ATICO MINING Corp (ATCMF)
Atico Mining Corporation specializes in acquiring, investigating, and advancing copper and gold mining initiatives across Latin America. It also actively seeks out silver deposits. The cornerstone of its operations is the El Roble mine, a substantial 6,355-hectare property situated in Colombia's Choco Department. This company was formed in 2010 and operates from its headquarters in Vancouver, Canada.
Industry: Other Precious Metals
Atico Mining Corporation
OTC:ATCMFBasic Materials · Other Precious Metals
-5.67%$0.1526
Mkt Cap$27.31M
Float159.99M
O/S178.99M
Inst Own-
SI<0.1%
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$63.38M
Net Income-$14.37M
Total Assets$90.46M
Free Cash Flow$4.99M
Debt & Equity
Debt 23%
Equity 77%
Total Debt$8.51M
Total Equity$29.01M
Shares Outstanding
Short Interest
Split History
No splits on record
Nothing in ATCMF's public trading history: no forward or reverse split has affected the share count.
Balance Sheet Details
Assets$90.46M
Liabilities$62.24M
Accounts Receivable$9.24M
Accounts Payable$10.76M
Inventory$14M
PP&E (Net)$62.08M
Goodwill$0
Intangible Assets$0
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
| Revenue | $63.38M | $68.46M | $57.54M | $65.17M | $72.69M | $59.57M | $61.44M | $54.6M | $57M | $38.25M | $36.72M | $25.4M | $0 | $0 | $0 |
| YoY Growth | -7.4% | 19.0% | -11.7% | -10.3% | 22.0% | -3.0% | 12.5% | -4.2% | 49.0% | 4.2% | 44.6% | - | - | - | - |
| Cost of Revenue | $53.87M | $54.41M | $50.11M | $49.17M | $44.66M | $41.51M | $45.17M | $41.76M | $41.67M | $29.85M | $25.56M | $15.98M | $196K | $0 | $0 |
| Gross Profit | $9.51M | $14.04M | $7.43M | $15.99M | $28.03M | $18.07M | $16.27M | $12.84M | $15.32M | $8.41M | $11.16M | $9.42M | -$196K | $0 | $0 |
| Gross Margin | 15.0% | 20.5% | 12.9% | 24.5% | 38.6% | 30.3% | 26.5% | 23.5% | 26.9% | 22.0% | 30.4% | 37.1% | - | - | - |
| Research and Development | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $6.59M | $6.1M | $6.14M | $6.83M | $6.64M | $5.28M | $4.71M | $4.26M | $7.75M | $6.85M | $6.08M | $5.94M | $3.65M | $1.12M | $579K |
| Other | $0 | $0 | $5.7M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$1K |
| Total Operating Expenses | $6.59M | $6.1M | $11.84M | $6.83M | $6.91M | $5.58M | $5.03M | $4.55M | $8M | $6.85M | $6.08M | $6.15M | $3.65M | $1.12M | $599K |
| Operating Income (EBIT) | $2.92M | $7.95M | -$4.41M | $9.16M | $21.38M | $12.79M | $11.56M | $8.58M | $7.58M | $1.56M | $5.07M | $3.26M | -$3.65M | -$1.17M | -$607K |
| Operating Margin | 4.6% | 11.6% | -7.7% | 14.1% | 29.4% | 21.5% | 18.8% | 15.7% | 13.3% | 4.1% | 13.8% | 12.8% | - | - | - |
| Interest Expense | $3.35M | $2.92M | $2.4M | $2.37M | $1.11M | $545K | $499K | $876K | $1.05M | $1.07M | $1.38M | $1.59M | $84K | $50K | $8K |
| Interest Income | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $62K | $52K | $0 |
