Green Stream Holdings Inc. (GSFI)
Green Stream Holdings, Inc. is a holding company, which engages in providing solar energy solutions. It is involved in the financing of solar greenhouses, and solar farms through the use of rooftops of buildings, providing immediate tangible commercial value to the structures. The firm also provides access to solar and renewable energy to energy consumers. The company was founded by Brian D. Wilmot on April 12, 2004 and is headquartered in Sheridan, WY.
Sector: Real Estate
Industry: Oil & Gas Integrated
Green Stream Holdings Inc.
OTC:GSFIEnergy · Oil & Gas Integrated
$0.0000
Mkt Cap$7K
Float6.54B
O/S6.54B
Inst Own-
SI<0.1%
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$0
Net Income-$190K
Total Assets$500K
Free Cash Flow-$157K
Debt & Equity
Debt 787%
Preferred 0%
Total Debt$1.58M
Total Equity-$1.38M
Preferred Stock$600
Shares Outstanding
Short Interest
Split History
No splits on record
Nothing in GSFI's public trading history: no forward or reverse split has affected the share count.
Balance Sheet Details
Assets$500K
Liabilities$1.88M
Accounts Receivable$0
Accounts Payable$248K
Inventory$0
PP&E (Net)$0
Goodwill$0
Intangible Assets$0
Income Statement
| Period | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2011 | FY 2009 | FY 2008 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2026-04-30 | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 | 2017-04-30 | 2016-04-30 | 2015-04-30 | 2014-04-30 | 2013-04-30 | 2011-04-30 | 2009-04-30 | 2008-04-30 | 2007-04-30 | 2006-04-30 |
| Revenue | $0 | $0 | $0 | $4K | $0 | $0 | $0 | $0 | $0 | $0 | $52K | $0 | $425 | $0 | $0 | $0 | $0 | $0 |
| YoY Growth | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | $0 | $0 | $0 | $0 | $60K | $45K | $9K | $0 | $0 | $0 | $29K | $0 | $25K | $77K | $7K | $0 | $0 | $0 |
| Gross Profit | $0 | $0 | $0 | $4K | -$60K | -$45K | -$9K | $0 | $0 | $0 | $23K | $0 | -$25K | -$77K | -$7K | $0 | $0 | $0 |
| Gross Margin | - | - | - | 100.0% | - | - | - | - | - | - | 45.1% | - | -5794.8% | - | - | - | - | - |
| Research and Development | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $13K | $161K | $137K | $137K | $3.37M | $8.28M | $95K | $83K | $337K | $90K | $1.64M | $13K | $44K | $324K | $38K | $376K | $191K | $107K |
| Other | $0 | $0 | $0 | $6K | $25K | $46K | $148K | $30K | $361K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Operating Expenses | $13K | $161K | $137K | $143K | $3.39M | $8.32M | $243K | $113K | $341K | $90K | $1.64M | $13K | $44K | $324K | $38K | $376K | $191K | $107K |
| Operating Income (EBIT) | -$13K | -$161K | -$137K | -$139K | -$3.46M | -$8.37M | -$251K | -$113K | -$417K | -$90K | -$1.62M | -$13K | -$68K | -$401K | -$45K | -$376K | -$191K | -$107K |
| Operating Margin | - | - | - | -3351.3% | - | - | - | - | - | - | -3115.2% | - | -16099.8% | - | - | - | - | - |
| Interest Expense | $0 | $0 | $6K | $48K | $68K | $219K | $5K | $0 | $77K | $14K | $193K | $26K | $0 | $7K | $0 | $75K | $525K | $46K |
| Interest Income | $0 | $0 | $0 | $0 | $68K | $219K | $5K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Income (Expense) | -$177K | -$472K | -$6K | -$48K | -$1.08M | -$587K | -$5K | $0 | $361K | -$14K | -$193K | -$26K | $0 | -$7K | $0 | $508K | -$525K | -$377K |
