GOOD GAMING, INC. (GMER)
Good Gaming, Inc. operates as a distributor of mobile games. It distributes mobile games by pre-installing them on devices sold by mobile phone service providers. The company is based in Kennett Square, Pennsylvania.
Sector: Services-Prepackaged Software
Industry: Electronic Gaming & Multimedia
Good Gaming, Inc.
OTC:GMERConsumer Cyclical · Gambling, Resorts & Casinos
+25.00%$0.0050
Mkt Cap$646K
Float115.78M
O/S129.12M
Inst Own0.0%
SI<0.1%
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$0
Net Income-$236K
Total Assets$91K
Free Cash Flow-$1K
Debt & Equity
Total Debt$0
Total Equity-$1.11M
Preferred Stock$58
Shares Outstanding
Short Interest
Split History1 split · 1 reverse
- 1:1,000Reverse splitJun 14, 20171,000 shares → 1
Balance Sheet Details
Assets$91K
Liabilities$1.2M
Accounts Receivable$0
Accounts Payable$1.19M
Inventory$0
PP&E (Net)$0
Goodwill$0
Intangible Assets$0
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
| Revenue | $0 | $433 | $3K | $10K | $375K | $26K | $50K | $110K | $38K | $2K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| YoY Growth | - | -87.4% | -64.2% | -97.4% | 1330.0% | -47.1% | -54.8% | 187.7% | 1804.5% | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | $0 | $20K | $293K | $306K | $38K | $16K | $23K | $30K | $83K | $58K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | $433 | -$290K | -$296K | $337K | $10K | $26K | $80K | -$45K | -$56K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin | - | 100.0% | -8416.8% | -3080.1% | 89.9% | 37.7% | 53.5% | 72.7% | -118.5% | -2789.5% | - | - | - | - | - | - | - | - |
| Research and Development | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $232K | $757K | $693K | $1.65M | $1.31M | $413K | $450K | $683K | $745K | $406K | $240K | $421K | $479K | $544K | $221K | $140K | $18K | $4K |
| Other | $0 | $193K | $2K | $4K | $2K | $5K | $455K | -$75K | $243K | $58K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Operating Expenses | $232K | $949K | $694K | $1.66M | $1.31M | $418K | $905K | $990K | $988K | $676K | $240K | $421K | $479K | $544K | $221K | $140K | $18K | $4K |
| Operating Income (EBIT) | -$232K | -$949K | -$984K | -$1.95M | -$973K | -$408K | -$879K | -$911K | -$1.03M | -$674K | -$240K | -$421K | -$479K | -$544K | -$221K | -$140K | -$18K | -$4K |
| Operating Margin | - | -219168.6% | -28584.2% | -20328.6% | -259.6% | -1555.7% | -1775.0% | -831.2% | -2712.9% | -33713.3% | - | - | - | - | - | - | - | - |
| Interest Expense | $4K | $335 | $0 | $155K | $49K | $32K | $32K | $22K | $5K | $100K | $37K | $109K | $46K | $45K | $27K | $5K | $0 | $0 |
| Interest Income | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Income (Expense) | -$4K | -$14K | $119K | -$155K | $1.31M | -$558K | -$252K | -$81K | -$346K | $183K | -$467K | -$187K | -$92K | -$101K | -$99K | $0 | $0 | $0 |
| Income Before Tax (EBT) | -$236K | -$963K | -$865K | -$2.11M | $338K | -$966K | -$1.13M | -$992K | -$1.38M | -$491K | -$708K | -$608K | -$570K | -$645K | -$319K | $0 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $5K | $0 | $0 | $0 | $0 | $0 | $0 | $145K | $18K | $4K |
| Net Income | -$236K | -$963K | -$865K | -$2.28M | $232K | -$998K | -$1.16M | -$992K | -$1.38M | -$491K | -$708K | -$608K | -$570K | -$645K | -$319K | -$145K | -$18K | -$4K |
