Thunder Power Holdings, Inc. (AIEV)
Thunder Power Holdings, Inc. is an enterprise dedicated to the engineering and production of electric vehicles. Their diverse portfolio of offerings encompasses a Coupe, a Compact City Car, a Long-Range Sedan, and a Long-Range SUV. The company maintains its principal operations in Wilmington, Delaware.
Sector: Motor Vehicles & Passenger Car Bodies
Industry: Auto - Manufacturers
Thunder Power Holdings, Inc.
OTC:AIEVConsumer Cyclical · Auto - Manufacturers
+8.33%$0.1300
Mkt Cap$10.74M
Float19.14M
O/S82.6M
Inst Own2.0%
SI<0.1%
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$0
Net Income-$2.12M
Total Assets$13.17M
Free Cash Flow-$1.51M
Debt & Equity
Debt 0%
Equity 100%
Total Debt$17K
Total Equity$4.82M
Shares Outstanding
Short Interest
Split History
No splits on record
Nothing in AIEV's public trading history: no forward or reverse split has affected the share count.
Balance Sheet Details
Assets$13.17M
Liabilities$8.36M
Accounts Receivable-$315K
Accounts Payable$0
Inventory$0
PP&E (Net)$18K
Goodwill$0
Intangible Assets$0
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Revenue | $0 | $0 | $0 | $0 | $0 |
| YoY Growth | - | - | - | - | - |
| Cost of Revenue | $0 | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | $0 | $0 | $0 | $0 |
| Gross Margin | - | - | - | - | - |
| Research and Development | $0 | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $1.92M | $2.5M | $1.17M | $432K | $940K |
| Other | $824 | $0 | -$82K | $0 | $0 |
| Total Operating Expenses | $1.92M | $2.5M | $1.25M | $432K | $940K |
| Operating Income (EBIT) | -$1.92M | $0 | -$1.25M | -$508K | -$940K |
| Operating Margin | - | - | - | - | - |
| Interest Expense | -$201K | $0 | $0 | $0 | $0 |
| Interest Income | $0 | $0 | $3.66M | $0 | $0 |
| Other Income (Expense) | -$201K | $0 | $3.66M | $1.31M | $16K |
| Income Before Tax (EBT) | -$2.12M | -$2.5M | $2.42M | $801K | -$924K |
| Income Tax Expense | $0 | $0 | $1.08M | $396K | $0 |
| Net Income | -$2.12M | -$2.5M | $1.34M | $405K | -$924K |
| Net Income Margin | - | - | - | - | - |
| Supplementary Data | |||||
| EPS | -0.04 | -0.06 | 0.13 | -0.01 | -0.02 |
| Diluted EPS | -0.04 | -0.06 | 0.13 | -0.01 | -0.02 |
| Weighted Average OS | 50.55M | 44.74M | 10.24M | 247.12M | 46.66M |
| EBITDA | -$1.9M | $29K | $2.45M | $867K | -$820K |
| EBITDA Margin | - | - | - | - | - |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Assets | |||||
| Current Assets | |||||
| Cash and Cash Equivalents | $10K | $53K | $18K | $547K | $229 |
| Short-Term Investments | $933 | $0 | $179K | $0 | $0 |
| Cash and Short-Term Investments | $11K | $53K | $197K | $547K | $229 |
| Accounts Receivable | -$315K | $0 | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 |
| Other Current Assets | $315K | $315K | $1.04M | $0 | $0 |
| Total Current Assets | $13.15M | $13.55M | $1.25M | $715K | $229 |
| Long-Term Assets | |||||
| Property, Plant & Equipment Net | $18K | $5K | $8K | $39K | $52K |
| Goodwill | $0 | $0 | $0 | $0 | $0 |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $100.53M | $0 |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | $0 | $0 | $54.07M | -$39K | $0 |
| Total Long-Term Assets | $18K | $5K | $54.08M | $100.53M | $52K |
| Other Assets | $0 | -$0 | -$54.07M | $0 | $0 |
