Bravo Mining Corp. (BRVMF)
Bravo Mining Corp. specializes in the full scope of mineral property activities, encompassing their acquisition, exploration, ongoing operation, and future development. Its primary venture is the Luanga project, an expansive 7,810-hectare mining exploration license concentrated on platinum group metals (PGMs), gold, and nickel. This significant asset is strategically positioned within Brazil's mineral-rich Carajás Mineral Province, in Pará State. The company, established in 2022, adopted the name Bravo Mining Corp. in May 2022, having previously operated as BPG Metals Corp. Its headquarters are situated in Rio de Janeiro, Brazil.
Industry: Other Precious Metals
Bravo Mining Corp.
OTC:BRVMFBasic Materials · Other Precious Metals
-1.32%$1.49
Mkt Cap$191.86M
Float61.63M
O/S128.77M
Inst Own-
SI0.1%
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$0
Net Income-$2.9M
Total Assets$56.93M
Free Cash Flow-$1.04M
Debt & Equity
Debt 1%
Equity 99%
Total Debt$394K
Total Equity$56.04M
Shares Outstanding
Short Interest
Split History
No splits on record
Nothing in BRVMF's public trading history: no forward or reverse split has affected the share count.
Balance Sheet Details
Assets$56.93M
Liabilities$885K
Accounts Receivable$39K
Accounts Payable$474K
Inventory$0
PP&E (Net)$1.27M
Goodwill$0
Intangible Assets$0
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Revenue | $0 | $0 | $0 | $0 | $0 |
| YoY Growth | - | - | - | - | - |
| Cost of Revenue | $24K | $21K | $6K | $6K | $492 |
| Gross Profit | -$24K | -$21K | -$6K | -$6K | -$492 |
| Gross Margin | - | - | - | - | - |
| Research and Development | $0 | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $3.21M | $3.3M | $3.76M | $2.79M | $17K |
| Other | $613K | $0 | -$10K | -$25K | $0 |
| Total Operating Expenses | $3.82M | $3.3M | $3.76M | $3.15M | $17K |
| Operating Income (EBIT) | -$3.84M | -$3.41M | -$3.76M | -$2.92M | -$18K |
| Operating Margin | - | - | - | - | - |
| Interest Expense | $23K | $20K | $40K | $0 | $0 |
| Interest Income | $907K | $1.34M | $1.39M | $347K | $0 |
| Other Income (Expense) | $948K | $1.21M | $828K | -$281K | -$155 |
| Income Before Tax (EBT) | -$2.9M | -$2.2M | -$2.93M | -$3.04M | -$18K |
| Income Tax Expense | $0 | $0 | -$224K | $243K | $0 |
| Net Income | -$2.9M | -$2.2M | -$2.7M | -$3.28M | -$18K |
| Net Income Margin | - | - | - | - | - |
| Supplementary Data | |||||
| EPS | -0.03 | -0.02 | -0.03 | -0.03 | -0.00 |
| Diluted EPS | -0.03 | -0.02 | -0.03 | -0.03 | -0.00 |
| Weighted Average OS | 109.38M | 108.81M | 105.17M | 101.00M | 72.00M |
| EBITDA | -$3.82M | -$2.15M | -$3.77M | -$2.91M | -$17K |
| EBITDA Margin | - | - | - | - | - |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Assets | |||||
| Current Assets | |||||
| Cash and Cash Equivalents | $19.98M | $23.84M | $32.2M | $29.43M | $98K |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $19.98M | $23.84M | $32.2M | $29.43M | $98K |
| Accounts Receivable | $39K | $79K | $172K | $11K | $0 |
| Inventory | $0 | $0 | $0 | $44 | $0 |
| Other Current Assets | $0 | $0 | $0 | $0 | $0 |
| Total Current Assets | $20.22M | $24.09M | $32.6M | $29.54M | $101K |
| Long-Term Assets | |||||
| Property, Plant & Equipment Net | $1.27M | $1.73M | $24.25M | $9.36M | $396K |
| Goodwill | $0 | $0 | $0 | $0 | $0 |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 | $1K |
| Deferred Tax Assets | $0 | $0 | $0 | $28K | $0 |
| Other Long-Term Assets | $35.44M | $31.54M | $0 | -$28K | $1 |
