CXJ GROUP CO., Ltd (ECXJ)
Established in 1998 and headquartered in Hangzhou, China, CXJ Group Co., Limited operates primarily within the Chinese market. Its core activities involve the distribution of automotive components, specifically exhaust purification systems and various other vehicle parts. Beyond this, the company extends its services to include brand licensing, oversight, and training programs for the 'Teenage Hero Car' brand. The entity, which was previously known as Global Entertainment Corp., officially adopted its current name, CXJ Group Co., Limited, in 2019.
Sector: Motor Vehicle Parts & Accessories
Industry: Specialty Retail
CXJ Group Co., Limited
OTC:ECXJConsumer Cyclical · Specialty Retail
Mkt Cap-
Float14.78M
O/S-
Inst Own-
SI<0.1%
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$532K
Net Income-$10K
Total Assets$326K
Free Cash Flow$76K
Debt & Equity
Total Debt$32K
Total Equity-$1.62M
Shares Outstanding
Short Interest
Split History
No splits on record
Nothing in ECXJ's public trading history: no forward or reverse split has affected the share count.
Balance Sheet Details
Assets$326K
Liabilities$1.95M
Accounts Receivable$164K
Accounts Payable$47K
Inventory$0
PP&E (Net)$34K
Goodwill$0
Intangible Assets$0
Income Statement
| Period | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2026-05-31 | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 | 2010-05-31 | 2009-05-31 | 2008-05-31 | 2007-05-31 | 2006-05-31 | 2005-05-31 | 2004-05-31 | 2003-05-31 |
| Revenue | $532K | $459K | $2.32M | $2.05M | $2.77M | $1.05M | $804K | $0 | $11.31M | $13.18M | $12.44M | $26.45M | $14.27M | $13.47M | $5.25M | $3.84M |
| YoY Growth | 15.9% | -80.2% | 13.3% | -26.2% | 163.7% | 30.7% | - | - | -14.2% | 6.0% | -53.0% | 85.4% | 5.9% | 156.5% | 36.6% | - |
| Cost of Revenue | $175K | $86K | $673K | $949K | $1.04M | $404K | $615K | $0 | $6.58M | $5.96M | $6.76M | $20.18M | $8.29M | $7.74M | $1.59M | $749K |
| Gross Profit | $356K | $373K | $1.65M | $1.1M | $1.73M | $647K | $189K | $0 | $4.72M | $7.22M | $5.68M | $6.27M | $5.98M | $5.73M | $3.66M | $3.09M |
| Gross Margin | 67.0% | 81.3% | 71.0% | 53.6% | 62.5% | 61.6% | 23.5% | - | 41.8% | 54.8% | 45.7% | 23.7% | 41.9% | 42.5% | 69.7% | 80.5% |
| Research and Development | $0 | $0 | $0 | $0 | $0 | $75K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $163K | $2.23M | $2.74M | $2.24M | $2.24M | $2.22M | $878K | $32K | $7.19M | $6.63M | $8.44M | $9.7M | $5.81M | $4.83M | $2.82M | $2.43M |
| Other | $494K | $391K | -$6.53M | -$13K | $19K | -$75K | $0 | $0 | $0 | $0 | $0 | $906K | $0 | $0 | $0 | $0 |
| Total Operating Expenses | $657K | $2.62M | -$3.79M | $2.23M | $2.26M | $2.22M | $878K | $32K | $7.19M | $6.63M | $8.44M | $10.6M | $5.81M | $4.83M | $2.82M | $2.43M |
| Operating Income (EBIT) | -$301K | -$2.25M | $5.44M | -$1.13M | -$525K | -$1.57M | -$689K | -$32K | -$2.47M | $594K | -$2.77M | -$4.33M | $165K | $902K | $844K | $669K |
| Operating Margin | -56.5% | -490.5% | 234.5% | -55.4% | -18.9% | -149.5% | -85.7% | - | -21.8% | 4.5% | -22.2% | -16.4% | 1.2% | 6.7% | 16.1% | 17.4% |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $9K | $407K | $40K | $14K | $11K | $16K | $2K | $36K |
| Interest Income | $16 | $10 | $368 | $509 | $415 | $199 | $0 | $0 | $7K | $20K | $94K | $294K | $40K | $202 | $6K | $1K |
| Other Income (Expense) | $300K | $10 | -$7.58M | $509 | $27K | $0 | $8K | $0 | -$159K | -$444K | -$159K | $202K | $29K | -$15K | $4K | $0 |
| Income Before Tax (EBT) | -$662 | -$2.25M | -$2.14M | -$1.13M | -$498K | -$1.57M | -$681K | -$32K | -$2.63M | $150K | -$2.92M | -$4.13M | $194K | $887K | $0 | $0 |
