FBC Holding, Inc. (FBCD)
FBC Holding, Inc. specializes in the marketing and sale of streetwear clothing, headwear, and various accessories, specifically targeting high school students across the United States. Their product range, offered under the FormRunner Apparel brand, features a selection of popular items such as shirts, jackets, hoodies, crewneck pullovers, sweatpants, hats, and beanies. The company makes its merchandise available through two retail locations situated in Scottsdale, Arizona, and additionally via its e-commerce website, FormRunnerApparel.com. FBC Holding, Inc. itself is headquartered in Scottsdale, Arizona.
Sector: Retail-Apparel & Accessory Stores
Industry: Apparel - Retail
FBC Holding, Inc.
OTC:FBCDConsumer Cyclical · Apparel - Retail
$0.0004
Mkt Cap$22K
Float55.59M
O/S55.59M
Inst Own-
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$157K
Net Income-$152K
Total Assets$72K
Free Cash Flow-$45K
Debt & Equity
Total Debt$210K
Total Equity-$1.07M
Preferred Stock$3K
Shares Outstanding
Short Interest
Split History2 splits · 1 reverse
- 1:500Reverse splitFeb 6, 2013500 shares → 1
- 15:1Forward splitAug 7, 20071 share → 15
Balance Sheet Details
Assets$72K
Liabilities$1.15M
Accounts Receivable$0
Accounts Payable$61K
Inventory$10K
PP&E (Net)$0
Goodwill$0
Intangible Assets$0
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2014-07-31 | 2013-07-31 | 2012-07-31 | 2011-07-31 | 2010-07-31 | 2009-07-31 | 2008-07-31 | 2007-07-31 | 2006-07-31 |
| Revenue | $157K | $221K | $254K | $237K | $98K | $141K | $0 | $34K | $0 | $0 | $0 | $0 | $0 | $0 |
| YoY Growth | -29.1% | -12.9% | 7.0% | 141.8% | -30.3% | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | $83K | $110K | $335K | $467K | $237K | $0 | $405K | $18K | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit | $74K | $111K | -$81K | -$229K | -$138K | $0 | -$405K | $15K | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin | 47.0% | 50.1% | -32.0% | -96.6% | -140.7% | - | - | 45.7% | - | - | - | - | - | - |
| Research and Development | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $225K | $265K | $139K | $257K | $847K | $760K | $889K | $1.66M | $122K | $7.08M | $373K | $3.46M | $63K | $10K |
| Other | $0 | $0 | $24K | $0 | $31K | $0 | $0 | $392K | $0 | $0 | $0 | $0 | -$2K | $0 |
| Total Operating Expenses | $225K | $265K | $162K | $257K | $878K | $760K | $889K | $2.05M | $5.49M | $7.08M | $424K | $3.48M | $64K | $10K |
| Operating Income (EBIT) | -$151K | -$154K | -$216K | -$467K | -$1.02M | -$620K | -$1.29M | -$2.03M | -$6.74M | -$7.08M | -$424K | -$3.48M | -$331K | -$10K |
| Operating Margin | -96.6% | -69.7% | -85.3% | -196.9% | -1035.9% | -440.9% | - | -6065.7% | - | - | - | - | - | - |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $186K | $660K | $263K | $10K | $37K | $243K | $66K | $0 | $70 |
| Interest Income | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Income (Expense) | -$1K | -$160 | -$27K | -$19K | $0 | -$219K | -$1.03M | -$1.27M | -$10K | -$205K | -$1.68M | -$499K | -$953 | -$9 |
| Income Before Tax (EBT) | -$152K | -$155K | -$243K | -$486K | -$1.02M | -$839K | -$2.32M | -$3.3M | -$6.75M | -$7.28M | -$2.35M | -$3.98M | -$332K | -$10K |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $36K | $243K | $0 | $0 | $70 |
| Net Income | -$152K | -$155K | -$243K | -$486K | -$1.02M | -$839K | -$2.32M | -$3.3M | -$6.75M | -$7.28M | -$2.35M | -$3.98M | -$339K | -$10K |
| Net Income Margin | -97.3% | -70.2% | -95.8% | -204.9% | -1035.9% | -596.7% | - | -9862.7% | - | - | - | - | - | - |
| Supplementary Data | ||||||||||||||
| EPS | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.09 | -5.37 | -33.45 | -410.27 | -4516.82 | -7976.53 | 0.00 | 0.00 |
| Diluted EPS | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.09 | -5.37 | -33.45 | -410.27 | -4516.82 | -7976.53 | 0.00 | 0.00 |
