Bravada Gold Corp (BGAVF)
Bravada Gold Corporation specializes in the acquisition, exploration, and advancement of precious metal properties across the United States and Canada. The company primarily targets deposits of gold, silver, and other valuable metals. Its current holdings comprise 10 distinct exploration and development properties, encompassing 810 claims spread over approximately 6,500 hectares. Among these assets is the Drayton project, an Archaean gold property located in Ontario, Canada. Bravada Gold Corporation was established in 2009 and operates from its base in Vancouver, Canada.
Industry: Industrial Materials
Bravada Gold Corporation
OTC:BGAVFBasic Materials · Industrial Materials
-3.12%$0.5057
Mkt Cap$14.16M
Float17.76M
O/S28.01M
Inst Own-
SI<0.1%
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$0
Net Income-$276K
Total Assets$1.21M
Free Cash Flow-$149K
Debt & Equity
Equity 100%
Total Debt$0
Total Equity$284K
Shares Outstanding
Short Interest
Split History2 splits · 2 reverse
2-year cumulative
1:8
Nasdaq bars a compliance period at 1:250
- 1:8Reverse splitMar 2, 20268 shares → 1
- 1:10Reverse splitMar 25, 201410 shares → 1
Balance Sheet Details
Assets$1.21M
Liabilities$927K
Accounts Receivable$4K
Accounts Payable$418K
Inventory$0
PP&E (Net)$314K
Goodwill$0
Intangible Assets$0
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 | 2018-07-31 | 2017-07-31 | 2016-07-31 | 2015-07-31 | 2014-07-31 | 2013-07-31 | 2012-07-31 | 2011-07-31 | 2010-07-31 | 2009-07-31 | 2008-07-31 |
| Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| YoY Growth | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | $3K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit | -$3K | $0 | $0 | $0 | $0 | $0 | $0 | -$284K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research and Development | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $168K | $322K | $444K | $841K | $902K | $183K | $225K | $268K | $513K | $315K | $148K | $226K | $399K | $471K | $1.23M | $513K | $40K | $922K |
| Other | $72K | $194K | $336K | $539K | $12K | $2K | $870 | $977 | $7K | $9K | $423 | $2K | $34K | $0 | -$617K | $0 | $67K | $0 |
| Total Operating Expenses | $240K | $322K | $545K | $947K | $1.04M | $252K | $575K | $544K | $569K | $353K | -$31K | $145K | $6.27M | $1.09M | $2.09M | $513K | $42K | $949K |
| Operating Income (EBIT) | -$336K | -$322K | -$531K | -$947K | -$932K | -$361K | -$574K | -$743K | -$732K | -$424K | $31K | -$179K | -$6.21M | -$1.09M | -$2.09M | -$513K | -$17K | -$997K |
| Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | $6K | $4K | $15K | $0 | $0 | $7K | $3K | $3K | $6K | $7K | $36K | $10K | $30K | $0 | $0 | $0 | $0 | $0 |
| Interest Income | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $9K | $57 | $7K | $95 | $2K | $5K | $1K | $870 | $23K |
| Other Income (Expense) | $60K | -$39K | -$113K | -$107K | -$110K | -$123K | -$170K | -$414K | -$172K | -$785K | -$105K | -$297K | -$5.77M | -$1.23M | -$299K | -$49K | $43K | $119K |
| Income Before Tax (EBT) | -$276K | -$361K | -$643K | -$1.02M | -$1.14M | -$436K | -$724K | -$958K | -$843K | -$1.21M | -$110K | -$479K | -$6.3M | -$2.31M | -$2.39M | -$562K | $25K | -$878K |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $3K | -$110K | -$88K | -$2K | $36K | $3K | $29K | -$2K | -$5K | -$1K | $24K | $7K |
| Net Income | -$276K | -$361K | -$643K | -$1.02M | -$1.14M | -$436K | -$724K | -$958K | -$843K | -$1.21M | -$110K | -$479K | -$6.3M | -$2.31M | -$2.39M | -$560K | $2K | -$885K |
