | $0 | $15K | $930K | $0 | $164K | $0 | $55K | $0 | -$22K | -$5K | $0 |
| Total Current Liabilities | $3.49M | $528K | $1.12M | $954K | $1.11M | $938K | $345K | $146K | $228K | $80K | $22K | $5K | $206 |
| Long-Term Liabilities | |||||||||||||
| Long-Term Debt | $0 | $0 | $0 | $0 | $48K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Long-Term Liabilities | $107K | $361K | $608K | $863K | $48K | $48K | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 | -$48K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $3.6M | $889K | $1.73M | $1.82M | $1.11M | $987K | $345K | $146K | $228K | $80K | $22K | $5K | $206 |
| Stockholders' Equity | |||||||||||||
| Preferred Stock | $100 | $100 | $295 | $456 | $120 | $0 | $843K | $918K | $0 | $0 | $0 | $0 | $0 |
| Common Stock | $8.03M | $2.28M | $1.29M | $385K | $227K | $47K | $5K | $147K | $30K | $26K | $3K | $3K | $0 |
| Retained Earnings | -$10.39M | -$11.85M | -$12.39M | -$8.79M | -$6.58M | -$2.97M | -$1.45M | -$1.05M | $65K | -$37K | -$32K | -$4K | -$206 |
| Comprehensive Income & Other | $0 | $0 | $0 | -$210K | -$7K | -$392K | -$843K | -$918K | $0 | $0 | $0 | $0 | $0 |
| Other Stockholders' Equity | $5.42M | $11.02M | $11.99M | $12.43M | $11M | $6.88M | $5.68M | $1.95M | $632K | $245K | $22K | $0 | $0 |
| Total Equity | $3.07M | $1.46M | $891K | $4.02M | $4.65M | $3.96M | $4.23M | $1.05M | $726K | $234K | -$7K | -$974 | -$206 |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $6.66M | $2.35M | $2.62M | $5.84M | $5.76M | $4.94M | $4.58M | $1.19M | $954K | $314K | $16K | $4K | $0 |
| Supplementary Data | |||||||||||||
| Total Debt | $2.17M | $801K | $1.57M | $1.47M | $96K | $561K | $0 | $2K | $2K | $3K | $22K | $5K | $206 |
| Net Debt | $2.16M | $737K | $1.45M | $1.39M | -$36K | -$1.89M | -$1.56M | -$208K | -$146K | -$164K | $17K | $2K | $206 |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 | 2016-08-31 | 2015-08-31 | 2014-08-31 | 2013-08-31 |
| Operating Activities | |||||||||||||
| Net Income | $1.46M | $542K | -$3.6M | -$2.21M | -$3.61M | -$1.52M | -$405K | -$1.11M | $141K | -$37K | -$29K | -$4K | -$2K |
| Depreciation & Amortization | $1.56M | $1.66M | $3.05M | $3.26M | $1.52M | $166K | $140K | $106K | $25K | $4K | $160 | $37 | $2K |
| Deferred Income Tax | $0 | $0 | $0 | -$419K | -$569K | -$170K | -$197K | $0 | $0 | $0 | $0 | $0 | $0 |
| Stock-Based Compensation | $0 | $0 | $210K | $419K | $569K | $170K | $197K | $0 | $35K | $0 | $0 | $0 | $0 |
| Changes in Working Capital: | |||||||||||||
| Accounts Receivable | $405K | -$625K | $0 | $1K | $138K | -$102K | -$26K | -$60K | -$60K | -$28K | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | -$1K | $338K | $1.05M | -$963K | -$295K | $0 | -$152K | $0 | $0 | $0 |
| Accounts Payable | $57K | -$93K | $0 | $172K | -$241K | $248K | $140K | -$80K | -$47K | $77K | $0 | $0 | $0 |
| Other Working Capital | -$8.24M | $57K | -$171K | -$907K | $2K | -$1.75M | -$15K | $100K | $72K | $138K | -$9K | -$10K | $0 |
| Total Working Capital Change | -$7.77M | -$661K | -$171K | -$735K | $237K | -$546K | -$863K | -$334K | -$35K | $35K | -$9K | -$10K | $0 |
| Other Non-Cash Items | $2.44M | -$1.38M | -$47K | -$1.82M | -$3.29M | $639K | $317K | $473K | $0 | -$8K | $0 | $10K | -$2K |
| Net Cash from Operating | -$2.32M | $162K | -$553K | -$1.5M | -$5.14M | -$1.26M | -$811K | -$867K | $167K | -$6K | -$38K | -$4K | -$2K |
| Investing Activities | |||||||||||||
| Capital Expenditures | $0 | $0 | $0 | $0 | -$5K | $0 | -$267K | -$200K | -$500K | -$100K | $0 | -$800 | $0 |
| Acquisitions | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$280K | $0 | $0 | $0 | $0 | $0 |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Investing Activities | $0 | $0 | $0 | $0 | $0 | $1.05M | -$967K | $253K | $0 | $0 | $0 | $0 | $0 |
| Net Cash from Investing | $0 | $0 | $0 | $0 | -$5K | $1.05M | -$1.23M | -$227K | -$500K | -$100K | $0 | -$800 | $0 |
| Financing Activities | |||||||||||||
| Debt Repaid | - | - | - | - | - | -$593K | - | - | - | - | - | - | - |
| Common Stock Issuance | $650K | $0 | $146K | $1.08M | $3.51M | $514K | $3.4M | $1.16M | $315K | $264K | $23K | $3K | $0 |
| Common Stock Repurchases | $0 | -$38K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | -$50K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | $0 | $0 | $0 | $0 | -$45K | $0 | $0 | $424 | -$1K | $3K | $17K | $5K | $2K |
| Net Cash from Financing | $2.27M | -$215K | $586K | $1.45M | $2.83M | $1.11M | $3.4M | $1.16M | $314K | $267K | $40K | $8K | $2K |
| Forex Effect | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Change in Cash | -$51K | -$53K | $33K | -$48K | -$2.32M | $890K | $1.35M | $63K | -$20K | $161K | $2K | $4K | $0 |
| Supplementary Data | |||||||||||||
| Operating Cash Flow | -$2.32M | $162K | -$553K | -$1.5M | -$5.14M | -$1.26M | -$811K | -$867K | $167K | -$6K | -$38K | -$4K | -$2K |
| Capital Expenditure | $0 | $0 | $0 | $0 | -$5K | $0 | -$267K | -$200K | -$500K | -$100K | $0 | -$800 | $0 |
| Free Cash Flow | -$2.32M | $162K | -$553K | -$1.5M | -$5.15M | -$1.26M | -$1.08M | -$1.07M | -$333K | -$106K | -$38K | -$4K | -$2K |
| Cash at Beginning | $64K | $117K | $84K | $132K | $2.46M | $1.56M | $210K | $147K | $167K | $6K | $4K | $0 | $0 |
| Cash at End | $14K | $64K | $117K | $84K | $132K | $2.46M | $1.56M | $210K | $147K | $167K | $6K | $4K | $0 |