| Weighted Average OS | 5.07B | 5.07B | 4.92B | 2.53B | 2.45B | 498.28M | 26.11M | 615,406 | 201,820 | 17,754 | 547 | 563 | 0 | 0 |
| EBITDA | -$149K | -$149K | -$240K | -$477K | -$203K | -$484K | -$1.26M | -$2.65M | -$5.49M | -$7.08M | $538K | -$3.05M | $0 | -$10K |
| EBITDA Margin | -95.2% | -67.5% | -94.6% | -201.1% | -207.0% | -344.2% | - | -7908.0% | - | - | - | - | - | - |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2019 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2019-07-31 | 2014-07-31 | 2013-07-31 | 2012-07-31 | 2011-07-31 | 2010-07-31 | 2009-07-31 | 2008-07-31 | 2007-07-31 | 2006-07-31 |
| Assets | |||||||||||||||
| Current Assets | |||||||||||||||
| Cash and Cash Equivalents | $2K | $505 | $3K | $434 | $59K | $0 | $9K | $4K | $3K | $9K | $0 | $93K | $234K | $4K | $17K |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $2K | $505 | $3K | $434 | $59K | $0 | $9K | $4K | $3K | $9K | $0 | $93K | $234K | $4K | $17K |
| Accounts Receivable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Inventory | $10K | $26K | $28K | $41K | $31K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Current Assets | $0 | $0 | $0 | -$0 | $0 | $0 | $0 | $0 | $0 | $109K | $0 | $0 | $50K | $0 | $0 |
| Total Current Assets | $72K | $211K | $260K | $41K | $90K | $0 | $9K | $4K | $3K | $118K | $0 | $93K | $284K | $4K | $17K |
| Long-Term Assets | |||||||||||||||
| Property, Plant & Equipment Net | $0 | $1K | $9K | $11K | $18K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1K | $0 | $4K |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | $0 | $0 | $0 | $4 | $0 | $0 | $472 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $450 |
| Total Long-Term Assets | $0 | $1K | $9K | $11K | $18K | $0 | $472 | $0 | $0 | $0 | $0 | $0 | $1K | $0 | $4K |
| Other Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $72K | $211K | $269K | $52K | $107K | $0 | $10K | $4K | $3K | $118K | $0 | $93K | $285K | $4K | $21K |
| Liabilities | |||||||||||||||
| Current Liabilities | |||||||||||||||
| Accounts Payable | $61K | $96K | $0 | $0 | $15K | $0 | $332K | $160K | $282K | $5K | $6K | $9K | $7K | $2K | $0 |
| Short-Term Debt | $210K | $1.04M | $818K | $694K | $344K | $0 | $1.68M | $3.33M | $604K | $465K | $1.9M | $1.73M | $4K | $0 | $20K |
| Current Income Tax Payable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Current Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $461K | $339K | $332K | $1.52M | $53K | $0 | $0 |
| Other Current Liabilities | $875K | $0 | $113K | $113K | $213K | $0 | $5K | $2K | $983 | $0 | $1.25M | $750K | $0 | $0 | $6K |
| Total Current Liabilities | $1.15M | $1.13M | $931K | $806K | $572K | $0 | $7K | $6K | $4K | $2.06M | $3.49M | $4M | $63K | $2K | $26K |
| Long-Term Liabilities | |||||||||||||||
| Long-Term Debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $718K | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1.08M | $0 | $0 |
| Total Long-Term Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1.8M | $0 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $1.15M | $1.13M | $931K | $806K | $572K | $0 | $6.85M | $5.97M | $3.97M | $2.06M | $3.49M | $4M | $1.86M | $2K | $26K |
| Stockholders' Equity | |||||||||||||||
| Preferred Stock | $3K | $3K | $3K | $3K | $3K | $3K | $3K | $3K | $3K | $3K | $0 | $0 | $0 | $0 | $0 |
| Common Stock | $2.86M | $2.86M | $2.86M | $2.63M | $2.45M | $2.45M | $498K | $82K | $2.22M | $128K | $23K | $260 | $75K | $0 | $5K |
| Retained Earnings | -$29.2M | -$29.04M | -$28.78M | -$28.65M | -$28.34M | -$27.8M | -$27.35M | -$26.31M | -$23.99M | -$20.68M | -$13.93M | -$6.65M | -$4.3M | -$320K | -$10K |
| Comprehensive Income & Other | $0 | $0 | -$2.86M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$64 |
| Other Stockholders' Equity | $25.27M | $25.27M | $25.27M | $25.27M | $25.42M | $27.8M | $20.01M | $20.26M | $17.8M | $18.62M | $10.42M | $2.74M | $2.65M | $322K | -$64 |
