CONSERVATIVE BROADCAST MEDIA & PUBLISHING, INC. (CBMJ)
Conservative Broadcast Media & Journalism Inc. operates primarily as a digital marketing firm. The company maintains a significant online footprint, boasting roughly 2 million followers across various social media platforms and managing an active database of approximately 12 million email subscribers who have opted in. Furthermore, it oversees a network of 47 news and political websites that are monetized. Beyond its core digital operations, CBMJ also preserves and presents historical documents through its website, constitution.com. The company extends its reach into physical retail with a coffee shop situated in Hiram, Georgia, alongside several e-commerce ventures such as thrashercoffee.com, valloranicigars.com, and store.flagandcross.com. Its content is disseminated across television, radio, and social media channels. The organization, headquartered in Powder Springs, Georgia, previously traded under the name Canna Consumer Goods Inc. before officially rebranding to Conservative Broadcast Media and Journalism, Inc. in November 2020.
Sector: Electric Services
Industry: Internet Content & Information
CONSERVATIV BCST JRNL INC
OTC:CBMJIndustrials · Specialty Business Services
+0.56%$0.0090
Mkt Cap$573K
Float1.38M
O/S63.71M
Inst Own-
SI6.6%
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$297K
Net Income-$1.92M
Total Assets$456K
Free Cash Flow-$299K
Debt & Equity
Debt 55%
Equity 43%
Preferred 3%
Total Debt$462K
Total Equity$363K
Preferred Stock$21K
Shares Outstanding
Short Interest
Split History1 split · 1 reverse
- 1:20Reverse splitAug 2, 202320 shares → 1
Balance Sheet Details
Assets$456K
Liabilities$1.31M
Accounts Receivable$7K
Accounts Payable$109K
Inventory$0
PP&E (Net)$36K
Goodwill$100K
Intangible Assets$249K
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
| Revenue | $297K | $1.43M | $792K | $1.55M | $4.44M | $711K | $2K | $0 | $60K | $0 | $2K | $0 | $0 | $273K |
| YoY Growth | -79.2% | 80.0% | -48.9% | -65.1% | 524.7% | 47287.0% | - | - | - | - | - | - | - | - |
| Cost of Revenue | $717K | $3.32M | $951K | $1.87M | $4.16M | $332K | $24K | $13K | $57K | $38K | $59K | $0 | $0 | $38K |
| Gross Profit | -$420K | -$1.89M | -$158K | -$315K | $278K | $379K | -$22K | -$13K | $3K | -$38K | -$57K | $0 | $0 | $235K |
| Gross Margin | -141.5% | -132.7% | -20.0% | -20.3% | 6.3% | 53.3% | -1496.7% | - | 5.1% | - | -3249.0% | - | - | 86.1% |
| Research and Development | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $365K | $576K | $193K | $778K | $2.15M | $559K | $70K | $59K | $52K | $47K | $165K | $1.97M | $1.83M | $4.17M |
| Other | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Operating Expenses | $365K | $576K | $193K | $778K | $2.15M | $559K | $70K | $59K | $52K | $47K | $165K | $1.99M | $1.86M | $4.19M |
| Operating Income (EBIT) | -$786K | -$2.47M | -$351K | -$1.09M | -$1.88M | -$179K | -$92K | -$73K | -$49K | -$85K | -$222K | -$1.99M | -$1.86M | -$3.96M |
| Operating Margin | -264.5% | -173.0% | -44.3% | -70.4% | -42.2% | -25.2% | -6130.7% | - | -81.8% | - | -12596.9% | - | - | -1448.9% |
| Interest Expense | $71K | $205K | $248K | $182K | $650K | $109K | $51K | $54K | $54K | $57K | $171K | $292K | $4K | $0 |
| Interest Income | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $935 | $11K |
| Other Income (Expense) | -$1.51M | -$98K | -$346K | -$3.74M | -$551K | $358K | -$60K | -$188K | -$72K | -$59K | -$521K | $500 | $41K | $0 |
| Income Before Tax (EBT) | -$2.29M | -$2.57M | -$697K | -$4.83M | -$2.43M | $179K | -$152K | -$261K | -$121K | -$144K | -$743K | -$1.99M | -$1.82M | $0 |
| Income Tax Expense | $0 | $0 | -$666K | $0 | $0 | $0 | $0 | $4 | -$3 | $5 | $4 | $291K | -$38K | -$11K |
| Net Income | -$1.92M | -$2.57M | -$666K | -$4.83M | -$2.43M | $179K | -$152K | -$261K | -$121K | -$144K | -$743K | -$2.28M | -$1.82M | -$3.94M |
| Net Income Margin | -646.6% | -179.9% | -84.0% | -311.4% | -54.6% | 25.1% | -10163.3% | - | -202.3% | - | -42145.2% | - | - | -1444.8% |
| Supplementary Data | ||||||||||||||
| EPS | -0.03 | -0.05 | -0.04 | -0.25 | -0.16 | 0.02 | -0.02 | -0.03 | -0.02 | -0.02 | -0.10 | -1.44 | -1.35 | -3.94 |