| Net Income Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Supplementary Data | ||||||||||||||||||
| EPS | -0.02 | -0.03 | -0.06 | -0.11 | -0.14 | -0.07 | -0.14 | -0.24 | -0.26 | -0.63 | -0.10 | -0.45 | -6.16 | -2.40 | -4.48 | -3.36 | 0.01 | -3.68 |
| Diluted EPS | -0.02 | -0.03 | -0.06 | -0.11 | -0.14 | -0.07 | -0.14 | -0.24 | -0.26 | -0.63 | -0.10 | -0.45 | -6.16 | -2.40 | -4.48 | -3.36 | 0.01 | -3.68 |
| Weighted Average OS | 18.52M | 17.82M | 16.41M | 13.22M | 11.04M | 8.72M | 7.15M | 5.67M | 4.57M | 2.70M | 1.50M | 1.48M | 1.43M | 1.36M | 746,625 | 234,375 | 402,377 | 339,500 |
| EBITDA | -$266K | -$212K | -$444K | -$842K | -$902K | -$367K | -$575K | -$751K | -$735K | -$354K | $34K | -$145K | -$11.95M | -$1.09M | -$1.79M | -$513K | -$15K | -$995K |
| EBITDA Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 | 2018-07-31 | 2017-07-31 | 2016-07-31 | 2015-07-31 | 2014-07-31 | 2013-07-31 | 2012-07-31 | 2011-07-31 | 2010-07-31 | 2009-07-31 | 2008-07-31 |
| Assets | ||||||||||||||||||
| Current Assets | ||||||||||||||||||
| Cash and Cash Equivalents | $779K | $144K | $5K | $711K | $85K | $508K | $367K | $232K | $140K | $58K | $10K | $5K | $32K | $17K | $494K | $913K | $33K | $584K |
| Short-Term Investments | $18K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $9K | $43K | $94K | $21K | $31K | $12K | $7K | $9K | $0 | $252K |
| Cash and Short-Term Investments | $796K | $144K | $5K | $711K | $85K | $508K | $367K | $232K | $150K | $100K | $104K | $26K | $63K | $30K | $501K | $922K | $33K | $836K |
| Accounts Receivable | $4K | $2K | $3K | $3K | $3K | $3K | $0 | $272 | $1K | $20K | $0 | $1K | $3K | $9K | $21K | $13K | $0 | $21K |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$5K | -$1K | -$3K | $0 | $0 | $0 | $0 | $0 |
| Other Current Assets | $0 | $0 | $0 | $0 | $0 | $154K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Current Assets | $810K | $171K | $28K | $741K | $103K | $682K | $391K | $266K | $164K | $129K | $115K | $34K | $75K | $60K | $536K | $990K | $34K | $877K |
| Long-Term Assets | ||||||||||||||||||
| Property, Plant & Equipment Net | $314K | $221K | $195K | $131K | $89K | $45K | $0 | $0 | $14K | $20K | $62K | $32K | $200K | $5.9M | $6.93M | $3.2M | $2.64M | $3.81M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $94K | $90K | $93K | $124K | $111K | $157K | $161K | $0 | $0 | $0 | $144K | $190K | $0 | $0 | $30K |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | $87K | $101K | $96K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $180K | $154K | $145K | $0 | $0 | $108K | $25K | $0 |
| Total Long-Term Assets | $401K | $322K | $291K | $225K | $179K | $138K | $124K | $111K | $171K | $181K | $242K | $186K | $344K | $6.04M | $7.12M | $3.31M | $2.67M | $3.84M |
| Other Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $1.21M | $493K | $319K | $965K | $282K | $821K | $515K | $377K | $335K | $310K | $357K | $219K | $419K | $6.1M | $7.66M | $4.3M | $2.7M | $4.72M |
| Liabilities | ||||||||||||||||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | $418K | $280K | $287K | $352K | $216K | $246K | $348K | $283K | $347K | $338K | $435K | $373K | $251K | $149K | $231K | $0 | $0 | $0 |
| Short-Term Debt | $0 | $0 | $0 | $0 | $0 | $0 | $9K | $0 | $0 | $0 | $219K | $218K | $212K | $0 | $0 | $0 | $0 | $0 |
| Current Income Tax Payable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Current Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $154K | -$725K | -$514K | -$627K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | -$9K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $56K |