| Other Income (Expense) | -$21.88M | -$29.59M | -$2.06M | -$3.44M | -$5.52M | -$46K | -$1.55M | -$1.96M | -$1.23M | -$872K | -$1.72M | -$1.61M | $589K | -$69K | -$8K |
| Income Before Tax (EBT) | -$18.96M | -$21.65M | -$6.47M | $5.72M | $15.86M | $12.74M | $10.01M | $6.62M | $6.35M | $689K | $3.35M | $1.65M | -$3.06M | -$1.19M | -$608K |
| Income Tax Expense | -$2.9M | -$2.97M | -$697K | $9.07M | $8.85M | $4.34M | $3.16M | $3.22M | $2.31M | $370K | $3.07M | $4.88M | -$3.89M | $50K | $8K |
| Net Income | -$14.37M | -$17.13M | -$5.67M | -$3.67M | $5.77M | $7.24M | $5.88M | $2.85M | $3.38M | $180K | -$24K | -$3.26M | $863K | -$1.19M | -$608K |
| Net Income Margin | -22.7% | -25.0% | -9.8% | -5.6% | 7.9% | 12.1% | 9.6% | 5.2% | 5.9% | 0.5% | -0.1% | -12.8% | - | - | - |
| Supplementary Data | |||||||||||||||
| EPS | -0.10 | -0.14 | -0.05 | -0.03 | 0.05 | 0.06 | 0.06 | 0.03 | 0.03 | 0.00 | -0.00 | -0.03 | 0.01 | -0.03 | -0.04 |
| Diluted EPS | -0.10 | -0.14 | -0.05 | -0.03 | 0.05 | 0.06 | 0.06 | 0.03 | 0.03 | 0.00 | -0.00 | -0.03 | 0.01 | -0.03 | -0.04 |
| Weighted Average OS | 147.05M | 121.29M | 121.29M | 121.29M | 120.71M | 119.03M | 104.74M | 98.50M | 98.36M | 97.62M | 97.59M | 97.41M | 63.86M | 34.90M | 13.65M |
| EBITDA | -$7.02M | -$7.01M | $8.09M | $21.28M | $29.81M | $25.06M | $22.99M | $18.26M | $20.36M | $12.37M | $14.79M | $7.9M | -$2.55M | -$1.14M | -$596K |
| EBITDA Margin | -11.1% | -10.2% | 14.1% | 32.6% | 41.0% | 42.1% | 37.4% | 33.4% | 35.7% | 32.3% | 40.3% | 31.1% | - | - | - |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
| Assets | |||||||||||||||
| Current Assets | |||||||||||||||
| Cash and Cash Equivalents | $4.89M | $3.06M | $8.3M | $15.23M | $14.62M | $16.65M | $7.16M | $6.01M | $2.99M | $3.62M | $3.79M | $5.1M | $6.08M | $2.81M | $125K |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $152K | $224K | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $4.89M | $3.06M | $8.3M | $15.23M | $14.62M | $16.65M | $7.16M | $6.01M | $2.99M | $3.77M | $4.02M | $5.1M | $6.08M | $2.81M | $125K |
| Accounts Receivable | $9.24M | $8.56M | $9.4M | $8.69M | $6.11M | $11.76M | $11.09M | $2.49M | $3.27M | $4.79M | $3.93M | $2.82M | $1.49M | $27K | $30K |
| Inventory | $14M | $11.98M | $14.05M | $12.32M | $12.46M | $9.65M | $6.64M | $13.98M | $8.54M | $8.76M | $5.18M | $5.94M | $2.72M | $0 | $0 |
| Other Current Assets | $0 | $28K | $4.51M | $1.9M | $4.07M | $449K | $21K | $297K | $2.37M | $152K | $0 | $0 | $151K | $0 | $0 |
| Total Current Assets | $28.38M | $23.91M | $32.39M | $36.95M | $34.25M | $39.15M | $25.03M | $23.06M | $18.66M | $18.86M | $14.25M | $14.92M | $11.6M | $3.04M | $166K |
| Long-Term Assets | |||||||||||||||
| Property, Plant & Equipment Net | $62.08M | $75.36M | $82.8M | $84.07M | $81.69M | $76.4M | $76.08M | $59.09M | $59.57M | $60.54M | $63.59M | $64.65M | $56.99M | $7.64M | $1.49M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $102K | $27K | $0 | $0 | $82K |
