ENTREPRENEUR UNIVERSE BRIGHT GROUP (EUBG)
Operating through its subsidiaries, Entrepreneur Universe Bright Group (EUBG) delivers digital marketing advisory services across Hong Kong and mainland China. Their extensive range of offerings includes general consulting, sourcing solutions, and marketing strategies, in addition to digital training. EUBG also specializes in both the coordination and direct instruction of Key Opinion Leaders (KOLs). Established in 1999, the company was previously known as REE International, Inc. before changing its name to Entrepreneur Universe Bright Group in April 2020. Its headquarters are located in Xi'an, China.
Sector: Services-Management Consulting Services
Industry: Consulting Services
Entrepreneur Universe Bright Group
OTC:EUBGIndustrials · Consulting Services
Mkt Cap-
Float50.8M
O/S-
Inst Own-
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$5.68M
Net Income$4.67M
Total Assets$12.23M
Free Cash Flow$2.4M
Debt & Equity
Debt 4%
Equity 96%
Total Debt$394K
Total Equity$10.44M
Shares Outstanding
Short Interest
Split History3 splits · 1 reverse
2-year cumulative
1:10
Nasdaq bars a compliance period at 1:250
- 1:10Reverse splitFeb 25, 202610 shares → 1
- 2:1Forward splitFeb 15, 20071 share → 2
- 6:1Forward splitMar 4, 20031 share → 6
Balance Sheet Details
Assets$12.23M
Liabilities$1.79M
Accounts Receivable$633K
Accounts Payable$0
Inventory$0
PP&E (Net)$523K
Goodwill$0
Intangible Assets$0
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |
| Revenue | $5.68M | $5.27M | $6.24M | $3.51M | $5.64M | $9.19M | $919K | $0 | $230K | $732K | $398K | $138 |
| YoY Growth | 7.8% | -15.5% | 77.9% | -37.8% | -38.6% | 899.7% | - | - | -68.6% | 84.1% | 288234.8% | - |
| Cost of Revenue | $668K | $687K | $475K | $663K | $1.83M | $661K | $202K | $0 | $117K | $446K | $174K | $23 |
| Gross Profit | $5.02M | $4.59M | $5.76M | $2.84M | $3.81M | $8.53M | $717K | $0 | $113K | $287K | $224K | $115 |
| Gross Margin | 88.3% | 87.0% | 92.4% | 81.1% | 67.6% | 92.8% | 78.1% | - | 49.0% | 39.2% | 56.3% | 83.3% |
| Research and Development | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $2.07M | $2.01M | $1.9M | $1.72M | $1.92M | $1.12M | $492K | $395K | $1.05M | $1.19M | $1.01M | $19K |
| Other | $0 | $0 | $412 | $0 | $0 | $0 | -$107K | $0 | $0 | $0 | $0 | $0 |
| Total Operating Expenses | $2.07M | $2.01M | $1.9M | $1.72M | $1.92M | $1.12M | $385K | $395K | $1.05M | $1.19M | $1.01M | $19K |
| Operating Income (EBIT) | $2.95M | $2.58M | $3.86M | $1.12M | $1.89M | $7.4M | $226K | -$395K | -$939K | -$899K | -$785K | -$19K |
| Operating Margin | 51.9% | 49.0% | 61.9% | 31.9% | 33.5% | 80.6% | 24.5% | - | -407.8% | -122.7% | -197.3% | -13739.1% |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Interest Income | $21K | $19K | $25K | $43K | $77K | $37K | $197 | $0 | $0 | $0 | $0 | $0 |
| Other Income (Expense) | $339K | $222K | $72K | -$14K | $187K | $72K | $107K | $16K | $0 | $0 | $0 | $0 |
| Income Before Tax (EBT) | $3.29M | $2.8M | $3.94M | $1.11M | $2.08M | $7.47M | $332K | -$379K | -$939K | -$899K | -$785K | -$19K |
| Income Tax Expense | -$1.38M | $1.32M | $1.65M | $701K | $989K | $2.5M | $190K | $0 | $0 | $0 | $7K | $0 |
| Net Income | $4.67M | $1.49M | $2.28M | $405K | $1.09M | $4.97M | $142K | -$379K | -$939K | -$899K | -$793K | -$19K |
| Net Income Margin | 82.1% | 28.2% | 36.6% | 11.5% | 19.3% | 54.1% | 15.5% | - | -407.8% | -122.7% | -199.3% | -13739.1% |
| Supplementary Data | ||||||||||||
| EPS | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.03 | 0.00 | -175351.00 | -1302582.50 | -1476760.10 | -1206132.90 | -44418.50 |
| Diluted EPS | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.03 | 0.00 | -175351.00 | -1302582.50 | -1476760.10 | -1206132.90 | -44418.50 |