| Total Current Liabilities | $831K | $605K | $543K | $565K | $464K | $776K | $725K | $514K | $627K | $586K | $1.27M | $1.07M | $886K | $269K | $237K | $198K | $47K | $73K |
| Long-Term Liabilities | ||||||||||||||||||
| Long-Term Debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Liabilities | $97K | $72K | $68K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2.84M | $0 |
| Total Long-Term Liabilities | $97K | $72K | $68K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2.84M | $0 |
| Other Liabilities | $0 | $0 | -$68K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $927K | $676K | $543K | $565K | $464K | $776K | $725K | $514K | $627K | $586K | $1.27M | $1.07M | $886K | $269K | $237K | $198K | $2.88M | $73K |
| Stockholders' Equity | ||||||||||||||||||
| Preferred Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Common Stock | $16.59M | $15.87M | $15.47M | $15.43M | $14.02M | $13.32M | $12.62M | $11.99M | $10.99M | $10.41M | $8.73M | $8.73M | $8.66M | $8.64M | $0 | $0 | $0 | $0 |
| Retained Earnings | -$19.83M | -$19.56M | -$19.23M | -$18.67M | -$17.95M | -$17.02M | -$16.59M | -$15.86M | -$14.9M | -$14.09M | -$13.04M | -$13.09M | -$12.88M | -$7.26M | -$5M | -$744K | -$183K | -$11.26M |
| Comprehensive Income & Other | $0 | $0 | $0 | $3.63M | $3.74M | $3.75M | $0 | $3.73M | $6K | $25K | $14K | $2K | -$22K | -$4K | $4.43M | $0 | $0 | $224K |
| Other Stockholders' Equity | $3.52M | $3.51M | $3.54M | $3.63M | $3.74M | $3.75M | $3.76M | $3.73M | $3.62M | $3.4M | $3.4M | $3.51M | $3.75M | $4.45M | $12.42M | $4.85M | $1 | $224K |
| Total Equity | $284K | -$183K | -$224K | $400K | -$182K | $45K | -$210K | -$137K | -$291K | -$276K | -$912K | -$852K | -$466K | $5.83M | $7.42M | $4.1M | -$183K | -$11.03M |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $1.21M | $493K | $319K | $965K | $282K | $821K | $515K | $377K | $335K | $310K | $357K | $219K | $419K | $6.1M | $7.66M | $4.3M | $2.7M | -$10.96M |
| Supplementary Data | ||||||||||||||||||
| Total Debt | $0 | $0 | $0 | $0 | $0 | $0 | $377K | $231K | $280K | $0 | $219K | $218K | $212K | $0 | $0 | $0 | $0 | $0 |
| Net Debt | -$779K | -$144K | -$5K | -$711K | -$85K | -$508K | $10K | -$902 | $140K | -$58K | $210K | $213K | $180K | -$17K | -$494K | -$913K | -$33K | -$584K |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 | 2018-07-31 | 2017-07-31 | 2016-07-31 | 2015-07-31 | 2014-07-31 | 2013-07-31 | 2012-07-31 | 2011-07-31 | 2010-07-31 | 2009-07-31 | 2008-07-31 |
| Operating Activities | ||||||||||||||||||
| Net Income | -$276K | -$361K | -$643K | -$1.02M | -$1.14M | -$436K | -$724K | -$958K | -$843K | -$1.21M | -$110K | -$479K | -$6.3M | -$2.31M | -$2.39M | -$561K | $2K | -$885K |
| Depreciation & Amortization | $4K | $47K | $87K | $70K | $123K | $61K | $147K | $207K | $102K | $175K | $41K | $282K | $6K | $0 | $0 | $0 | $2K | $1K |
| Deferred Income Tax | $0 | $0 | $0 | -$70 | -$123 | -$61 | -$147 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $7K |
| Stock-Based Compensation | $0 | $0 | $0 | $186K | $213K | $2K | $30K | $76K | $288K | $175K | $37K | $0 | $708 | $74K | $513K | $173K | $0 | $252K |
| Changes in Working Capital: | ||||||||||||||||||
| Accounts Receivable | -$2K | $547 | $173 | -$67 | $576 | $2K | -$5K | $952 | $19K | -$15K | -$4 | $2 | $5 | $0 | $0 | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $67 | -$576 | -$2K | $5K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Accounts Payable | $111K | $39K | -$65K | $72K | -$29K | -$103K | $65K | -$62K | $23K | -$41K | $61K | $86K | $41K | -$82K | $0 | $0 | $0 | $0 |
