Catapult Group International Ltd (CAZGF)
Catapult Sports Ltd, a sports science and analytics company, development and supply of technologies that improve the performance of athletes and sports teams in Australia, Europe, the Middle East, Africa, the Asia Pacific, and the Americas. It operates in three segments: Performance & Health; Tactics & Coaching; and Media & Other. The company engages in the development and sale of performance and health technology solutions, including wearable tracking and analytics, and athlete monitoring software solutions; tactical and coaching technology solutions comprising digital video and analytics, editing, and publishing software solutions; and athlete management platform and analytics, as well as development and growth of a subscription online sport learning platform. It also offers media licensing, athlete management, and professional services. The company serves sporting teams, leagues, and associations, as well as prosumer athletes. The company was formerly known as Catapult Group International Ltd and changed its name to Catapult Sports Ltd in August 2025. Catapult Sports Ltd was founded in 2006 and is based in Richmond, Australia.
Industry: Hardware, Equipment & Parts
Catapult Sports Ltd
OTC:CAZGFTechnology · Hardware, Equipment & Parts
Mkt Cap-
Float261.05M
O/S-
Inst Own-
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$146.93M
Net Income-$25.02M
Total Assets$327.65M
Free Cash Flow$24.9M
Debt & Equity
Debt 2%
Equity 98%
Total Debt$5.25M
Total Equity$213.89M
Shares Outstanding
Short Interest
Split History
No splits on record
Nothing in CAZGF's public trading history: no forward or reverse split has affected the share count.
Balance Sheet Details
Assets$327.65M
Liabilities$113.75M
Accounts Receivable$24.57M
Accounts Payable$18.61M
Inventory$3.88M
PP&E (Net)$32.12M
Goodwill$113.4M
Intangible Assets$93.84M
Income Statement
| Period | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | AUD | AUD | AUD | AUD | AUD | AUD | AUD |
| Period Ending | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2013-06-30 |
| Revenue | $146.93M | $116.53M | $100M | $84.36M | $77.01M | $70.95M | $97.65M | $95.77M | $76.79M | $60.78M | $17.37M | $11.26M | $3.13M |
| YoY Growth | 26.1% | 16.5% | 18.5% | 9.5% | 8.6% | -27.4% | 2.0% | 24.7% | 26.3% | 250.0% | 54.2% | 259.6% | - |
| Cost of Revenue | $147.69M | $78.76M | $18.86M | $20.53M | $74.54M | $72.52M | $69.41M | $86.23M | $58.09M | $46.05M | $13.91M | $10.54M | $2.53M |
| Gross Profit | -$753K | $37.77M | $81.14M | $63.83M | $2.47M | -$1.57M | $28.24M | $25.32M | $18.71M | $14.9M | $3.46M | $838K | $399K |
| Gross Margin | -0.5% | 32.4% | 81.1% | 75.7% | 3.2% | -2.2% | 28.9% | 26.4% | 24.4% | 24.5% | 19.9% | 7.4% | 12.7% |
| Research and Development | $0 | $12.97M | $12.14M | $8.98M | $8.64M | $29K | $14.68M | $221K | $634K | $620K | $581K | $822K | $1.5M |
| Selling, General, and Administrative | $21.99M | $63.4M | $59.69M | $63.5M | $61.51M | $10.48M | $51.15M | $21.95M | $13.47M | $11.91M | $7.91M | $8.11M | $0 |