| Weighted Average OS | 170.12M | 170.12M | 170.12M | 170.12M | 170.12M | 170.12M | 111.41M | 2 | 1 | 1 | 1 | 0 |
| EBITDA | $3.05M | $2.68M | $4M | $1.26M | $2.01M | $7.43M | $226K | -$395K | -$933K | -$896K | -$783K | -$19K |
| EBITDA Margin | 53.7% | 50.8% | 64.0% | 35.8% | 35.7% | 80.9% | 24.5% | - | -405.2% | -122.3% | -196.8% | -13739.1% |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |
| Assets | ||||||||||||
| Current Assets | ||||||||||||
| Cash and Cash Equivalents | $11.01M | $8.49M | $9.32M | $7.19M | $7.65M | $3.85M | $400K | $465 | $683 | $32K | $107K | $7K |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $3.06M | $0 | $0 | $0 | $0 | $5K | $0 |
| Cash and Short-Term Investments | $11.01M | $8.49M | $9.32M | $7.19M | $7.65M | $3.87M | $400K | $465 | $683 | $32K | $112K | $7K |
| Accounts Receivable | $633K | $638K | $649K | $251K | $68K | $408K | $161K | $0 | $0 | $78K | $18K | $0 |
| Inventory | $0 | $0 | $0 | -$73K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1K |
| Other Current Assets | $0 | $0 | $0 | $73K | $18K | $3.04M | $254K | $0 | $0 | $5K | $0 | $0 |
| Total Current Assets | $11.71M | $9.22M | $10.03M | $7.5M | $7.77M | $7.34M | $815K | $465 | $683 | $115K | $130K | $8K |
| Long-Term Assets | ||||||||||||
| Property, Plant & Equipment Net | $523K | $166K | $135K | $272K | $428K | $381K | $0 | $0 | $0 | $15K | $10K | $0 |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $770 | $0 |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | $0 | $0 | $0 | $0 | $0 | $0 | $29K | $0 | $0 | $0 | $0 | $0 |
| Total Long-Term Assets | $523K | $166K | $135K | $272K | $428K | $381K | $29K | $50K | $0 | $15K | $11K | $0 |
| Other Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $12.23M | $9.39M | $10.16M | $7.77M | $8.2M | $7.73M | $844K | $50K | $683 | $130K | $141K | $8K |
| Liabilities | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | $0 | $0 | $0 | $0 | $116K | $0 | $57K | $5K | $8K | $16K | $0 | $0 |
| Short-Term Debt | $0 | $4K | $4K | $168K | $0 | $129K | $0 | $185K | $16K | $0 | $0 | $0 |
| Current Income Tax Payable | $0 | $178K | $400K | $95K | $40K | $595K | $0 | $0 | $0 | $0 | $7K | $0 |
| Current Unearned Revenue | $104K | $0 | $0 | $0 | $216K | $0 | $0 | -$190K | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $0 | -$4K | $136K | -$260K | $405K | -$179K | $292K | $190K | $0 | $0 | $9K | $195 |
| Total Current Liabilities | $1.33M | $640K | $847K | $689K | $1.01M | $1.53M | $530K | $190K | $23K | $16K | $9K | $195 |
| Long-Term Liabilities | ||||||||||||
| Long-Term Debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | -$172K | -$343K | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $303K | $279K | $184K | $172K | $343K | $627K | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Liabilities | $0 | $0 | $0 | $172K | $343K | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Long-Term Liabilities | $466K | $337K | $184K | $201K | $430K | $627K | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $1.79M | $977K | $1.03M | $889K | $1.44M | $2.15M | $530K | $190K | $23K | $16K | $9K | $195 |
| Stockholders' Equity | ||||||||||||
| Preferred Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Common Stock | $17K | $170K | $170K | $170K | $170K | $170K | $170K | $11K | $3K | $17K | $15K | $3K |
| Retained Earnings | $3.51M | $1.61M | $2.33M | $47K | -$357K | -$1.44M | -$6.35M | -$3.99M | -$2.65M | -$1.71M | -$812K | -$19K |
| Comprehensive Income & Other | $307K | $180K | $178K | $214K | $496K | $392K | -$4K | $777K | $777K | $777K | $0 | $0 |
| Other Stockholders' Equity | $6.91M | $6.63M | $6.63M | $6.67M | $6.95M | $6.84M | $6.45M | $3.84M | $2.62M | $1.81M | $928K | $25K |
