GEMZ Corp. NV (GMZP)
GEMZ Corporation possesses the marketing rights for its NanoSign technology, an innovative illuminated address display that utilizes photovoltaic nanofilms. The firm also actively seeks out and develops consumer-oriented products featuring nanotechnology. Predominantly operating within the United States, the company was founded in 1996. It changed its name from MSM Jewelry Corp. to GEMZ Corporation in September 2003 and maintains its headquarters in Monsey, New York.
Sector: General Bldg Contractors - Residential Bldgs
Industry: Shell Companies
GEMZ Corporation
OTC:GMZPFinancial Services · Shell Companies
$0.0002
Mkt Cap$297K
Float1.48B
O/S1.48B
Inst Own-
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$11K
Net Income-$131K
Total Assets$265K
Free Cash Flow-$107K
Debt & Equity
Debt 108%
Total Debt$287K
Total Equity-$22K
Shares Outstanding
Short Interest
Split History1 split · 1 reverse
- 1:7,000Reverse splitJun 14, 20027,000 shares → 1
Balance Sheet Details
Assets$265K
Liabilities$287K
Accounts Receivable$2K
Accounts Payable$0
Inventory$0
PP&E (Net)$240K
Goodwill$0
Intangible Assets$0
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2001 | FY 2000 | FY 1999 | FY 1998 | FY 1997 |
|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
| Revenue | $11K | $12K | $0 | $4.54M | $9.04M | $6.98M | $10.56M | $14.82M |
| YoY Growth | -7.5% | - | - | -49.8% | 29.6% | -33.9% | -28.7% | - |
| Cost of Revenue | $0 | $2K | $0 | $3.84M | $7.31M | $6.86M | $7.17M | $10.84M |
| Gross Profit | $0 | $10K | $0 | $702K | $1.73M | $125K | $3.4M | $3.98M |
| Gross Margin | - | 83.7% | - | 15.5% | 19.2% | 1.8% | 32.2% | 26.9% |
| Research and Development | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $37K | $83K | $103K | $2.23M | $3.87M | $5.87M | $5.66M | $2.65M |
| Other | $5K | $2K | $0 | $230K | -$1.87M | $0 | $0 | $0 |
| Total Operating Expenses | $42K | $84K | $103K | $2.46M | $2M | $5.87M | $5.66M | $2.65M |
| Operating Income (EBIT) | -$30K | -$74K | -$103K | -$1.75M | -$267K | -$5.75M | -$2.26M | $1.34M |
| Operating Margin | -269.9% | -609.3% | - | -38.7% | -2.9% | -82.3% | -21.4% | 9.0% |
| Interest Expense | $9K | $16K | $5K | $8.64M | $23.68M | $3.24M | $1.06M | $795K |
| Interest Income | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Income (Expense) | -$101K | -$16K | -$4K | -$13.64M | -$23.68M | -$3.24M | -$1.06M | -$795K |
| Income Before Tax (EBT) | -$131K | -$90K | -$106K | -$15.39M | -$23.95M | -$8.98M | -$3.32M | $542K |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$2 | -$4 | $0 | $80K |
| Net Income | -$131K | -$90K | -$106K | -$15.39M | -$23.95M | -$8.98M | -$3.32M | $462K |
| Net Income Margin | -1164.2% | -742.0% | - | -339.2% | -264.8% | -128.7% | -31.4% | 3.1% |
| Supplementary Data | ||||||||
| EPS | 0.00 | -0.00 | -0.00 | -2000.00 | -787500.00 | -5062500.00 | -7994349.08 | 49500000.00 |
| Diluted EPS | 0.00 | -0.00 | -0.00 | -2000.00 | -787500.00 | -5062500.00 | -7994349.08 | 49500000.00 |
| Weighted Average OS | 2.98B | 1.34B | 872.46M | 7,482 | 30 | 1.772 | 0.415 | 0.009 |
| EBITDA | -$30K | -$74K | $67K | -$1.55M | $97K | -$5.31M | -$1.49M | $2.21M |
| EBITDA Margin | -269.9% | -609.3% | - | -34.1% | 1.1% | -76.1% | -14.1% | 14.9% |
Balance Sheet
| Period | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2019 | FY 2001 | FY 2000 | FY 1999 | FY 1998 |
|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2024-12-31 | 2023-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
| Assets | |||||||||
| Current Assets | |||||||||
| Cash and Cash Equivalents | $3K | $7K | $0 | $0 | $0 | $0 | $99K | $97K | $13K |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $3K | $7K | $0 | $0 | $0 | $0 | $99K | $97K | $13K |
| Accounts Receivable | $2K | $0 | $0 | $0 | $0 | $926K | $1.73M | $2.37M | $2.13M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $3.35M | $8.92M | $9.79M | $11.29M |
| Other Current Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Current Assets | $5K | $7K | $0 | $0 | $0 | $4.3M | $10.75M | $12.26M | $13.44M |
| Long-Term Assets | |||||||||
| Property, Plant & Equipment Net | $240K | $240K | $0 | $0 | $0 | $343K | $474K | $273K | $593K |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $117K |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Investments | $20K | $20K | $0 | $0 | $0 | $0 | $0 | $958K | $250K |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | $0 | $0 | $0 | $0 | $0 | $299K | $378K | $569K | $18K |