| Other | $0 | -$29.82M | $24.44M | $24.15M | -$34.83M | $0 | -$29.46M | $0 | $20.69M | $16.19M | $3.56M | -$3.85M | -$845K |
| Total Operating Expenses | $21.99M | $46.55M | $96.26M | $96.62M | $35.32M | $10.51M | $36.37M | $22.17M | $34.79M | $28.71M | $12.05M | $5.08M | $655K |
| Operating Income (EBIT) | -$22.74M | -$8.03M | -$15.12M | -$32.8M | -$34.61M | -$12.08M | -$8.01M | -$12.96M | -$16.09M | -$13.71M | -$8.59M | -$2.95M | -$310K |
| Operating Margin | -15.5% | -6.9% | -15.1% | -38.9% | -44.9% | -17.0% | -8.2% | -13.5% | -20.9% | -22.6% | -49.5% | -26.2% | -9.9% |
| Interest Expense | $1.92M | $2.62M | $3.04M | $887K | $200K | $363K | $489K | $25K | $56K | $16K | $20K | $282K | $0 |
| Interest Income | $338K | $60K | $55K | $52K | $18K | $38K | $66K | $203K | $124K | $51K | $53K | $55K | $7K |
| Other Income (Expense) | -$2.36M | -$3.86M | -$889K | $1.33M | $984K | -$156K | -$30K | $466K | -$173K | -$339K | -$33K | -$3.15M | $8K |
| Income Before Tax (EBT) | -$25.1M | -$11.89M | -$16.01M | -$31.46M | -$33.63M | -$12.24M | -$8.04M | -$12.5M | -$16.26M | -$14.05M | -$8.62M | -$6.1M | -$302K |
| Income Tax Expense | -$86K | -$3.09M | $693K | $21K | -$1.44M | $302K | -$550K | $85K | $1.1M | -$357K | -$3.76M | -$1.32M | $299K |
| Net Income | -$25.02M | -$8.75M | -$16.68M | -$31.48M | -$32.19M | -$12.48M | -$7.61M | -$12.63M | -$12.75M | -$10.44M | -$4.38M | -$3.31M | -$578K |
| Net Income Margin | -17.0% | -7.5% | -16.7% | -37.3% | -41.8% | -17.6% | -7.8% | -13.2% | -16.6% | -17.2% | -25.2% | -29.3% | -18.5% |
| Supplementary Data | |||||||||||||
| EPS | -0.09 | -0.03 | -0.07 | -0.13 | -0.15 | -0.07 | -0.04 | -0.07 | -0.07 | -0.07 | -0.04 | -0.03 | -0.01 |
| Diluted EPS | -0.09 | -0.03 | -0.07 | -0.13 | -0.15 | -0.07 | -0.04 | -0.05 | -0.07 | -0.07 | -0.04 | -0.03 | -0.01 |
| Weighted Average OS | 269.50M | 256.14M | 239.46M | 234.42M | 216.29M | 192.04M | 189.76M | 190.41M | 173.84M | 157.38M | 120.93M | 105.22M | 56.15M |
| EBITDA | $16.23M | $16.47M | $9.42M | -$10.44M | -$14.85M | $2.41M | $12.54M | -$6.15M | -$2.07M | -$141K | -$4.58M | -$3.37M | -$32K |
| EBITDA Margin | 11.0% | 14.1% | 9.4% | -12.4% | -19.3% | 3.4% | 12.8% | -6.4% | -2.7% | -0.2% | -26.4% | -29.9% | -1.0% |
Balance Sheet
| Period | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD |
| Period Ending | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 |
| Assets | ||||||||||||||
| Current Assets | ||||||||||||||
| Cash and Cash Equivalents | $53.84M | $10.76M | $11.59M | $16.23M | $26.11M | $22.17M | $18.91M | $8.23M | $31.71M | $16.69M | $2.72M | $5.67M | $10.99M | $545K |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $18K |
| Cash and Short-Term Investments | $53.84M | $10.76M | $11.59M | $16.23M | $26.11M | $22.17M | $18.91M | $8.23M | $23.3M | $12.82M | $2.72M | $5.67M | $10.99M | $563K |
| Accounts Receivable | $24.57M | $14.7M | $14.14M | $14.39M | $20.75M | $11.33M | $29.09M | $34.69M | $28.31M | $25.01M | $5.86M | $4.1M | $1.7M | $698K |
| Inventory | $3.88M | $2.21M | $994K | $2.24M | $2.99M | $3.88M | $5.03M | $4.27M | $2.81M | $2.57M | $1.57M | $1.98M | $1.49M | $498K |