| Net Income Margin | - | -222393.3% | -25122.8% | -23685.4% | 61.8% | -3805.5% | -2347.6% | -905.0% | -3622.1% | -24565.0% | - | - | - | - | - | - | - | - |
| Supplementary Data | ||||||||||||||||||
| EPS | -0.00 | -0.01 | -0.01 | -0.02 | 0.00 | -0.02 | -0.02 | -0.04 | -0.60 | -0.25 | -0.46 | -1.50 | -1.51 | -1.84 | -0.68 | -0.28 | -0.04 | -0.01 |
| Diluted EPS | -0.00 | -0.01 | -0.01 | -0.02 | 0.00 | -0.02 | -0.02 | -0.04 | -0.60 | -0.25 | -0.46 | -1.50 | -1.51 | -1.84 | -0.68 | -0.28 | -0.04 | -0.01 |
| Weighted Average OS | 129.06M | 122.52M | 119.80M | 110.92M | 103.53M | 59.41M | 53.92M | 24.16M | 2.30M | 1.98M | 1.55M | 406,443 | 377,186 | 350,207 | 466,054 | 521,965 | 503,642 | 478,037 |
| EBITDA | -$232K | -$943K | -$863K | -$1.95M | $390K | -$930K | -$644K | -$662K | -$1.13M | -$179K | $0 | -$79K | -$46K | -$44K | -$221K | -$140K | -$18K | -$4K |
| EBITDA Margin | - | -217734.4% | -25077.4% | -20285.8% | 104.0% | -3545.8% | -1299.8% | -604.3% | -2970.8% | -8940.7% | - | - | - | - | - | - | - | - |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
| Assets | ||||||||||||||||||
| Current Assets | ||||||||||||||||||
| Cash and Cash Equivalents | $13K | $14K | $304K | $932K | $2.41M | $2K | $2K | $12K | $61K | $48K | $0 | $73 | $3K | $13K | $320K | $33K | $11 | $0 |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $13K | $14K | $304K | $932K | $2.41M | $2K | $2K | $12K | $61K | $48K | $0 | $73 | $3K | $13K | $320K | $33K | $11 | $0 |
| Accounts Receivable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $700 | $11K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$700M | -$10.5B | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Current Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1K | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Current Assets | $91K | $92K | $398K | $941K | $2.42M | $10K | $11K | $22K | $62K | $58K | $0 | $1K | $3K | $13K | $328K | $33K | $11 | $0 |
| Long-Term Assets | ||||||||||||||||||
| Property, Plant & Equipment Net | $0 | $0 | $0 | $2K | $6K | $6K | $5K | $29K | $10K | $11K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Intangible Assets | $0 | $0 | $86K | $113K | $304K | $0 | $0 | $450K | $750K | $990K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | $0 | $0 | $147 | $0 | -$310K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $7K | $0 | $0 | $0 | $0 | $0 |
| Total Long-Term Assets | $0 | $31 | $87K | $115K | $310K | $6K | $5K | $479K | $760K | $1M | $0 | $0 | $7K | $0 | $0 | $0 | $0 | $0 |
| Other Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $91K | $92K | $484K | $1.06M | $2.73M | $16K | $16K | $501K | $822K | $1.06M | $0 | $1K | $10K | $13K | $328K | $33K | $11 | $0 |
| Liabilities | ||||||||||||||||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | $1.19M | $5K | $520K | $426K | $299K | $165K | $133K | $112K | $106K | $118K | $92K | $413K | $449K | $120K | $7K | $31K | $11K | $0 |
| Short-Term Debt | $0 | $0 | $0 | $0 | $7K | $2.18M | $1.85M | $1.43M | $1.04M | $132K | $83K | $332K | $304K | $0 | $0 | $140K | $0 | $0 |
| Current Income Tax Payable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Current Unearned Revenue | $0 | $0 | $0 | $0 | -$299K | $0 | $0 | $0 | $0 | $0 | $7K | $305K | $443K | $0 | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $0 | $0 | $0 | $0 | $0 | $1.3M | $777K | $575K | $571K | $229K | $464K | $86K | $56K | $342K | $312K | $12K | $0 | $0 |