| Income Tax Expense | $9K | $34K | -$5K | $6K | $3K | $8K | $1K | -$32 | $152K | $473K | -$105K | -$202K | -$51K | $451K | -$4K | $35K |
| Net Income | -$10K | -$2.28M | -$2.14M | -$1.14M | -$541K | -$1.58M | -$682K | -$32K | -$2.78M | -$323K | -$2.82M | -$3.92M | $245K | $436K | $848K | $635K |
| Net Income Margin | -1.8% | -498.0% | -92.1% | -55.6% | -19.5% | -150.6% | -84.9% | - | -24.6% | -2.5% | -22.7% | -14.8% | 1.7% | 3.2% | 16.1% | 16.5% |
| Supplementary Data | ||||||||||||||||
| EPS | -0.00 | -0.02 | -0.02 | -0.01 | -0.01 | -0.02 | -0.01 | -0.26 | -83.69 | -9.75 | -86.14 | -120.66 | 8.00 | 16.00 | 40.00 | 32.00 |
| Diluted EPS | -0.00 | -0.02 | -0.02 | -0.01 | -0.01 | -0.02 | -0.01 | -0.26 | -83.69 | -9.74 | -86.14 | -120.66 | 8.00 | 16.00 | 40.00 | 32.00 |
| Weighted Average OS | 102.27M | 102.13M | 101.71M | 101.71M | 101.49M | 101.49M | 76.43M | 121,780 | 33,205 | 33,140 | 32,726 | 32,513 | 27,599 | 26,718 | 21,604 | 20,313 |
| EBITDA | -$247K | -$429K | -$1.92M | -$972K | -$444K | -$1.51M | -$626K | $0 | -$2.4M | $786K | -$2.62M | -$4.15M | $293K | $976K | $871K | $702K |
| EBITDA Margin | -46.5% | -93.6% | -83.0% | -47.5% | -16.0% | -143.5% | -77.9% | - | -21.2% | 6.0% | -21.1% | -15.7% | 2.1% | 7.2% | 16.6% | 18.3% |
Balance Sheet
| Period | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2026-05-31 | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 | 2010-05-31 | 2009-05-31 | 2008-05-31 | 2007-05-31 | 2006-05-31 | 2005-05-31 | 2004-05-31 | 2003-05-31 |
| Assets | ||||||||||||||||
| Current Assets | ||||||||||||||||
| Cash and Cash Equivalents | $67K | $10K | $3K | $659K | $827K | $340K | $16K | $0 | $193K | $1.11M | $443K | $4.25M | $5.44M | $750K | $484K | $281K |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $67K | $10K | $3K | $659K | $827K | $340K | $16K | $0 | $193K | $1.11M | $443K | $4.25M | $5.44M | $750K | $484K | $281K |
| Accounts Receivable | $164K | $3K | $59K | $84K | $196K | $84K | $2.97M | $0 | $1.04M | $2.22M | $1.11M | $3.69M | $6.13M | $3.7M | $1.7M | $396K |
| Inventory | $0 | $107K | $61K | $128K | $434K | $79K | $125K | $0 | $0 | $0 | $239K | $0 | $0 | $0 | $0 | $0 |
| Other Current Assets | $62K | $164K | $13K | $23K | $199K | $13K | $2.69M | $0 | $0 | $0 | $36.64M | $14K | $14K | $8K | $0 | $0 |
| Total Current Assets | $293K | $284K | $535K | $1.42M | $1.66M | $588K | $3.26M | $0 | $1.49M | $3.61M | $38.43M | $8.74M | $11.94M | $4.56M | $2.23M | $677K |
| Long-Term Assets | ||||||||||||||||
| Property, Plant & Equipment Net | $34K | $16K | $77K | $37K | $80K | $89K | $193K | $0 | $107K | $708K | $266K | $221K | $222K | $167K | $45K | $2K |
| Goodwill | $0 | $0 | $1.74M | $2.79M | $3.43M | $4.44M | $0 | $0 | $519K | $519K | $519K | $519K | $4.06M | $0 | $0 | $569K |
| Intangible Assets | $0 | $0 | $0 | $1.31M | $0 | $0 | $30K | $0 | $0 | $0 | $0 | $2.74M | $30K | $4.1M | $4.11M | $75K |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $246K | $246K |
| Other Long-Term Assets | $0 | $4.18M | $0 | $0 | $0 | $0 | $0 | $0 | $334K | $329K | $146K | $80K | $506K | $181K | $87K | $47K |
| Total Long-Term Assets | $34K | $4.19M | $1.82M | $4.14M | $3.51M | $4.53M | $222K | $0 | $960K | $1.56M | $931K | $3.56M | $4.82M | $4.45M | $4.49M | $939K |
| Other Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $326K | $4.37M | $2.36M | $5.56M | $5.17M | $5.12M | $3.49M | $0 | $2.45M | $5.17M | $39.36M | $12.31M | $16.76M | $9.01M | $6.72M | $1.62M |
