Collective Audience, Inc. (CAUD)
Collective Audience, Inc. specializes in providing online sales and digital customer acquisition strategies, primarily for the United States market. A key part of its business involves digital marketing, empowering brands and marketing agencies to promote their products and services across various digital media platforms and streaming TV services. The company's headquarters are located in New York, New York, and it operates as a division of Logiq, Inc.
Sector: Services-Management Consulting Services
Industry: Software - Application
Collective Audience, Inc.
OTC:CAUDTechnology · Software - Application
$0.0001
Mkt Cap$2K
Float20.75M
O/S22.67M
Inst Own0.4%
SI0.1%
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$12.14M
Net Income-$4.58M
Total Assets$12.23M
Free Cash Flow-$3.93M
Debt & Equity
Debt 58%
Equity 42%
Total Debt$3.95M
Total Equity$2.88M
Shares Outstanding
Short Interest
Split History
No splits on record
Nothing in CAUD's public trading history: no forward or reverse split has affected the share count.
Balance Sheet Details
Assets$12.23M
Liabilities$9.35M
Accounts Receivable$38K
Accounts Payable$2.51M
Inventory$0
PP&E (Net)$0
Goodwill$5.99M
Intangible Assets$5.24M
Income Statement
| Period | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|
| Currency | USD | USD | USD | USD |
| Period Ending | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Revenue | $12.14M | $20.24M | $22.79M | $15.14M |
| YoY Growth | -40.0% | -11.2% | 50.6% | - |
| Cost of Revenue | $1.55M | $1.46M | $0 | $0 |
| Gross Profit | $10.59M | $18.78M | $22.79M | $15.14M |
| Gross Margin | 87.2% | 92.8% | 100.0% | 100.0% |
| Research and Development | $0 | $0 | $261K | $245K |
| Selling, General, and Administrative | $17.25M | $7.93M | $10.27M | $5.13M |
| Other | $1.55M | $16.32M | $17.36M | $13.42M |
| Total Operating Expenses | $18.8M | $24.26M | $27.89M | $18.79M |
| Operating Income (EBIT) | -$6.66M | -$5.48M | -$5.1M | -$3.65M |
| Operating Margin | -54.8% | -27.1% | -22.4% | -24.1% |
| Interest Expense | $0 | $85K | $0 | $0 |
| Interest Income | $0 | $58 | $63K | $0 |
| Other Income (Expense) | $2.08M | -$85K | $566K | -$286K |
| Income Before Tax (EBT) | -$4.58M | -$5.57M | -$4.54M | -$3.94M |
| Income Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$4.58M | -$5.57M | -$4.54M | -$3.94M |
| Net Income Margin | -37.7% | -27.5% | -19.9% | -26.0% |
| Supplementary Data | ||||
| EPS | -0.33 | -0.77 | -0.61 | -0.53 |
| Diluted EPS | -0.33 | -0.77 | -0.61 | -0.53 |
| Weighted Average OS | 13.73M | 7.19M | 7.46M | 7.44M |
| EBITDA | -$3.02M | -$4.07M | -$3.56M | -$2.68M |
| EBITDA Margin | -24.9% | -20.1% | -15.6% | -17.7% |
Balance Sheet
| Period | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|
| Currency | USD | USD | USD | USD |
| Period Ending | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Assets | ||||
| Current Assets | ||||
| Cash and Cash Equivalents | $612K | $417K | $826K | $166K |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $612K | $417K | $826K | $166K |
| Accounts Receivable | $38K | $1.44M | $3.95M | $2.94M |
| Inventory | $0 | $0 | $0 | $0 |
| Other Current Assets | $344K | $32K | $42K | $13K |
| Total Current Assets | $994K | $1.89M | $4.82M | $3.12M |
| Long-Term Assets | ||||
| Property, Plant & Equipment Net | $0 | $144K | $338K | $179K |
| Goodwill | $5.99M | $5.99M | $5.99M | $5.99M |
| Intangible Assets | $5.24M | $6.76M | $5.19M | $6.12M |
| Long-Term Investments | $0 | $12.84M | $57.34M | $0 |