| Other Current Assets | $0 | $0 | $8K | $0 | -$4.82M | $11 | -$8.47M | -$9.25M | -$6.79M | -$3.96M | $1.39M | $1.7M | $481K | $113K |
| Total Current Assets | $86.04M | $29.77M | $28.76M | $34.56M | $47M | $39.38M | $46.86M | $39.43M | $48.83M | $37.58M | $11.92M | $13.74M | $14.66M | $1.87M |
| Long-Term Assets | ||||||||||||||
| Property, Plant & Equipment Net | $32.12M | $30M | $27.84M | $21.21M | $15.61M | $9.47M | $8.41M | $6.26M | $6.38M | $5.92M | $3.13M | $1.67M | $1.01M | $377K |
| Goodwill | $113.4M | $51.26M | $51.31M | $51.37M | $51.81M | $41.99M | $41.74M | $41.71M | $41.67M | $40.83M | $906K | $930K | $1.21M | $0 |
| Intangible Assets | $93.84M | $49.1M | $49M | $48.76M | $48.34M | $23.18M | $23.63M | $28.59M | $30.92M | $31.65M | $3.16M | $1.92M | $2.34M | $81K |
| Long-Term Investments | $369K | $465K | $3K | $776K | $438K | $402K | $0 | $599K | $275K | $208K | $46K | $134K | $91K | $0 |
| Deferred Tax Assets | $1.88M | $5.3M | $7.39M | $6.62M | $10.42M | $9.85M | $7.24M | $7.31M | $7.47M | $7.81M | $3.36M | $1.54M | $905K | $0 |
| Other Long-Term Assets | $0 | -$878 | $452K | -$256K | -$109K | -$2.44M | $335K | -$179K | -$73K | -$48K | -$12K | $1.88M | $0 | $62K |
| Total Long-Term Assets | $241.61M | $136.12M | $135.99M | $128.49M | $126.5M | $82.46M | $81.36M | $84.28M | $86.65M | $86.37M | $10.59M | $8.07M | $5.56M | $520K |
| Other Assets | $0 | $0 | -$1K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $327.65M | $165.89M | $164.75M | $163.05M | $173.5M | $121.84M | $128.22M | $123.72M | $135.48M | $123.95M | $22.52M | $21.81M | $20.22M | $2.39M |
| Liabilities | ||||||||||||||
| Current Liabilities | ||||||||||||||
| Accounts Payable | $18.61M | $14.17M | $9.82M | $9.24M | $9.88M | $6.9M | $6.88M | $8.83M | $8.23M | $8.54M | $4.26M | $1.53M | $1.39M | $360K |
| Short-Term Debt | $1.24M | $1.43M | $5.63M | $2.57M | $4.5M | $3.64M | $7.27M | $108K | $3.3M | $3.14M | $0 | $0 | $0 | $0 |
| Current Income Tax Payable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $66K | $0 | $0 | $0 |
| Current Unearned Revenue | $47.67M | $37.88M | $34.46M | $28.11M | $25.3M | $17.82M | $5.3M | $29.74M | $18.85M | $22.42M | $6.02M | $3.7M | $0 | $0 |
| Other Current Liabilities | $7.68M | $6.69M | $19K | $64K | -$1.95M | -$751K | $10.59M | $1.69M | $6.86M | $1.09M | $7.31M | $3.96M | $2.84M | $1.72M |
| Total Current Liabilities | $84.42M | $67.81M | $57.55M | $47.87M | $46.91M | $35.99M | $39.79M | $47.94M | $37.39M | $41.27M | $17.6M | $9.19M | $4.23M | $2.08M |
| Long-Term Liabilities | ||||||||||||||
| Long-Term Debt | $0 | $3.5M | $11M | $15.75M | $0 | $0 | $0 | $0 | $0 | $48K | $0 | $0 | $0 | $0 |
| Long-Term Unearned Revenue | $6.08M | $0 | $3.08M | $3.28M | $0 | $3.09M | $0 | $0 | $586K | $536K | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $10.32M | $4.04M | $7.73M | $7.73M | $10.26M | $3.15M | $0 | $0 | $5.16M | $3.16M | $0 | $0 | $456K | $0 |
| Other Long-Term Liabilities | $8.92M | $3.74M | $389K | $428K | $5.91M | $82K | $4.78M | $7.84M | $635K | $458K | $610K | $707K | $254K | $0 |