| Diluted EPS | -0.03 | -0.05 | -0.04 | -0.25 | -0.16 | 0.01 | -0.02 | -0.03 | -0.02 | -0.02 | -0.10 | -1.44 | -1.35 | -3.94 |
| Weighted Average OS | 57.90M | 48.10M | 18.58M | 19.48M | 15.44M | 10.12M | 9.49M | 8.65M | 7.73M | 7.23M | 7.10M | 1.59M | 1.35M | 1.00M |
| EBITDA | -$465K | -$1.63M | -$358K | -$4.52M | -$1.68M | $311K | -$78K | -$193K | -$22K | -$49K | -$514K | -$1.96M | -$1.79M | -$3.93M |
| EBITDA Margin | -156.5% | -114.1% | -45.2% | -291.5% | -37.8% | 43.7% | -5184.3% | - | -37.4% | - | -29126.7% | - | - | -1441.2% |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
| Assets | ||||||||||||||
| Current Assets | ||||||||||||||
| Cash and Cash Equivalents | $22K | $236K | $356K | $56K | $76K | $54K | $70 | $79 | $45 | $0 | $118 | $18 | $17K | $457K |
| Short-Term Investments | $13K | $5K | $3K | $7K | $70K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $35K | $241K | $359K | $63K | $146K | $54K | $70 | $79 | $45 | $0 | $118 | $18 | $17K | $457K |
| Accounts Receivable | $7K | $3K | $7K | $75K | $4K | $17K | $27K | $36K | $60K | $0 | $0 | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $565K | $109K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Current Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $650 | $4K | $23K |
| Total Current Assets | $71K | $275K | $396K | $170K | $746K | $212K | $58K | $66K | $60K | $0 | $118 | $668 | $21K | $480K |
| Long-Term Assets | ||||||||||||||
| Property, Plant & Equipment Net | $36K | $129K | $69K | $0 | $359K | $0 | $0 | $0 | $0 | $0 | $3K | $117K | $166K | $234K |
| Goodwill | $100K | $1.6M | $2.04M | $0 | $3.79M | $2.12M | $0 | $0 | $110K | $110K | $110K | $0 | $0 | $0 |
| Intangible Assets | $249K | $1.72M | $2.4M | $142K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $55K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $192K | $92K | $112K |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | $0 | $0 | $0 | $0 | $442K | $65K | $48K | $0 | $42K | $55K | $92K | $0 | $0 | $0 |
| Total Long-Term Assets | $385K | $3.45M | $4.51M | $198K | $4.59M | $2.18M | $48K | $71K | $152K | $165K | $205K | $309K | $258K | $347K |
| Other Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $456K | $3.72M | $4.91M | $367K | $5.34M | $2.39M | $106K | $137K | $212K | $165K | $205K | $310K | $279K | $827K |
| Liabilities | ||||||||||||||
| Current Liabilities | ||||||||||||||
| Accounts Payable | $109K | $88K | $59K | $226K | $66K | $101K | $354K | $328K | $0 | $0 | $0 | $476K | $371K | $129K |
| Short-Term Debt | $338K | $659K | $973K | $242K | $719K | $855K | $722K | $720K | $743K | $392K | $388K | $0 | $0 | $0 |
| Current Income Tax Payable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Current Unearned Revenue | $0 | $0 | $60K | $41K | $21K | $2K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $646K | $595K | $565K | $323K | $284K | $388K | $346K | $296K | $575K | $830K | $766K | $239K | $86K | $0 |
| Total Current Liabilities | $1.19M | $1.35M | $1.66M | $831K | $1.09M | $1.35M | $1.61M | $1.49M | $1.43M | $1.3M | $1.21M | $1.26M | $674K | $180K |
| Long-Term Liabilities | ||||||||||||||
| Long-Term Debt | $125K | $1.31M | $1.5M | $128K | $51K | $941K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Long-Term Liabilities | $125K | $1.31M | $1.5M | $128K | $160K | $941K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $1.31M | $2.66M | $3.16M | $959K | $1.25M | $2.29M | $1.61M | $1.49M | $1.43M | $1.3M | $1.21M | $1.26M | $674K | $180K |
| Stockholders' Equity | ||||||||||||||
| Preferred Stock | $21K | $22K | $25K | $25K | $25K | $12K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Common Stock | $61K | $52K | $38K | $359K | $397K | $223K | $190K | $174K | $162K | $147K | $144K | $35K | $31K | $26K |
| Retained Earnings | -$20.97M | -$19.03M | -$16.35M | -$15.63M | -$10.78M | -$8.3M | -$8.47M | -$8.32M | -$8.06M | -$7.94M | -$7.8M | -$7.82M | -$5.54M | -$3.72M |
| Comprehensive Income & Other | $6K | $4K | $7K | $6K | $215K | $39K | $3K | $84K | -$162K | -$147K | -$144K | $0 | $0 | $0 |