| Total Long-Term Assets | $62.08M | $75.36M | $82.8M | $84.07M | $81.69M | $76.4M | $76.08M | $59.09M | $59.57M | $60.54M | $63.69M | $64.68M | $56.99M | $7.64M | $1.57M |
| Other Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $90.46M | $99.28M | $115.19M | $121.02M | $115.94M | $115.56M | $101.1M | $82.15M | $78.22M | $79.4M | $77.94M | $79.6M | $68.6M | $10.68M | $1.74M |
| Liabilities | |||||||||||||||
| Current Liabilities | |||||||||||||||
| Accounts Payable | $10.76M | $6.96M | $9.45M | $6.93M | $5.93M | $6.53M | $5.26M | $4.35M | $5.28M | $2.53M | $2.9M | $2.94M | $1.84M | $148K | $453K |
| Short-Term Debt | $14.21M | $14.88M | $19.96M | $6.24M | $4.01M | $3.03M | $3.47M | $6.51M | $5.67M | $7.56M | $6.31M | $11.51M | $642K | $0 | $694K |
| Current Income Tax Payable | $0 | $1.05M | $0 | $2.01M | $6.8M | $3.97M | $2.94M | $2.72M | $0 | $2.08M | $918K | $253K | $175K | $0 | $0 |
| Current Unearned Revenue | $9.06M | $0 | -$65K | $4.1M | $9.22M | $6.35M | $4.84M | $5M | -$5.28M | $4.25M | $2.34M | $1.56M | -$642K | $0 | $0 |
| Other Current Liabilities | $10.21M | $4.56M | $1.13M | $3.09M | $8M | $4.33M | $3.77M | $3M | $162K | $2.85M | $3.24M | $358K | $1.81M | -$202 | $2 |
| Total Current Liabilities | $48.61M | $35.22M | $34.44M | $18.73M | $20.52M | $16.63M | $15.13M | $15.88M | $14.1M | $17.15M | $14.79M | $16.21M | $4.78M | $187K | $1.19M |
| Long-Term Liabilities | |||||||||||||||
| Long-Term Debt | $6.71M | $7.05M | $5.97M | $15.65M | $5.97M | $6.79M | $2.2M | $0 | $1.11M | $3.44M | $3.12M | $5.16M | $7.88M | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $2.28M | $2.07M | -$729K | -$1.11M | $0 | $0 | $0 | $1.01M | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $1.35M | $4.4M | $10.99M | $15.34M | $12.65M | $15.39M | $15.87M | $16.14M | $17.08M | $17.42M | $19.26M | $17.5M | $13.34M | $0 | $0 |
| Other Long-Term Liabilities | $4.58M | $10.33M | $2.87M | $3.75M | $5.27M | $102K | $48K | $18.04M | $17.86M | $1.68M | $1.64M | $1.5M | $1.03M | $0 | $0 |
| Total Long-Term Liabilities | $13.63M | $22.62M | $19.95M | $35.34M | $24.12M | $25.11M | $20.96M | $18.77M | $20.09M | $22.53M | $24.31M | $24.57M | $23.25M | $0 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $62.24M | $57.84M | $54.4M | $54.07M | $44.65M | $41.74M | $36.09M | $34.65M | $34.19M | $39.68M | $39.1M | $40.78M | $28.04M | $187K | $1.19M |
| Stockholders' Equity | |||||||||||||||
| Preferred Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Common Stock | $46.38M | $43.69M | $43.69M | $43.69M | $43.69M | $42.67M | $42.67M | $38.38M | $38.38M | $37.85M | $37.75M | $37.75M | $36.45M | $0 | $0 |
| Retained Earnings | -$23.45M | -$9.08M | $8.05M | $13.71M | $17.39M | $13.07M | $7.77M | $1.89M | -$959K | -$4.33M | -$4.51M | -$4.49M | -$1.23M | -$2.13M | -$909K |