| Total Long-Term Liabilities | $29.33M | $16.16M | $28.78M | $29.1M | $17.01M | $8.93M | $7.27M | $8.03M | $4.74M | $5.26M | $610K | $707K | $711K | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $113.75M | $83.97M | $86.33M | $76.97M | $63.92M | $44.92M | $47.07M | $55.97M | $42.14M | $46.54M | $18.21M | $9.9M | $4.94M | $2.08M |
| Stockholders' Equity | ||||||||||||||
| Preferred Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Common Stock | $344.59M | $217.19M | $204.48M | $194.84M | $175.52M | $130.45M | $114.52M | $165M | $120.71M | $106.6M | $17.61M | $13.61M | $19.21M | $103 |
| Retained Earnings | -$171.32M | -$145.42M | -$136.67M | -$119.99M | -$88.53M | -$56.44M | -$43M | -$54.91M | -$31.31M | -$19.41M | -$8.73M | -$4.46M | -$2.77M | $53K |
| Comprehensive Income & Other | $48.08M | $10.39M | $10.78M | $11.38M | $22.72M | $2.95M | $9.62M | $10.59M | $3.95M | $1M | $28K | -$16K | -$1.16M | $0 |
| Other Stockholders' Equity | $40.62M | $10.39M | $10.78M | $11.38M | $22.72M | $2.95M | $9.62M | $10.59M | $3.95M | $1M | $28K | -$16K | -$1.16M | $0 |
| Total Equity | $213.89M | $82.16M | $78.6M | $86.22M | $109.72M | $76.97M | $81.15M | $120.68M | $93.35M | $88.19M | $8.92M | $9.14M | $15.28M | $53K |
| Minority Interest | $0 | -$237K | -$175K | -$147K | -$134K | -$42K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $327.65M | $166.13M | $164.92M | $163.19M | $173.63M | $121.89M | $128.22M | $176.65M | $135.48M | $134.72M | $27.13M | $19.04M | $20.22M | $2.13M |
| Supplementary Data | ||||||||||||||
| Total Debt | $5.25M | $9.8M | $23.21M | $22.14M | $7.37M | $6.25M | $12.98M | $296K | $3.56M | $3.14M | $0 | $0 | $0 | $0 |
| Net Debt | -$48.59M | -$954K | $11.61M | $5.92M | -$18.74M | -$15.92M | -$9.93M | -$7.93M | -$28.16M | -$13.54M | -$2.72M | -$4.35M | -$10.99M | -$545K |
Cash Flow Statement
| Period | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | AUD | AUD | AUD | AUD | AUD | AUD | AUD |
| Period Ending | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2013-06-30 |
| Operating Activities | |||||||||||||
| Net Income | -$25.02M | -$8.38M | -$16.54M | -$31.48M | -$32.5M | -$15.45M | -$7.48M | -$12.58M | -$17.45M | -$10.44M | -$5.86M | -$3.31M | -$625K |
| Depreciation & Amortization | $38.97M | $25.75M | $24.01M | $20.14M | $18.58M | $14.5M | $20.21M | $6.62M | $13.58M | $10.64M | $1.84M | $977K | $278K |
| Deferred Income Tax | $0 | $0 | $0 | $0 | -$822K | $112K | -$6M | $9.03M | $1.02M | $0 | -$2.45M | -$1.66M | $0 |
| Stock-Based Compensation | $0 | $9.33M | $10.96M | $18.1M | $18.16M | $3.34M | $2.04M | $1.18M | $1.52M | $0 | $0 | $0 | $0 |
| Changes in Working Capital: | |||||||||||||
| Accounts Receivable | -$7.35M | -$645K | -$8K | $1.58M | -$5.44M | $9.92M | $5.17M | -$7.93M | -$2.06M | -$9.11M | -$4.73M | -$3.35M | -$265K |
| Inventory | -$1.71M | -$1.22M | $1.25M | $730K | $905K | $1.21M | -$1.21M | -$2.28M | -$477K | -$987K | $475K | -$1.1M | -$110K |
| Accounts Payable | -$5.3M | $0 | $0 | -$623K | $3.02M | $2.26M | $0 | $0 | $2.66M | $2.14M | $4.18M | $138K | $0 |