| Income Before Tax (EBT) | -$190K | -$633K | -$143K | -$187K | -$4.55M | -$8.96M | -$256K | -$113K | -$56K | -$104K | -$1.81M | -$39K | -$68K | -$409K | -$45K | $132K | -$716K | -$483K |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$7K | $0 |
| Net Income | -$190K | -$633K | -$143K | -$187K | -$4.55M | -$8.96M | -$256K | -$113K | -$56K | -$104K | -$1.81M | -$39K | -$68K | -$409K | -$45K | $103K | -$709K | -$483K |
| Net Income Margin | - | - | - | -4510.6% | - | - | - | - | - | - | -3487.3% | - | -16099.8% | - | - | - | - | - |
| Supplementary Data | ||||||||||||||||||
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.06 | -0.01 | -0.00 | -0.00 | -0.30 | -13.50 | -1.50 | -4.80 | -120.01 | -1200.12 | 0.10 | -597.64 | -600.06 |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.06 | -0.01 | -0.00 | -0.00 | -0.30 | -13.50 | -1.50 | -4.80 | -120.01 | -900.09 | 0.10 | -597.64 | -600.06 |
| Weighted Average OS | 7.14B | 7.14B | 7.14B | 5.49B | 530.15M | 159.96M | 26.70M | 25.83M | 11.10B | 333.01M | 134.81M | 28.21M | 14.65M | 3.05M | 36.498 | 1.04M | 1.19M | 1.05M |
| EBITDA | -$13K | -$161K | -$137K | -$79K | -$4.42M | -$8.69M | $1 | -$286 | $20K | -$90K | -$1.62M | -$13K | -$43K | -$324K | -$38K | $207K | -$641K | -$438K |
| EBITDA Margin | - | - | - | -1899.4% | - | - | - | - | - | - | -3115.2% | - | -10204.9% | - | - | - | - | - |
Balance Sheet
| Period | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2011 | FY 2008 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2026-04-30 | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 | 2018-04-30 | 2017-04-30 | 2016-04-30 | 2015-04-30 | 2014-04-30 | 2011-04-30 | 2008-04-30 | 2007-04-30 | 2006-04-30 |
| Assets | |||||||||||||||||
| Current Assets | |||||||||||||||||
| Cash and Cash Equivalents | $0 | $0 | $0 | $0 | $25 | $25 | $15K | $0 | $0 | $0 | $126 | $23 | $275 | $218 | $55K | $10K | $5K |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $0 | $0 | $0 | $0 | $25 | $25 | $15K | $0 | $0 | $0 | $126 | $23 | $275 | $218 | $55K | $10K | $5K |
| Accounts Receivable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $476K | $6K | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Current Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Current Assets | $0 | $0 | $0 | $0 | $25 | $25 | $15K | $0 | $0 | $0 | $126 | $23 | $275 | $218 | $532K | $17K | $5K |
| Long-Term Assets | |||||||||||||||||
| Property, Plant & Equipment Net | $0 | $0 | $0 | $56K | $621K | $1.14M | $916K | $916K | $0 | $0 | $350K | $350K | $350K | $1.3M | $0 | $0 | $0 |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Intangible Assets | $0 | $0 | $0 | $0 | $726K | $0 | $185K | $185K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $633K |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | $500K | $0 | $0 | $726K | $0 | $0 | $0 | $0 | $0 | $781K | $0 | $0 | $0 | $0 | $0 | $202K | $4K |
| Total Long-Term Assets | $500K | $500K | $500K | $782K | $1.35M | $1.14M | $1.1M | $1.1M | $0 | $781K | $350K | $350K | $350K | $2.68M | $0 | $202K | $637K |
| Other Assets | $0 | $0 | $0 | $0 | -$105K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $500K | $500K | $500K | $782K | $1.24M | $1.14M | $1.12M | $1.1M | $0 | $781K | $350K | $350K | $350K | $2.68M | $532K | $219K | $642K |