| Total Equity | -$1.07M | -$922K | -$662K | -$754K | -$464K | $2.45M | -$6.84M | -$5.97M | -$3.97M | -$1.94M | -$3.49M | -$3.91M | -$1.58M | $2K | -$5K |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $72K | $211K | $269K | $52K | $107K | $2.45M | $10K | $4K | $3K | $118K | $0 | $93K | $285K | $4K | $21K |
| Supplementary Data | |||||||||||||||
| Total Debt | $210K | $1.04M | $818K | $694K | $344K | $0 | $1.68M | $3.33M | $2.25M | $465K | $1.9M | $1.73M | $1.68M | $0 | $20K |
| Net Debt | $208K | $1.04M | $815K | $693K | $285K | $0 | $2K | $3K | $2K | $455K | $1.9M | $1.64M | $1.45M | -$4K | $3K |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2014-07-31 | 2013-07-31 | 2012-07-31 | 2011-07-31 | 2010-07-31 | 2009-07-31 | 2008-07-31 | 2007-07-31 | 2006-07-31 |
| Operating Activities | ||||||||||||||
| Net Income | -$152K | -$155K | -$243K | -$486K | -$1.02M | -$839K | -$2.32M | -$3.3M | -$6.75M | -$7.28M | -$2.35M | -$3.98M | -$310K | -$10K |
| Depreciation & Amortization | $2K | $5K | $3K | $10K | $813K | $0 | $405K | $392K | $0 | $0 | $962K | $433K | $0 | $73 |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $270 | $0 | $0 | $1.07M | $3.74M | $0 | $0 | $0 | $0 | $0 |
| Changes in Working Capital: | ||||||||||||||
| Accounts Receivable | $0 | $0 | $0 | $0 | $0 | -$205K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Inventory | $17K | -$2K | $22K | -$16K | -$30K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Accounts Payable | -$35K | $115K | $45K | -$15K | $12K | $53K | $98K | $277K | -$1K | -$4K | $3K | $0 | $0 | $0 |
| Other Working Capital | $123K | $29K | -$28K | $113K | $87K | $354K | -$65K | $231K | -$102K | $38K | $242K | $20K | $3K | $0 |
| Total Working Capital Change | $105K | $112K | $39K | $82K | $69K | $203K | $32K | $508K | -$103K | $34K | $245K | $20K | $3K | $6K |
| Other Non-Cash Items | $20 | $115K | $3K | $100K | -$136K | $192K | $864K | $969K | $2.88M | $7.16M | $785K | $1.76M | $252K | -$450 |
| Net Cash from Operating | -$45K | -$37K | -$198K | -$295K | -$270K | -$444K | -$1.02M | -$368K | -$235K | -$93K | -$357K | -$1.77M | -$54K | -$4K |
| Investing Activities | ||||||||||||||
| Capital Expenditures | $0 | $0 | $4 | -$3K | -$18K | $0 | $0 | $0 | $0 | $0 | $0 | -$1K | -$173 | -$4K |
| Acquisitions | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Investing Activities | $0 | $0 | -$4 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Cash from Investing | $0 | $0 | $0 | -$3K | -$18K | $0 | $0 | $0 | $0 | $0 | $0 | -$1K | -$173 | -$4K |
| Financing Activities | ||||||||||||||
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | -$215K | -$1.74M | - | -$20K |
| Common Stock Issuance | $0 | $0 | $200K | $0 | $0 | $0 | $0 | $0 | $37K | $0 | $0 | $256K | $50K | $5K |
| Common Stock Repurchases | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | $0 | $6K | $0 | $40K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Cash from Financing | $48K | $35K | $200K | $239K | $344K | $458K | $1.02M | $361K | $245K | $0 | $215K | $2M | $42K | $25K |
| Forex Effect | -$2K | $0 | $0 | $0 | $0 | -$9K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$64 |
| Net Change in Cash | $1K | -$2K | $2K | -$58K | $56K | $5K | $1K | -$7K | $9K | -$93K | -$142K | $230K | -$13K | $17K |
| Supplementary Data | ||||||||||||||
| Operating Cash Flow | -$45K | -$37K | -$198K | -$295K | -$270K | -$444K | -$1.02M | -$368K | -$235K | -$93K | -$357K | -$1.77M | -$54K | -$4K |
| Capital Expenditure | $0 | $0 | $4 | -$3K | -$18K | $0 | $0 | $0 | $0 | $0 | $0 | -$1K | -$173 | -$4K |
| Free Cash Flow | -$45K | -$37K | -$198K | -$298K | -$288K | -$444K | -$1.02M | -$368K | -$235K | -$93K | -$357K | -$1.77M | -$55K | -$8K |
| Cash at Beginning | $505 | $2K | $434 | $59K | $2K | $4K | $3K | $9K | $0 | $93K | $234K | $4K | $17K | $0 |
| Cash at End | $2K | $505 | $2K | $434 | $59K | $9K | $4K | $3K | $9K | $0 | $93K | $234K | $4K | $17K |