| Deferred Tax Assets | $0 | -$12.84M | -$57.34M | $0 |
| Other Long-Term Assets | $0 | $3.78M | $2.15M | $150K |
| Total Long-Term Assets | $11.24M | $16.67M | $13.67M | $12.43M |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $12.23M | $18.56M | $18.49M | $15.55M |
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts Payable | $2.51M | $2.64M | $1.37M | $1M |
| Short-Term Debt | $207K | $605K | $0 | $0 |
| Current Income Tax Payable | $0 | $0 | $0 | $0 |
| Current Unearned Revenue | $0 | -$605K | $0 | $0 |
| Other Current Liabilities | -$207K | $11K | -$206K | $0 |
| Total Current Liabilities | $5.39M | $4.15M | $2.53M | $1.9M |
| Long-Term Liabilities | ||||
| Long-Term Debt | $3.6M | $216K | $0 | $504K |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $0 | $0 | $0 |
| Other Long-Term Liabilities | $365K | $7.86M | $6.33M | $2.35M |
| Total Long-Term Liabilities | $3.97M | $8.1M | $6.53M | $2.85M |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Total Liabilities | $9.35M | $12.25M | $9.06M | $4.75M |
| Stockholders' Equity | ||||
| Preferred Stock | $0 | $0 | $0 | $0 |
| Common Stock | $1K | $1K | $52.32M | $0 |
| Retained Earnings | -$40M | -$14.04M | -$8.48M | -$3.94M |
| Comprehensive Income & Other | $0 | $0 | $0 | $0 |
| Other Stockholders' Equity | $42.88M | $20.35M | -$34.41M | $14.74M |
| Total Equity | $2.88M | $6.31M | $9.43M | $10.8M |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $12.23M | $18.56M | $18.49M | $15.55M |
| Supplementary Data | ||||
| Total Debt | $3.95M | $838K | $413K | $861K |
| Net Debt | $3.34M | -$184K | -$413K | $695K |
Cash Flow Statement
| Period | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|
| Currency | USD | USD | USD | USD |
| Period Ending | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Operating Activities | ||||
| Net Income | -$4.58M | -$5.57M | -$4.54M | -$3.94M |
| Depreciation & Amortization | $1.55M | $1.41M | $972K | $972K |
| Deferred Income Tax | $0 | $447K | -$403K | $0 |
| Stock-Based Compensation | $0 | -$242K | $3.17M | $456K |
| Changes in Working Capital: | ||||
| Accounts Receivable | $1.4M | -$233K | -$1.48M | -$1.87M |
| Inventory | $0 | $0 | $0 | $0 |
| Accounts Payable | -$444K | $1.27M | $369K | $635K |
| Other Working Capital | -$313K | $173K | $440K | $111K |
| Total Working Capital Change | $642K | $1.21M | -$666K | -$1.12M |
| Other Non-Cash Items | -$1.55M | $148K | $151K | $0 |
| Net Cash from Operating | -$3.93M | -$2.59M | -$1.31M | -$3.64M |
| Investing Activities | ||||
| Capital Expenditures | $0 | $0 | $0 | $0 |
| Acquisitions | $0 | -$50K | $0 | $1.6M |
| Purchases of Investments | $0 | -$1.85M | -$57.34M | $0 |
| Sales of Investments | $0 | $0 | $0 | $0 |
| Other Investing Activities | $0 | $1.85M | $0 | $0 |
| Net Cash from Investing | $0 | -$50K | -$57.34M | $1.6M |
| Financing Activities | ||||
| Debt Repaid | -$4.13M | - | - | -$504K |
| Common Stock Issuance | $0 | $0 | $58.26M | $0 |
| Common Stock Repurchases | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Financing Activities | $0 | $2.23M | -$56.29M | $1.7M |
| Net Cash from Financing | $4.13M | $2.23M | $1.98M | $2.2M |
| Forex Effect | $0 | $0 | $57.34M | $0 |
| Net Change in Cash | $195K | -$409K | $661K | $166K |
| Supplementary Data | ||||
| Operating Cash Flow | -$3.93M | -$2.59M | -$1.31M | -$3.64M |
| Capital Expenditure | $1 | $0 | $0 | $0 |
| Free Cash Flow | -$3.93M | -$2.59M | -$1.31M | -$3.64M |
| Cash at Beginning | $417K | $826K | $166K | $0 |
| Cash at End | $612K | $417K | $826K | $166K |