| Total Long-Term Assets | $36.71M | $33.27M | $24.25M | $9.36M | $397K |
| Other Assets | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $56.93M | $57.36M | $56.85M | $38.9M | $498K |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | $474K | $741K | $1.51M | $1.97M | $2K |
| Short-Term Debt | $23K | $0 | $0 | $26K | $0 |
| Current Income Tax Payable | $0 | $29K | $78K | $195K | $496 |
| Current Unearned Revenue | $0 | $0 | $0 | $0 | $0 |
| Other Current Liabilities | -$896 | $29K | $81K | $225K | $496 |
| Total Current Liabilities | $514K | $799K | $1.62M | $2.22M | $2K |
| Long-Term Liabilities | |||||
| Long-Term Debt | $0 | $0 | $0 | $20K | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Liabilities | $0 | $0 | $0 | $0 | $0 |
| Total Long-Term Liabilities | $371K | $351K | $30K | $20K | -$0 |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $885K | $1.15M | $1.65M | $2.24M | $2K |
| Stockholders' Equity | |||||
| Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| Common Stock | $60.99M | $58.01M | $56.65M | $38.27M | $522K |
| Retained Earnings | -$10.88M | -$8.31M | -$6.01M | -$3.3M | -$18K |
| Comprehensive Income & Other | -$1.9M | -$17K | -$25K | -$11K | -$8K |
| Other Stockholders' Equity | $5.93M | $6.51M | $4.56M | $1.69M | -$8K |
| Total Equity | $56.04M | $56.21M | $55.2M | $36.66M | $496K |
| Minority Interest | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $56.93M | $57.36M | $56.85M | $38.9M | $498K |
| Supplementary Data | |||||
| Total Debt | $394K | $380K | $51K | $46K | $0 |
| Net Debt | -$19.59M | -$23.46M | -$32.15M | -$29.38M | -$98K |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Operating Activities | |||||
| Net Income | -$2.9M | -$2.31M | -$2.75M | -$3.28M | -$18K |
| Depreciation & Amortization | $24K | $21K | $6K | $6K | $492 |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 |
| Stock-Based Compensation | $0 | $1.34M | $1K | $915K | $0 |
| Changes in Working Capital: | |||||
| Accounts Receivable | $40K | $94K | -$265K | -$11K | $0 |
| Inventory | $0 | $0 | $0 | $11K | $0 |
| Accounts Payable | -$7K | $17K | -$97K | $326K | $2K |
| Other Working Capital | -$40K | $3K | -$380K | $199K | -$2K |
| Total Working Capital Change | -$7K | $113K | -$477K | $525K | -$584 |
| Other Non-Cash Items | $1.85M | $5K | $1.42M | $2K | $0 |
| Net Cash from Operating | -$1.03M | -$826K | -$1.81M | -$1.84M | -$18K |
| Investing Activities | |||||
| Capital Expenditures | -$4.51M | -$8.13M | -$13.39M | -$6.52M | -$396K |
| Acquisitions | $0 | $0 | $0 | $0 | $0 |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 |
| Other Investing Activities | $0 | $0 | $0 | $1K | -$1K |
| Net Cash from Investing | -$4.51M | -$8.13M | -$13.39M | -$6.52M | -$397K |
| Financing Activities | |||||
| Debt Repaid | $80K | $61K | $52K | - | - |
| Common Stock Issuance | $1.69M | $698K | $17.83M | $35.5M | $522K |
| Common Stock Repurchases | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | -$1 | $32K | $209K | $2.19M | $522 |
| Net Cash from Financing | $1.61M | $672K | $17.99M | $37.68M | $522K |
| Forex Effect | $79K | -$75K | -$11 | -$906 | -$8K |
| Net Change in Cash | -$3.85M | -$8.36M | $2.62M | $29.33M | $98K |
| Supplementary Data | |||||
| Operating Cash Flow | -$1.03M | -$826K | -$1.81M | -$1.84M | -$18K |
| Capital Expenditure | -$13K | -$8.13M | -$13.64M | -$6.52M | -$396K |
| Free Cash Flow | -$1.04M | -$8.96M | -$15.2M | -$8.35M | -$414K |
| Cash at Beginning | $23.83M | $32.2M | $29.43M | $98K | $0 |
| Cash at End | $19.98M | $23.84M | $32.04M | $29.43M | $98K |