| Total Current Liabilities | $1.2M | $978K | $520K | $426K | $306K | $4K | $3K | $2.12M | $1.71M | $478K | $640K | $1K | $942K | $477K | $319K | $182K | $14 | $3K |
| Long-Term Liabilities | ||||||||||||||||||
| Long-Term Debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $163K | $50K | $0 | $4K | $0 | $487K | $0 | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Liabilities | $0 | $0 | $0 | $1 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Long-Term Liabilities | $0 | $0 | $0 | $1 | $0 | $0 | $0 | $0 | $0 | $163K | $50K | $0 | $4K | $0 | $487K | $12K | $0 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$12K | $0 | $0 |
| Total Liabilities | $1.2M | $978K | $520K | $426K | $306K | $3.65M | $2.76M | $2.12M | $1.71M | $641K | $690K | $1.44M | $946K | $477K | $806K | $182K | $14K | $3K |
| Stockholders' Equity | ||||||||||||||||||
| Preferred Stock | $58 | $86 | $86 | $86 | $87 | $78 | $78 | $79 | $175 | $169K | $23K | $8K | $8K | $8K | $8K | $0 | $0 | $0 |
| Common Stock | $129K | $128K | $120K | $111K | $104K | $65K | $54K | $50K | $3K | $2M | $2M | $572K | $377K | $377K | $347K | $45K | $1K | $1K |
| Retained Earnings | -$11.81M | -$11.57M | -$10.61M | -$9.75M | -$7.64M | -$7.98M | -$7.01M | -$5.88M | -$4.89M | -$3.51M | -$3.02M | -$2.31M | -$1.7M | -$1.13M | -$488K | -$168K | -$23K | -$4K |
| Comprehensive Income & Other | $0 | $0 | $333 | $333 | $333 | $0 | -$10K | -$10K | -$5K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Stockholders' Equity | $10.57M | $10.56M | $10.46M | $10.27M | $9.96M | $4.28M | $4.21M | $4.22M | $4M | $1.93M | $333K | $304K | $389K | $291K | -$338K | -$25K | $8K | -$23 |
| Total Equity | -$1.11M | -$886K | -$36K | $630K | $2.42M | -$3.63M | -$2.75M | -$1.62M | -$890K | $419K | -$690K | -$1.43M | -$936K | -$464K | -$478K | -$149K | -$14K | -$3K |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $91K | $92K | $484K | $1.06M | $2.73M | $16K | $16K | $501K | $822K | $1.06M | $0 | $1K | $10K | $13K | $328K | $33K | $11 | $0 |
| Supplementary Data | ||||||||||||||||||
| Total Debt | $0 | $0 | $0 | $0 | $7K | $2.18M | $1.85M | $1.43M | $1.04M | $295K | $133K | $332K | $9K | $0 | $487K | $140K | $0 | $0 |
| Net Debt | -$13K | -$14K | -$304K | -$932K | -$2.4M | $2K | $2K | $1.42M | $974K | $247K | $133K | $332 | $5K | -$13K | $167K | $107K | -$11 | $0 |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
| Operating Activities | ||||||||||||||||||
| Net Income | -$236K | -$963K | -$865K | -$2.11M | $338K | -$966K | -$1.13M | -$992K | -$1.38M | -$491K | -$708K | -$608K | -$570K | -$645K | -$319K | -$145K | -$18K | -$4K |
| Depreciation & Amortization | $0 | $20K | $2K | $4K | $2K | $5K | $455K | $308K | $243K | $212K | $240K | $420K | $479K | $543K | $0 | $0 | $0 | $0 |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$225K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Stock-Based Compensation | $14K | $105K | $191K | $308K | $132K | $0 | $0 | $0 | $0 | $29K | $0 | $0 | $6K | $0 | $0 | $0 | $0 | $0 |
| Changes in Working Capital: | ||||||||||||||||||