| Other Working Capital | $104K | $64K | $50K | $17K | -$121K | $16K | $137K | -$69K | $46K | -$99K | $131K | $62K | $359K | $120K | $0 | -$40K | $8K | $0 |
| Total Working Capital Change | $213K | $103K | -$15K | $89K | -$150K | -$86K | $202K | -$130K | $69K | -$140K | $193K | $147K | $400K | $37K | -$581K | -$40K | $8K | $75K |
| Other Non-Cash Items | -$26K | -$111K | $6K | -$10K | -$11K | -$3K | $454 | -$16K | $19K | $633K | -$66K | $10K | $5.82M | $1.24M | $297K | $39K | -$71K | $549K |
| Net Cash from Operating | -$85K | -$322K | -$565K | -$683K | -$962K | -$462K | -$345K | -$822K | -$366K | -$364K | $95K | -$39K | -$70K | -$964K | -$2.16M | -$389K | -$59K | -$297K |
| Investing Activities | ||||||||||||||||||
| Capital Expenditures | -$64K | $0 | -$151K | -$112K | -$116K | -$106K | -$147K | -$127K | -$102K | -$139K | -$96K | -$81K | -$141K | -$202K | -$310K | -$533K | -$212K | -$1.32M |
| Acquisitions | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Purchases of Investments | $0 | $0 | $0 | -$984 | $0 | $0 | -$12K | $0 | -$3K | $0 | $0 | $0 | $0 | $0 | -$65K | -$26K | $0 | $0 |
| Sales of Investments | $10K | $0 | $0 | $0 | $4K | $32K | $0 | $33K | $7K | $43K | $9K | $25K | $0 | $47K | $0 | $0 | $0 | $80K |
| Other Investing Activities | $4K | $36K | $0 | -$984 | $154K | -$154K | -$159K | $50K | -$3K | -$28K | -$4K | -$81K | -$141K | -$156K | -$27K | -$26K | -$384 | -$5K |
| Net Cash from Investing | -$50K | $36K | -$151K | -$113K | $42K | -$228K | -$159K | -$44K | -$98K | -$123K | -$91K | -$56K | -$141K | -$156K | -$402K | -$559K | -$213K | -$1.25M |
| Financing Activities | ||||||||||||||||||
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | $743K | $402K | $19K | $1.41M | $563K | $674K | $640K | $952K | $559K | $520K | $0 | $69K | $0 | $650K | $2.15M | $1.53M | $0 | $1.39M |
| Common Stock Repurchases | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | $27K | $22K | $0 | $0 | -$77K | $154K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $291K | -$634K | $0 |
| Net Cash from Financing | $770K | $424K | $19K | $1.41M | $487 | $828 | $640K | $952K | $559K | $520K | $0 | $69K | $203K | $650K | $2.15M | $1.82M | -$634K | $1.39M |
| Forex Effect | $0 | $0 | -$8K | $8K | $11K | $2K | -$1K | $7K | $1K | -$43 | $743 | -$2K | $497 | -$7K | -$7K | $3K | $95K | -$887 |
| Net Change in Cash | $635K | $138K | -$705K | $625K | -$422K | $140K | $135K | $93K | $98K | $48K | $5K | -$27K | $15K | -$477K | -$419K | $880K | -$811K | -$482K |
| Supplementary Data | ||||||||||||||||||
| Operating Cash Flow | -$85K | -$322K | -$565K | -$683K | -$962K | -$462K | -$345K | -$822K | -$366K | -$364K | $95K | -$39K | -$70K | -$964K | -$2.16M | -$389K | -$59K | -$297K |
| Capital Expenditure | -$64K | -$1 | -$151K | -$112K | -$116K | -$106K | -$147K | -$127K | -$102K | -$139K | -$96K | -$81K | -$141K | -$202K | -$310K | -$533K | -$212K | -$1.32M |
| Free Cash Flow | -$149K | -$322K | -$716K | -$795K | -$1.08M | -$568K | -$491K | -$948K | -$468K | -$503K | -$480 | -$120K | -$211K | -$1.17M | -$2.47M | -$921K | -$271K | -$1.62M |
| Cash at Beginning | $144K | $5K | $711K | $85K | $508K | $367K | $232K | $139K | $42K | $10K | $5K | $32K | $17K | $494K | $913K | $33K | $844K | $1.07M |
| Cash at End | $779K | $144K | $5K | $711K | $85K | $508K | $367K | $232K | $140K | $58K | $10K | $5K | $32K | $17K | $494K | $913K | $33K | $584K |