| Other Stockholders' Equity | $21.27M | $20.04M | $18.06M | $14.68M | $14.47M | $8.18M | $6.78M | $6.8M | $6.68M | $6.65M | $6.65M | $6.84M | $5.11M | $4.34M |
| Total Equity | $363K | $1.06M | $1.75M | -$592K | $4.09M | $107K | -$1.5M | -$1.35M | -$1.22M | -$1.14M | -$1M | -$945K | -$395K | $647K |
| Minority Interest | -$1.22M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $1.68M | $3.72M | $4.91M | $367K | $5.34M | $2.39M | $106K | $137K | $212K | $165K | $205K | $310K | $279K | $827K |
| Supplementary Data | ||||||||||||||
| Total Debt | $462K | $1.97M | $2.47M | $370K | $880K | $1.8M | $722K | $720K | $743K | $392K | $388K | $0 | $0 | $0 |
| Net Debt | $440K | $1.73M | $2.12M | $314K | $804K | $1.74M | $721K | $719K | $743K | $392K | $388K | -$18 | -$17K | -$457K |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2015 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2015-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
| Operating Activities | |||||||||||||
| Net Income | -$1.92M | -$2.57M | -$666K | -$117K | -$672K | $179K | -$152K | -$261K | -$121K | -$743K | -$2.28M | -$1.82M | -$3.94M |
| Depreciation & Amortization | $321K | $735K | $91K | $128K | $97K | $24K | $23K | $13K | $45K | $59K | $26K | $32K | $21K |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$9K | $18K | -$2.74M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1.23M | $703K | $2.74M |
| Changes in Working Capital: | |||||||||||||
| Accounts Receivable | $26K | $59K | $4K | -$16K | $14K | $9K | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | -$120K | $30K | -$50K | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Accounts Payable | $144K | $83K | -$15K | $157K | -$39K | $25K | $183 | $2K | $0 | $37K | $105K | $245K | $122K |
| Other Working Capital | $2K | -$755 | $198K | $31K | $50K | -$26K | -$97K | -$199 | $58K | $30K | $203K | $224K | -$98K |
| Total Working Capital Change | $172K | $141K | $187K | $52K | $56K | -$43K | -$97K | $1K | $58K | $67K | $308K | $470K | $25K |
| Other Non-Cash Items | $1.13M | $1.05M | $252K | -$459K | $323K | -$198K | $200K | $251K | $152K | $648K | $295K | $39K | $2.74M |
| Net Cash from Operating | -$299K | -$637K | -$135K | -$397K | -$195K | -$39K | -$26K | -$20K | $43K | -$51K | -$428K | -$561K | -$1.16M |
| Investing Activities | |||||||||||||
| Capital Expenditures | $0 | -$111K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$5K | -$170K |
| Acquisitions | $60K | $0 | $260K | $158K | -$129K | -$2K | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$152K |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $152K | $141K |
| Other Investing Activities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $23K | $0 |
| Net Cash from Investing | $60K | -$111K | $260K | $158K | -$129K | -$2K | $0 | $0 | $0 | $0 | $32K | $169K | -$182K |
| Financing Activities | |||||||||||||
| Debt Repaid | -$16K | $102K | - | - | -$62K | $20K | - | - | - | - | $25K | - | - |
| Common Stock Issuance | $0 | $850K | $175K | $0 | $284K | $115K | $0 | $0 | $0 | $0 | $175K | $0 | $0 |
| Common Stock Repurchases | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$153K |
| Other Financing Activities | $10K | $0 | $0 | $0 | $0 | $0 | $26K | $20K | $17K | $45K | $7K | $42K | $1.67M |
| Net Cash from Financing | $26K | $628K | $175K | $219K | $346K | $95K | $26K | $20K | $17K | $45K | $378K | $104K | $1.52M |
| Forex Effect | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Change in Cash | -$213K | -$120K | $300K | -$19K | $21K | $54K | -$9 | $34 | $60K | -$6K | -$17K | -$287K | $179K |
| Supplementary Data | |||||||||||||
| Operating Cash Flow | -$299K | -$637K | -$135K | -$397K | -$195K | -$39K | -$26K | -$20K | $43K | -$51K | -$428K | -$561K | -$1.16M |
| Capital Expenditure | $0 | -$111K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$5K | -$170K |
| Free Cash Flow | -$299K | -$748K | -$135K | -$397K | -$195K | -$39K | -$26K | -$20K | $43K | -$51K | -$428K | -$566K | -$1.33M |
| Cash at Beginning | $236K | $356K | $56K | $76K | $54K | $70 | $79 | $45 | -$60K | $6K | $17K | $305K | $126K |
| Cash at End | $22K | $236K | $356K | $56K | $76K | $54K | $70 | $79 | $45 | $118 | $18 | $17K | $305K |