| Accounts Receivable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $700 | $10K | -$11K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Accounts Payable | $221K | $515K | $94K | $127K | $134K | $31.73B | $21.29B | $17.28B | -$12K | $127K | $90.28B | $280K | $329K | $133K | $3K | $20K | $11K | $0 |
| Other Working Capital | -$280 | $16K | -$84K | -$147 | -$1K | -$31.73B | -$21.29B | -$17.28B | $10K | -$11K | -$90.28B | $150K | $75K | $53K | $5K | $12K | $0 | $0 |
| Total Working Capital Change | $221K | $531K | -$84K | $127K | $133K | $32K | $23K | $8K | -$2K | $116K | $128K | $430K | $404K | $186K | $8K | $32K | $11K | $3K |
| Other Non-Cash Items | $0 | $26K | -$26K | $155K | -$1.36M | $526K | $220K | -$64K | $342K | $42K | $206K | -$272K | -$422K | -$487K | $72K | $7K | $0 | $0 |
| Net Cash from Operating | -$1K | -$281K | -$783K | -$1.51M | -$755K | -$403K | -$433K | -$740K | -$797K | -$317K | -$133K | -$30K | -$103K | -$403K | -$239K | -$107K | -$7K | -$1K |
| Investing Activities | ||||||||||||||||||
| Capital Expenditures | $0 | -$27K | -$83K | -$5K | -$380K | -$5K | -$2K | -$26K | -$2K | -$13K | $0 | $0 | $0 | $0 | -$10K | $0 | $0 | $0 |
| Acquisitions | $0 | $0 | $0 | $0 | $0 | $0 | $3K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Investing Activities | $0 | $18K | $230K | $42K | $131K | -$5.33B | $3K | -$26.25B | -$1.55B | -$13.44B | $0 | $0 | $0 | $0 | -$10K | $0 | $0 | $0 |
| Net Cash from Investing | $0 | -$9K | $146K | $37K | -$249K | -$5K | $478 | -$26K | -$2K | -$13K | $0 | $0 | $0 | $0 | -$10K | $0 | $0 | $0 |
| Financing Activities | ||||||||||||||||||
| Debt Repaid | - | - | - | - | - | - | - | - | - | -$13K | - | -$15K | -$83K | - | $25K | - | - | - |
| Common Stock Issuance | $0 | $0 | $9K | $7K | $722K | $0 | $0 | $105K | $105K | $197K | $0 | $0 | $0 | $35K | $0 | $0 | $8K | $1K |
| Common Stock Repurchases | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$63K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | $0 | $0 | $9K | $769 | $3.41M | $408K | $422K | $571K | $584K | $2K | $0 | $12K | $11K | $0 | $201K | $0 | $0 | $0 |
| Net Cash from Financing | $0 | $0 | $9K | $769 | $3.41M | $408K | $422K | $717K | $812K | $379K | $133K | $27K | $94K | $95K | $536K | $140K | $7K | $1K |
| Forex Effect | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $331K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Change in Cash | -$1K | -$290K | -$628K | -$1.48M | $2.41M | $283 | -$10K | -$49K | $13K | $379K | $0 | -$3K | -$9K | -$308K | $287K | $33K | $0 | $0 |
| Supplementary Data | ||||||||||||||||||
| Operating Cash Flow | -$1K | -$281K | -$783K | -$1.51M | -$755K | -$403K | -$433K | -$740K | -$797K | -$317K | -$133K | -$30K | -$103K | -$403K | -$239K | -$107K | -$7K | -$1K |
| Capital Expenditure | $0 | -$27K | -$83K | -$5K | -$380K | -$5K | -$2K | -$26K | -$2K | -$13K | $0 | $0 | $0 | $0 | -$10K | $0 | $0 | $0 |
| Free Cash Flow | -$1K | -$308K | -$865K | -$1.52M | -$1.14M | -$408K | -$435K | -$766K | -$799K | -$331K | -$133K | -$30K | -$103K | -$403K | -$249K | -$107K | -$7K | -$1K |
| Cash at Beginning | $14K | $304K | $932K | $2.41M | $2K | $2K | $12K | $61K | $48K | -$331K | $0 | $3K | $13K | $320K | $33K | $0 | $0 | $0 |
| Cash at End | $13K | $14K | $304K | $932K | $2.41M | $2K | $2K | $12K | $61K | $48K | $0 | $0 | $3K | $13K | $320K | $33K | $0 | $0 |