| Comprehensive Income & Other | $6.08M | $5.93M | $5.73M | $5.48M | $4.81M | $4.42M | $3.47M | $3.03M | $2.62M | $2.15M | $1.8M | $2.07M | $1.87M | $864K | $0 |
| Other Stockholders' Equity | $6.08M | $5.93M | $5.73M | $5.48M | $4.81M | $4.42M | $3.47M | $3.03M | $2.62M | $2.49M | $1.8M | $2.07M | $1.87M | $12.61M | $1.46M |
| Total Equity | $29.01M | $40.54M | $57.47M | $62.88M | $65.88M | $60.17M | $53.91M | $43.3M | $40.04M | $36.01M | $35.04M | $35.33M | $37.09M | $10.49M | $547K |
| Minority Interest | -$793K | $899K | $3.32M | $4.06M | $5.41M | $13.65M | $11.11M | $4.21M | $3.99M | $3.7M | $3.81M | $3.49M | $3.47M | $0 | $0 |
| Total Liabilities and Equity | $91.25M | $98.38M | $111.87M | $116.95M | $110.53M | $101.91M | $90M | $77.95M | $74.23M | $75.69M | $74.14M | $76.11M | $65.13M | $10.68M | $1.74M |
| Supplementary Data | |||||||||||||||
| Total Debt | $8.51M | $23.44M | $26.63M | $22.92M | $10.43M | $10.81M | $7.24M | $6.51M | $5.67M | $10.96M | $9.63M | $12.6M | $7.96M | $0 | $694K |
| Net Debt | $3.61M | $20.39M | $18.33M | $7.69M | -$4.19M | -$5.84M | $79K | $496K | $2.68M | $7.34M | $5.84M | $7.5M | $1.88M | -$2.81M | $569K |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
| Operating Activities | |||||||||||||||
| Net Income | -$16.06M | -$18.68M | -$5.67M | -$3.35M | $7.01M | $8.4M | $6.86M | $3.4M | $4.04M | $318K | $286K | -$3.23M | $863K | -$1.19M | -$608K |
| Depreciation & Amortization | $8.59M | $11.71M | $12.51M | $13.81M | $12.94M | $11.78M | $12.48M | $10.76M | $12.96M | $10.61M | $10.05M | $4.64M | $196K | $36K | $5K |
| Deferred Income Tax | -$3.05M | -$6.59M | -$4.35M | $2.69M | -$2.74M | -$661K | -$266K | -$945K | -$337K | -$1.84M | $1.77M | $4.16M | -$3.53M | -$2K | $0 |
| Stock-Based Compensation | $491K | $361K | $329K | $702K | $917K | $625K | $525K | $335K | $525K | $565K | $339K | $674K | $1.08M | $0 | $0 |
| Changes in Working Capital: | |||||||||||||||
| Accounts Receivable | -$691K | $843K | -$2.48M | -$2.48M | $4.65M | -$712K | -$8.67M | $2.99M | -$874K | -$858K | -$1.02M | -$1.34M | $32K | $0 | $0 |
| Inventory | -$2.32M | $977K | -$1.69M | $338K | -$2.5M | -$1.65M | $5.07M | -$4.01M | -$33K | -$2.89M | $364K | -$1.6M | -$1.04M | $0 | $0 |
| Accounts Payable | -$2.19M | -$2.32M | $2.67M | -$4.08M | $4.33M | $419K | -$440K | $785K | $1.5M | $1.35M | $916K | $0 | $0 | $0 | $0 |
| Other Working Capital | $9.3M | $330K | $35K | $73K | $627K | -$514K | $400K | $5.19M | -$1.43M | $1.25M | $485K | -$712K | -$1.08M | $0 | $0 |
| Total Working Capital Change | $4.1M | -$272K | -$1.47M | -$6.14M | $7.1M | -$2.46M | -$3.64M | $1.17M | -$1.46M | -$1.65M | $849K | -$2.31M | -$2.09M | -$587K | $276K |
| Other Non-Cash Items | $20.71M | $41.86M | $6.91M | $1.94M | $4.62M | $193K | $1.83M | $336K | $990K | $1.78M | $99K | $1.01M | -$572K | $2K | $234K |
| Net Cash from Operating | $14.78M | $16.68M | $8.27M | $9.65M | $29.85M | $17.88M | $17.78M | $15.06M | $16.72M | $9.79M | $13.39M | $4.94M | -$4.05M | -$1.59M | -$93K |