| Liabilities | |||||||||||||||||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | $248K | $248K | $390K | $248K | $240K | $89K | $44K | $6K | $23K | $63K | $0 | $0 | $0 | $0 | $769K | $468K | $246K |
| Short-Term Debt | $1.58M | $1.39M | $416K | $422K | $831K | $602K | $341K | $0 | $1.24M | $1.81M | $905K | $815K | $808K | $465K | $515K | $635K | $430K |
| Current Income Tax Payable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Current Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $146K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $52K | $52K | $161K | $52K | $72K | $225K | -$86K | $107K | $40K | $0 | $193K | $227K | $200K | $516K | $0 | $0 | $0 |
| Total Current Liabilities | $1.88M | $1.69M | $967K | $831K | $1.21M | $927K | $592K | $113K | $1.31M | $2.09M | $1.1M | $1.04M | $1.01M | $981K | $1.28M | $1.1M | $676K |
| Long-Term Liabilities | |||||||||||||||||
| Long-Term Debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $178K |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Long-Term Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $6K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1.1M | $178K |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 | -$645K | $0 | -$6K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$1.1M | $0 |
| Total Liabilities | $1.88M | $1.69M | $967K | $831K | $1.25M | $927K | $592K | $113K | $1.31M | $2.09M | $1.1M | $1.04M | $1.01M | $981K | $1.28M | $1.1M | $855K |
| Stockholders' Equity | |||||||||||||||||
| Preferred Stock | $600 | $600 | $600 | $1K | $1K | $1K | $1K | $1K | $11K | $11K | $10K | $0 | $0 | $0 | $2K | $2K | $2K |
| Common Stock | $7.14M | $7.14M | $7.14M | $5.49M | $530K | $160K | $27K | $26K | $9.99M | $9.99M | $9.99M | $4.04M | $846K | $91K | $31K | $31K | $31K |
| Retained Earnings | -$17.78M | -$17.59M | -$16.87M | -$14.81M | -$14.26M | -$9.33M | -$369K | -$113K | -$1.68M | -$1.68M | -$1.62M | -$1.43M | -$1.39M | -$1.14M | -$1.17M | -$1.27M | -$565K |
| Comprehensive Income & Other | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$90K | -$39K | $0 | $0 | $0 | $0 |
| Other Stockholders' Equity | $9.27M | $9.27M | $9.27M | $9.27M | $13.72M | $9.37M | $866K | $1.07M | -$9.61M | -$9.61M | -$9.12M | -$3.3M | -$110K | $2.71M | $321K | $321K | $321K |
| Total Equity | -$1.38M | -$1.19M | -$467K | -$49K | -$4K | $208K | $524K | $988K | -$1.31M | -$1.31M | -$748K | -$692K | -$658K | $1.65M | -$819K | -$922K | -$213K |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $67K | $38K | $0 |
| Total Liabilities and Equity | $500K | $500K | $500K | $782K | $1.24M | $1.14M | $1.12M | $1.1M | $0 | $781K | $350K | $350K | $350K | $2.63M | $465K | $181K | $642K |
| Supplementary Data | |||||||||||||||||
| Total Debt | $1.58M | $1.39M | $416K | $422K | $831K | $602K | $341K | $0 | $1.24M | $1.81M | $905K | $815K | $808K | $465K | $515K | $635K | $608K |
| Net Debt | $1.58M | $1.39M | $416K | $422K | $1.06M | $602K | $326K | $0 | $1.24M | $1.81M | $905K | $815K | $808K | $465K | $460K | $625K | $604K |
Cash Flow Statement