| Other Working Capital | $14.32M | $5.44M | $9.92M | $769K | $3.3M | -$1.71M | $0 | $0 | $6.97M | -$398K | $4.29M | $4.23M | $0 |
| Total Working Capital Change | -$43K | $3.58M | $11.16M | $2.46M | $1.78M | $11.68M | $3.96M | -$10.21M | $7.09M | -$8.35M | $4.22M | -$73K | -$375K |
| Other Non-Cash Items | $25.65M | $8.18M | $2.11M | -$5.48M | -$2.53M | $725K | $9.42M | $3.77M | $657K | -$691K | -$39K | $9K | $1.42M |
| Net Cash from Operating | $39.56M | $38.45M | $31.7M | $3.73M | $2.67M | $14.9M | $22.15M | -$2.2M | $6.42M | -$8.84M | -$2.29M | -$4.05M | $696K |
| Investing Activities | |||||||||||||
| Capital Expenditures | -$39.08M | -$12.81M | -$10.49M | -$8.95M | -$7.03M | -$3.05M | -$9.05M | -$10.41M | -$10.6M | -$8.24M | -$4.14M | -$2.27M | -$461K |
| Acquisitions | -$50.16M | $0 | $0 | -$28K | -$19.3M | -$757K | -$36K | -$25K | -$1.13M | -$63.17M | $0 | -$2.39M | $0 |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$1.83M | $0 |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Investing Activities | $0 | -$17.05M | -$16.57M | -$16.3M | -$13.53M | -$4.69M | $11K | -$4.45M | -$4.29M | -$21.85M | -$1.39M | $1.64M | -$134K |
| Net Cash from Investing | -$89.24M | -$29.85M | -$27.05M | -$25.28M | -$39.85M | -$8.5M | -$9.08M | -$14.89M | -$16.02M | -$93.26M | -$5.53M | -$4.85M | -$595K |
| Financing Activities | |||||||||||||
| Debt Repaid | - | $7.54M | $7.13M | -$13.66M | $1.85M | - | $1.59M | $2.35M | -$186K | -$2.5M | - | $508K | - |
| Common Stock Issuance | $98.55M | $1.39M | $345K | $0 | $44.93M | $1.22M | $607K | $23K | $24.39M | $112.44M | $5.75M | $11.42M | $0 |
| Common Stock Repurchases | $0 | $0 | $0 | $0 | -$1.36M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | -$1.75M | -$3.18M | -$1.82M | -$476K | -$171K | -$1.41M | $5.29M | -$1.02M | $6.59M | $27.03M | -$23K | $672 | -$5K |
| Net Cash from Financing | $93.1M | -$9.33M | -$8.61M | $13.19M | $41.54M | -$3.75M | $4.57M | -$3.34M | $24.64M | $115.79M | $5.72M | $10.91M | -$5K |
| Forex Effect | -$358K | -$104K | -$671K | -$1.53M | -$423K | $11.28M | $72K | $454K | -$579K | -$455K | -$182K | $3.86M | $89K |
| Net Change in Cash | $43.06M | -$836K | -$4.63M | -$9.88M | $3.94M | $13.93M | $10.84M | -$19.97M | $15.03M | $13.04M | -$2.21M | $5.67M | $185K |
| Supplementary Data | |||||||||||||
| Operating Cash Flow | $39.56M | $38.45M | $31.7M | $3.73M | $2.67M | $14.9M | $22.15M | -$2.2M | $6.42M | -$8.84M | -$2.29M | -$4.05M | $696K |
| Capital Expenditure | -$14.66M | -$29.85M | -$10.49M | -$25.25M | -$20.55M | -$1.85M | -$9.05M | -$10.41M | -$10.6M | -$8.24M | -$4.14M | -$2.27M | -$461K |
| Free Cash Flow | $24.9M | $8.6M | $21.22M | -$21.52M | -$17.88M | $13.06M | $13.1M | -$12.61M | -$4.18M | -$17.09M | -$6.43M | -$6.32M | $235K |
| Cash at Beginning | $10.78M | $11.59M | $16.23M | $26.11M | $22.17M | $8.24M | $8.07M | $22.21M | $16.69M | $3.64M | $5.84M | $0 | $360K |
| Cash at End | $53.84M | $10.76M | $11.59M | $16.23M | $26.11M | $22.17M | $18.91M | $8.23M | $31.71M | $16.69M | $3.64M | $5.67M | $545K |