| Investing Activities | |||||||||||||||
| Capital Expenditures | -$9.79M | -$1.06M | -$10.99M | -$12.95M | -$19.09M | -$10.86M | -$9.38M | -$11.71M | -$10.18M | -$8.5M | -$7.97M | -$13.09M | -$3.77M | -$6.06M | -$1.45M |
| Acquisitions | $0 | -$1M | -$1.02M | -$1M | -$7M | $0 | -$409K | $0 | $0 | $0 | $0 | $0 | $868K | $0 | $0 |
| Purchases of Investments | $0 | -$1.44M | $0 | $0 | -$3.44M | -$617K | -$257K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Sales of Investments | $279K | $0 | $47K | $0 | $0 | $0 | $253 | $57K | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Investing Activities | $0 | -$13.08M | -$3.97M | -$120K | $6 | $273 | -$460K | $925 | -$401K | $1K | $4K | $13K | -$23.35M | $52K | -$1.42M |
| Net Cash from Investing | -$9.51M | -$16.57M | -$15.93M | -$14.07M | -$29.53M | -$11.48M | -$10.51M | -$11.66M | -$10.58M | -$8.5M | -$7.97M | -$13.08M | -$26.25M | -$6.01M | -$1.45M |
| Financing Activities | |||||||||||||||
| Debt Repaid | $6.05M | $1.79M | -$2.47M | -$11.06M | $241K | -$4.4M | $5.12M | -$364K | $4.04M | $2.82M | $5.13M | -$1.16M | -$8.82M | $200K | -$686K |
| Common Stock Issuance | $4.79M | $0 | $0 | $0 | $619K | $3K | $0 | $268 | $333K | $63K | $0 | $874K | $26.18M | $11.5M | $1.12M |
| Common Stock Repurchases | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $0 | -$617K | -$246K | -$371K | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | -$2.18M | -$3.53M | -$1.76M | -$2.98M | -$2.1M | -$1.3M | -$998K | -$342K | -$244K | $838K | -$1.61M | $4.57M | -$1.41M | -$1.07M | -$166K |
| Net Cash from Financing | -$3.44M | -$5.32M | $708K | $5.1M | -$2.34M | $3.11M | -$6.11M | -$373K | -$6.77M | -$1.43M | -$6.74M | $7.19M | $33.59M | $10.28M | $1.64M |
| Forex Effect | $2K | -$32K | $20K | -$74K | -$440 | -$16K | -$14K | -$5K | $6K | -$41K | $10K | -$33K | -$19K | $2K | $0 |
| Net Change in Cash | $1.84M | -$5.24M | -$6.93M | $607K | -$2.03M | $9.49M | $1.15M | $3.02M | -$626K | -$177K | -$1.31M | -$981K | $3.28M | $2.69M | $99K |
| Supplementary Data | |||||||||||||||
| Operating Cash Flow | $14.78M | $16.68M | $8.27M | $9.65M | $29.85M | $17.88M | $17.78M | $15.06M | $16.72M | $9.79M | $13.39M | $4.94M | -$4.05M | -$1.59M | -$93K |
| Capital Expenditure | -$9.79M | -$9.8M | -$10.99M | -$12.95M | -$19.09M | -$10.86M | -$9.38M | -$11.71M | -$10.18M | -$8.5M | -$7.97M | -$13.09M | -$3.77M | -$6.06M | -$1.45M |
| Free Cash Flow | $4.99M | $6.89M | -$2.72M | -$3.3M | $10.76M | $7.02M | $8.4M | $3.34M | $6.54M | $1.29M | $5.42M | -$8.15M | -$7.82M | -$7.65M | -$1.54M |
| Cash at Beginning | $3.06M | $8.3M | $15.23M | $14.62M | $16.65M | $7.16M | $6.01M | $2.99M | $3.62M | $3.79M | $5.1M | $6.08M | $2.81M | $128K | $26K |
| Cash at End | $4.89M | $3.06M | $8.3M | $15.23M | $14.62M | $16.65M | $7.16M | $6.01M | $2.99M | $3.62M | $3.79M | $5.1M | $6.08M | $2.81M | $125K |