| Total Equity | $10.44M | $8.41M | $9.13M | $6.88M | $6.76M | $5.57M | $273K | -$139K | -$23K | $114K | $131K | $8K |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $12.23M | $9.39M | $10.16M | $7.77M | $8.2M | $7.73M | $803K | $50K | $683 | $130K | $141K | $8K |
| Supplementary Data | ||||||||||||
| Total Debt | $394K | $118K | $28K | $251K | $147K | $159K | $0 | $185K | $16K | $0 | $0 | $0 |
| Net Debt | -$10.62M | -$8.37M | -$9.3M | -$6.94M | -$7.5M | -$3.69M | -$400K | $184K | $15K | -$32K | -$107K | -$7K |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |
| Operating Activities | ||||||||||||
| Net Income | $1.91M | $1.49M | $2.28M | $405K | $1.09M | $4.97M | $142K | -$379K | -$939K | -$899K | -$793K | -$19K |
| Depreciation & Amortization | $105K | $99K | $132K | $135K | $123K | $63K | $0 | $0 | $5K | $3K | $2K | $0 |
| Deferred Income Tax | $24K | $95K | $11K | -$152K | -$293K | $552K | $0 | $0 | $0 | $0 | $0 | $0 |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $0 | $135K | $0 | $0 | $0 | $0 | $0 |
| Changes in Working Capital: | ||||||||||||
| Accounts Receivable | $62K | -$49K | -$404K | -$177K | $137K | -$29K | -$163K | $0 | $93K | -$59K | -$18K | $0 |
| Inventory | $0 | $0 | $0 | $0 | -$886K | $1.05M | $0 | $0 | $0 | $0 | $1K | -$1K |
| Accounts Payable | $0 | $0 | $0 | $0 | $116K | -$58K | $0 | $10K | -$8K | $7K | $0 | $0 |
| Other Working Capital | $424K | -$272K | $303K | -$93K | $170K | -$58K | -$49K | $0 | $5K | $409 | $4K | $0 |
| Total Working Capital Change | $486K | -$321K | -$101K | -$527K | -$464K | $901K | -$212K | $10K | $89K | -$52K | -$13K | -$1K |
| Other Non-Cash Items | $0 | -$126K | $255K | -$409K | -$572K | $0 | $355K | $174K | $723K | $941K | $936K | $1K |
| Net Cash from Operating | $2.52M | $1.36M | $2.33M | -$139K | $452K | $6.48M | $420K | -$185K | -$47K | -$66K | $112K | -$20K |
| Investing Activities | ||||||||||||
| Capital Expenditures | -$117K | $0 | -$2K | -$10K | $0 | -$369K | $0 | $0 | $0 | -$9K | -$12K | $0 |
| Acquisitions | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Purchases of Investments | $0 | $0 | $0 | $0 | -$2.79M | -$2.9M | $0 | $0 | $0 | $0 | $0 | $0 |
| Sales of Investments | $0 | $0 | $0 | $0 | $5.89M | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Investing Activities | $0 | $0 | $0 | $0 | $189K | -$148K | -$29K | $0 | $0 | $0 | $0 | $0 |
| Net Cash from Investing | -$117K | $0 | -$2K | -$10K | $3.29M | -$3.41M | -$29K | $0 | $0 | -$9K | -$12K | $0 |
| Financing Activities | ||||||||||||
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $27K |
| Common Stock Repurchases | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | -$2.21M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | $0 | $0 | -$164K | $0 | $0 | $41K | $14K | $185K | $16K | $770 | -$195 | $27K |
| Net Cash from Financing | $0 | -$2.21M | -$164K | -$3K | -$8K | $170K | $14K | $185K | $16K | $770 | -$195 | $27K |
| Forex Effect | $123K | $15K | -$28K | -$303K | $69K | $207K | -$5K | $0 | $0 | $0 | $0 | $0 |
| Net Change in Cash | $2.53M | -$836K | $2.13M | -$456K | $3.8M | $3.45M | $400K | -$218 | -$32K | -$74K | $100K | $7K |
| Supplementary Data | ||||||||||||
| Operating Cash Flow | $2.52M | $1.36M | $2.33M | -$139K | $452K | $6.48M | $420K | -$185K | -$47K | -$66K | $112K | -$20K |
| Capital Expenditure | -$117K | -$2 | -$2K | -$10K | $0 | -$369K | $0 | $0 | $0 | -$9K | -$12K | $0 |
| Free Cash Flow | $2.4M | $1.36M | $2.32M | -$149K | $452K | $6.12M | $420K | -$185K | -$47K | -$75K | $100K | -$20K |
| Cash at Beginning | $8.49M | $9.32M | $7.19M | $7.65M | $3.85M | $400K | $0 | $683 | $32K | $107K | $7K | $0 |
| Cash at End | $11.01M | $8.49M | $9.32M | $7.19M | $7.65M | $3.85M | $400K | $465 | $683 | $32K | $107K | $7K |