| Period | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2017 | FY 2016 | FY 2014 | FY 2013 | FY 2009 | FY 2008 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 | 2017-04-30 | 2016-04-30 | 2014-04-30 | 2013-04-30 | 2009-04-30 | 2008-04-30 | 2007-04-30 | 2006-04-30 |
| Operating Activities | |||||||||||||
| Net Income | -$187K | -$3.81M | -$4.07M | -$256K | -$113K | -$56K | -$104K | -$39K | -$68K | -$45K | $103K | -$709K | -$483K |
| Depreciation & Amortization | $60K | $60K | $45K | $251K | $113K | $0 | $0 | $0 | $25K | $7K | $0 | $0 | $0 |
| Deferred Income Tax | $0 | -$1.32M | -$4.9M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Stock-Based Compensation | $0 | $1.32M | $4.9M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Changes in Working Capital: | |||||||||||||
| Accounts Receivable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $6K | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Accounts Payable | $42K | $28K | $45K | $38K | $46K | -$421K | $0 | $0 | $0 | $0 | $340K | $0 | $153K |
| Other Working Capital | -$54K | $128K | -$54K | $25K | $0 | -$422K | $35K | $34K | $44K | $38K | -$306 | $220K | -$73K |
| Total Working Capital Change | -$12K | $84K | -$9K | $63K | $46K | -$421K | $35K | $34K | $44K | $38K | $346K | $220K | $80K |
| Other Non-Cash Items | -$18K | $1.74M | $259K | -$251K | -$113K | $0 | $0 | $0 | -$69K | $0 | -$554K | $424K | $331K |
| Net Cash from Operating | -$157K | -$1.92M | -$3.78M | -$193K | -$67K | -$478K | -$70K | -$5K | -$69K | $0 | -$105K | -$66K | -$72K |
| Investing Activities | |||||||||||||
| Capital Expenditures | $0 | -$782K | -$265K | $0 | $0 | -$431K | $0 | -$350K | $0 | -$2.85M | $0 | $0 | $0 |
| Acquisitions | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Investing Activities | $0 | $0 | $0 | $0 | $0 | $431K | $0 | $0 | $0 | $0 | $275K | $0 | $0 |
| Net Cash from Investing | $0 | -$782K | -$265K | $0 | $0 | -$431K | $0 | -$350K | $0 | -$2.85M | $275K | $0 | $0 |
| Financing Activities | |||||||||||||
| Debt Repaid | -$157K | $311K | $146K | -$208K | -$67K | -$909K | - | - | - | - | $30K | -$30K | -$40K |
| Common Stock Issuance | $3.22M | $3.22M | $3.71M | $0 | $0 | $1K | $160K | $151K | $55K | $2.85M | $0 | $0 | $0 |
| Common Stock Repurchases | -$157K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | $0 | -$253K | $0 | $0 | $0 | $0 | $70K | $0 | $0 | $0 | $0 | $45K | $0 |
| Net Cash from Financing | $157K | $2.65M | $4.03M | $208K | $67K | $909K | $70K | $356K | $55K | $2.85M | -$125K | $71K | $76K |
| Forex Effect | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $14K | -$55K | $0 | $0 | $700 |
| Net Change in Cash | -$25 | $0 | -$15K | $15K | $0 | $431K | $103 | $167 | -$110 | -$55K | $45K | $5K | $5K |
| Supplementary Data | |||||||||||||
| Operating Cash Flow | -$157K | -$1.92M | -$3.78M | -$193K | -$67K | -$478K | -$70K | -$5K | -$69K | $0 | -$105K | -$66K | -$72K |
| Capital Expenditure | $0 | -$782K | -$265K | $0 | $0 | -$431K | $0 | -$350K | $69K | -$2.85M | $0 | $0 | $3 |
| Free Cash Flow | -$157K | -$2.71M | -$4.04M | -$193K | -$67K | -$909K | -$70K | -$355K | $0 | -$2.85M | -$105K | -$66K | -$72K |
| Cash at Beginning | $25 | $25 | $15K | $0 | $0 | $126 | $23 | $108 | $218 | $55K | $10K | $5K | $0 |
| Cash at End | $25 | $25 | $25 | $15K | $0 | $431K | $126 | $275 | $108 | $0 | $55K | $10K | $5K |