| Liabilities | ||||||||||||||||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | $47K | $69K | $79K | $303K | $215K | $234K | $157K | $0 | $739K | $1.13M | $7.72M | $3.26M | $3.11M | $1.57M | $713K | $260K |
| Short-Term Debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $79K | $111K | $27.22M | $0 | $0 | $0 | $183K | $37K |
| Current Income Tax Payable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Current Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $86K | $64K | $24K | $313K | $900K | $421K | $522K | $790K |
| Other Current Liabilities | $1.87M | $652K | $1.84M | $2.39M | $2.83M | $2.35M | $3.7M | $13K | $0 | $0 | $233K | $0 | $0 | $0 | $0 | $127K |
| Total Current Liabilities | $1.94M | $734K | $1.98M | $3.04M | $3.21M | $2.7M | $4M | $14K | $1.82M | $1.9M | $35.95M | $5.29M | $5.29M | $3.12M | $2.07M | $1.21M |
| Long-Term Liabilities | ||||||||||||||||
| Long-Term Debt | $0 | $0 | $72K | $0 | $0 | $0 | $0 | $0 | $0 | $69K | $180K | $0 | $0 | $0 | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $5K | $5K | $117K | $66K | $66K | $68K | $0 | $0 |
| Other Long-Term Liabilities | $0 | $235K | -$62K | $0 | $0 | $14K | $0 | $0 | $0 | $0 | $0 | $0 | $392K | $669K | $0 | $0 |
| Total Long-Term Liabilities | $9K | $235K | $11K | $4K | $22K | $36K | $113K | $0 | $40K | $74K | $297K | $66K | $458K | $737K | $0 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $1.95M | $968K | $1.99M | $3.12M | $3.24M | $2.74M | $4.11M | $14K | $1.86M | $1.97M | $36.24M | $5.35M | $5.75M | $3.86M | $2.07M | $1.21M |
| Stockholders' Equity | ||||||||||||||||
| Preferred Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Common Stock | $102K | $102K | $102K | $102K | $101K | $101K | $101K | $24K | $7K | $7K | $7K | $7K | $6K | $5K | $5K | $4K |
| Retained Earnings | -$7.66M | -$7.65M | -$5.36M | -$3.31M | -$2.17M | -$1.63M | -$738K | -$43K | -$10.41M | -$7.79M | -$7.82M | -$3.78M | $342K | $97K | -$339K | -$1.19M |
| Comprehensive Income & Other | -$28K | $32K | $37K | $32K | -$59K | -$126K | $7K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Stockholders' Equity | $5.93M | $5.99M | $5.63M | $5.62M | $3.97M | $3.91M | $7K | $4K | $10.99M | $10.96M | $10.93M | $10.73M | $10.67M | $5.05M | $4.98M | $1.58M |
| Total Equity | -$1.62M | -$1.56M | $365K | $2.41M | $1.9M | $2.38M | -$629K | -$14K | $584K | $3.18M | $3.12M | $6.95M | $11.01M | $5.16M | $4.65M | $401K |
| Minority Interest | $0 | $0 | $0 | $28K | $29K | $0 | $0 | $0 | $12K | $19K | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $326K | -$587K | $2.36M | $5.54M | $5.14M | $5.12M | $3.49M | $0 | $2.44M | $5.15M | $39.36M | $12.31M | $16.76M | $9.01M | $6.72M | $1.62M |
| Supplementary Data | ||||||||||||||||
| Total Debt | $32K | $14K | $72K | $33K | $76K | $88K | $196K | $0 | $155K | $180K | $27.22M | $0 | $0 | $0 | $183K | $37K |
| Net Debt | -$35K | $4K | $70K | -$627K | -$751K | -$252K | $180K | $0 | -$38K | -$931K | $26.78M | -$4.25M | -$5.44M | -$750K | -$300K | -$244K |
Cash Flow Statement
| Period | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2026-05-31 | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 | 2010-05-31 | 2009-05-31 | 2008-05-31 | 2007-05-31 | 2006-05-31 | 2005-05-31 | 2004-05-31 | 2003-05-31 |
| Operating Activities | ||||||||||||||||
| Net Income | $0 | -$2.28M | -$2.14M | -$1.14M | -$541K | -$1.58M | -$682K | -$32K | -$2.62M | $27K | -$4.03M | -$4.13M | $245K | $436K | $848K | $635K |
| Depreciation & Amortization | $53K | $78K | $209K | $162K | $54K | $66K | $55K | $32K | $75K | $192K | $142K | $175K | $127K | $74K | $27K | $33K |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $147K | $0 | $65K | $0 | -$8K | $306K | $0 | $0 |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $26K | $31K | $828K | $0 | $0 | $0 | $0 | $0 |