| Total Long-Term Assets | $260K | $260K | $0 | $0 | $0 | $642K | $853K | $1.8M | $977K |
| Other Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $265K | $267K | $0 | $0 | $0 | $4.94M | $11.6M | $14.06M | $14.42M |
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts Payable | $0 | $0 | $0 | $0 | $0 | $1.3M | $892K | $1.74M | $851K |
| Short-Term Debt | $0 | $0 | $0 | $0 | $0 | $259K | $1.62M | $11.99M | $824K |
| Current Income Tax Payable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Current Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Current Liabilities | $0 | $0 | $0 | $0 | $0 | $1.56M | $2.52M | $13.73M | $1.68M |
| Long-Term Liabilities | |||||||||
| Long-Term Debt | $287K | $303K | $0 | $0 | $0 | $391K | $915K | $298K | $7.42M |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Long-Term Liabilities | $287K | $303K | $0 | $0 | $0 | $391K | $915K | $298K | $7.42M |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $287K | $303K | $0 | $0 | $0 | $1.96M | $3.43M | $14.03M | $9.09M |
| Stockholders' Equity | |||||||||
| Preferred Stock | $0 | $0 | $200 | $200 | $200 | $0 | $200 | $200 | $0 |
| Common Stock | $1.48M | $959K | $6.1M | $6.1M | $6.1M | $350K | $308K | $25K | $4K |
| Retained Earnings | -$72.43M | -$72.34M | -$72.24M | -$72.24M | -$72.24M | -$50.55M | -$35.15M | -$10.81M | -$696K |
| Comprehensive Income & Other | $0 | -$959K | $0 | $0 | $0 | $0 | -$308K | -$137K | $0 |
| Other Stockholders' Equity | $70.93M | $71.35M | $72.24M | $72.24M | $72.24M | $53.18M | $43.02M | $10.81M | $6.01M |
| Total Equity | -$22K | -$36K | $6.1M | $6.1M | $6.1M | $2.98M | $8.17M | $27K | $5.32M |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $265K | $267K | $6.1M | $6.1M | $6.1M | $4.94M | $11.6M | $14.06M | $14.42M |
| Supplementary Data | |||||||||
| Total Debt | $287K | $303K | $0 | $0 | $0 | $650K | $2.54M | $12.29M | $8.24M |
| Net Debt | $284K | $296K | $0 | $0 | $0 | $650K | $2.44M | $12.19M | $8.23M |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2001 | FY 2000 | FY 1999 | FY 1998 | FY 1997 |
|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
| Operating Activities | ||||||||
| Net Income | -$109K | -$90K | -$106K | -$15.39M | -$23.95M | -$8.98M | -$3.32M | $462K |
| Depreciation & Amortization | $0 | $0 | $0 | $206K | $364K | $436K | $773K | $871K |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Changes in Working Capital: | ||||||||
| Accounts Receivable | $2K | -$2K | $0 | $808K | $639K | -$1.41M | -$445K | $405K |
| Inventory | $0 | $0 | $0 | $567K | $867K | $1.51M | -$368K | -$4.63M |
| Accounts Payable | $0 | $0 | $0 | $414K | -$849K | $889K | $209K | -$392K |
| Other Working Capital | $0 | $0 | -$20K | -$15K | -$23K | $3K | $97K | -$167K |
| Total Working Capital Change | $2K | -$2K | -$20K | $1.77M | $634K | $991K | -$506K | -$4.78M |
| Other Non-Cash Items | $0 | $0 | $0 | $12.49M | $26.55M | $5.83M | $3.29M | -$54K |
| Net Cash from Operating | -$107K | -$92K | -$126K | $451K | $3.53M | -$1.61M | $244K | -$3.5M |
| Investing Activities | ||||||||
| Capital Expenditures | $0 | $0 | -$240K | $0 | -$760K | $0 | -$90K | -$155K |
| Acquisitions | $240K | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Investing Activities | $0 | $0 | $0 | -$10K | $0 | $0 | $0 | $0 |
| Net Cash from Investing | $240K | $0 | -$240K | -$10K | -$760K | $0 | -$90K | -$155K |
| Financing Activities | ||||||||
| Debt Repaid | $170K | $17K | -$303K | - | - | $252K | $693K | - |
| Common Stock Issuance | $42K | $105K | $70K | $0 | $0 | $1.69M | $400K | $0 |
| Common Stock Repurchases | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | $0 | $0 | $0 | -$539K | -$2.77M | $250K | $0 | $3.66M |
| Net Cash from Financing | -$129K | $89K | $373K | -$539K | -$2.77M | $1.69M | -$293K | $3.66M |
| Forex Effect | -$8K | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Change in Cash | -$3K | -$4K | $7K | -$98K | $2K | $84K | -$140K | $138 |
| Supplementary Data | ||||||||
| Operating Cash Flow | -$107K | -$92K | -$126K | $451K | $3.53M | -$1.61M | $244K | -$3.5M |
| Capital Expenditure | $4 | $1 | -$240K | $0 | -$760K | $0 | -$90K | -$155K |
| Free Cash Flow | -$107K | -$92K | -$366K | $451K | $2.77M | -$1.61M | $154K | -$3.66M |
| Cash at Beginning | $3K | $7K | $0 | $99K | $97K | $13K | $153K | $0 |
| Cash at End | $0 | $3K | $7K | $1K | $99K | $97K | $13K | $138 |