| Total Assets | $13.17M | $13.56M | $1.26M | $101.24M | $52K |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | $0 | $0 | $0 | $0 | $0 |
| Short-Term Debt | $15K | $0 | $0 | $0 | $0 |
| Current Income Tax Payable | $0 | $0 | $36K | $396K | $0 |
| Current Unearned Revenue | $0 | $0 | $0 | $300K | $500K |
| Other Current Liabilities | $8.34M | $0 | $2.8M | $0 | $0 |
| Total Current Liabilities | $8.36M | $7.03M | $2.83M | $545K | $657K |
| Long-Term Liabilities | |||||
| Long-Term Debt | $2K | $0 | $0 | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Liabilities | $0 | $0 | $3.42M | $0 | $0 |
| Total Long-Term Liabilities | $2K | $0 | $3.42M | $3.42M | -$0 |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $8.36M | $7.03M | $6.26M | $3.97M | $657K |
| Stockholders' Equity | |||||
| Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| Common Stock | $5K | $5K | $29K | $25K | $25K |
| Retained Earnings | -$39.05M | -$36.93M | -$34.43M | -$32.61M | -$32.18M |
| Comprehensive Income & Other | $180 | $133 | $0 | $0 | $0 |
| Other Stockholders' Equity | $43.86M | $43.45M | $82.28M | $129.86M | $31.55M |
| Total Equity | $4.82M | $6.52M | $47.88M | $97.27M | -$604K |
| Minority Interest | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $13.17M | $13.56M | $54.14M | $101.24M | $52K |
| Supplementary Data | |||||
| Total Debt | $17K | $3K | $2.16M | $131K | $74K |
| Net Debt | $6K | -$49K | $2.14M | -$416K | $74K |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Operating Activities | |||||
| Net Income | -$2.12M | -$2.5M | $1.34M | $405K | -$924K |
| Depreciation & Amortization | $17K | $29K | $31K | $66K | $120K |
| Deferred Income Tax | $411K | $0 | $0 | $0 | $0 |
| Stock-Based Compensation | $0 | $1.01M | $0 | $17K | $17K |
| Changes in Working Capital: | |||||
| Accounts Receivable | $0 | $0 | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 |
| Accounts Payable | $0 | $0 | $0 | $0 | $0 |
| Other Working Capital | -$139K | $101K | $315K | $376K | $280K |
| Total Working Capital Change | -$139K | $101K | $315K | $376K | $280K |
| Other Non-Cash Items | $316K | $137K | -$4.26M | -$1.31M | $1 |
| Net Cash from Operating | -$1.51M | -$1.23M | -$2.58M | -$528K | -$507K |
| Investing Activities | |||||
| Capital Expenditures | $0 | $0 | $0 | $0 | $0 |
| Acquisitions | $0 | $929K | $0 | $0 | $0 |
| Purchases of Investments | -$1K | $0 | $0 | -$99.22M | $0 |
| Sales of Investments | $0 | $0 | $51.79M | $0 | $0 |
| Other Investing Activities | $0 | $0 | -$1.68M | $0 | $0 |
| Net Cash from Investing | -$1K | $929K | $50.11M | -$99.22M | $0 |
| Financing Activities | |||||
| Debt Repaid | - | - | - | - | - |
| Common Stock Issuance | $0 | $0 | $0 | $102.25M | $0 |
| Common Stock Repurchases | $0 | $0 | -$50.23M | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | $1.47M | -$493K | -$48.06M | -$1.96M | $500K |
| Net Cash from Financing | $1.47M | $154K | -$48.06M | $100.29M | $500K |
| Forex Effect | -$351 | $0 | $0 | $0 | $0 |
| Net Change in Cash | -$43K | -$144K | -$528K | $546K | -$7K |
| Supplementary Data | |||||
| Operating Cash Flow | -$1.51M | -$1.23M | -$659K | -$528K | -$507K |
| Capital Expenditure | $0 | $0 | $0 | $0 | $0 |
| Free Cash Flow | -$1.51M | -$1.23M | -$2.58M | -$528K | -$507K |
| Cash at Beginning | $53K | $197K | $250K | $229 | $7K |
| Cash at End | $10K | $53K | $197K | $547K | $229 |