| Changes in Working Capital: | ||||||||||||||||
| Accounts Receivable | $0 | $56K | -$3K | -$6K | -$54K | $67K | -$437K | $0 | $360K | -$1.42M | $0 | $0 | $0 | $0 | $0 | $0 |
| Inventory | $17K | -$8K | $22K | $288K | -$372K | $57K | -$125K | $0 | $376K | -$382K | $0 | $0 | $0 | $0 | $0 | $0 |
| Accounts Payable | -$25K | -$11K | -$209K | $104K | -$9K | $56K | $172K | $0 | -$328K | -$824K | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Working Capital | $285K | $8K | -$702K | -$529K | $390K | -$90K | $1.09M | $1K | $22K | $40K | $419K | $1.48M | -$1.13M | $0 | $0 | $0 |
| Total Working Capital Change | $278K | $45K | -$893K | -$143K | -$45K | $90K | $704K | $1K | $430K | -$2.58M | $419K | $1.48M | -$1.13M | -$253K | -$638K | $247K |
| Other Non-Cash Items | -$254K | $1.74M | $2.23M | $741K | $976K | $1.53M | $564K | -$32K | $811K | -$207K | -$296K | $1.53M | $14K | $54K | $189K | -$50K |
| Net Cash from Operating | $76K | -$419K | -$590K | -$379K | $444K | $103K | $141K | -$30K | -$1.13M | -$2.54M | -$2.87M | -$944K | -$755K | $617K | $427K | $865K |
| Investing Activities | ||||||||||||||||
| Capital Expenditures | $0 | $0 | -$3K | -$4K | -$26K | -$11K | -$30K | $0 | -$44K | -$673K | -$250K | -$251K | -$172K | -$177K | -$54K | $0 |
| Acquisitions | $0 | $0 | -$3K | $319 | $26K | $0 | $0 | $0 | -$157K | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$69K | -$23.09M | $0 | $0 | $0 | $0 | $0 | $0 |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $52.4M | $0 | $0 | $0 | $0 | $0 | $94K |
| Other Investing Activities | $0 | $2K | $0 | -$1.45M | $0 | $0 | -$30K | $0 | $586K | $1.79M | -$27.68M | $0 | $2K | -$8K | -$366K | -$50K |
| Net Cash from Investing | $0 | $2K | -$6K | -$1.45M | $38 | -$11K | -$30K | $0 | $316K | $30.43M | -$27.93M | -$251K | -$170K | -$185K | -$420K | $44K |
| Financing Activities | ||||||||||||||||
| Debt Repaid | $17K | - | - | - | - | - | $49K | - | $101K | $27.22M | -$27M | - | - | $183K | - | $636K |
| Common Stock Issuance | $0 | $370K | $0 | $1.59M | $0 | $0 | $0 | $18K | $0 | $0 | $0 | $9K | $5.61M | $18K | $0 | $0 |
| Common Stock Repurchases | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | $0 | $53K | -$56K | $115K | $78K | $222K | -$50K | $30K | $0 | $0 | $0 | $251 | $0 | $0 | $251K | $0 |
| Net Cash from Financing | -$17K | $423K | -$56K | $1.71M | $78K | $222K | -$99K | $30K | -$101K | -$27.22M | $27M | $9K | $5.61M | -$166K | $197K | -$636K |
| Forex Effect | $3K | $3K | -$5K | -$47K | -$34K | $11K | $2K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Change in Cash | $62K | $8K | -$657K | -$168K | $487K | $325K | $13K | $0 | -$918K | $668K | -$3.81M | -$1.19M | $4.69M | $266K | $203K | $274K |
| Supplementary Data | ||||||||||||||||
| Operating Cash Flow | $76K | -$419K | -$590K | -$379K | $444K | $103K | $141K | -$30K | -$1.13M | -$2.54M | -$2.87M | -$944K | -$755K | $617K | $427K | $865K |
| Capital Expenditure | -$3 | $5 | -$3K | -$4K | -$26K | -$11K | -$30K | $0 | -$44K | -$673K | -$250K | -$251K | -$172K | -$177K | -$54K | $0 |
| Free Cash Flow | $76K | -$419K | -$590K | -$383K | $418K | $92K | $112K | -$30K | -$1.18M | -$3.21M | -$3.12M | -$1.2M | -$928K | $440K | $372K | $865K |
| Cash at Beginning | $10K | $3K | $659K | $827K | $340K | $16K | $3K | $0 | $1.11M | $443K | $4.25M | $5.44M | $750K | $484K | $281K | $7K |
| Cash at End | $72K | $10K | $3K | $659K | $827K | $340K | $16K | $0 | $193K | $1.11M | $443K | $4.25M | $5.44M | $750K | $484K | $281K |