SILVER HAMMER MINING CORP (HAMRF)
Silver Hammer Mining Corp., a burgeoning resource enterprise, is dedicated to obtaining and exploring mineral prospects throughout Canada and the United States. Its premier asset is the Silver Strand project, located in Idaho's Coeur d'Alene Mining District. The company also holds complete ownership of the Lacy property, an area covering 590.08 hectares across three mineral claims within the Nanaimo and Alberni Mining Divisions of British Columbia. Additionally, it possesses full equity in the Eliza Silver project, situated in Nevada's Hamilton Mining District, and the Silverton Silver Mine, found in eastern Nevada. Founded in Vancouver, Canada, in 2017, the company was previously known as Lakewood Exploration Inc. before rebranding as Silver Hammer Mining Corp. in October 2021.
Industry: Silver
Silver Hammer Mining Corp.
OTC:HAMRFBasic Materials · Silver
+11.65%$0.0460
Mkt Cap$6.57M
Float66.15M
O/S142.9M
Inst Own-
SI1.2%
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$0
Net Income-$638K
Total Assets$6.85M
Free Cash Flow-$395K
Debt & Equity
Equity 100%
Total Debt$0
Total Equity$6.54M
Shares Outstanding
Short Interest
Split History
No splits on record
Nothing in HAMRF's public trading history: no forward or reverse split has affected the share count.
Balance Sheet Details
Assets$6.85M
Liabilities$307K
Accounts Receivable$3K
Accounts Payable$0
Inventory$0
PP&E (Net)$0
Goodwill$0
Intangible Assets$0
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
| Revenue | $0 | $0 | $94K | $0 | $0 | $0 | $0 | $0 |
| YoY Growth | - | - | - | - | - | - | - | - |
| Cost of Revenue | $1K | $443K | $95K | $0 | $0 | $0 | $0 | $0 |
| Gross Profit | -$1K | -$443K | -$713 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin | - | - | -0.8% | - | - | - | - | - |
| Research and Development | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $563K | $443 | $822K | $1.24M | $1.13M | $17K | $18K | $104K |
| Other | $0 | $0 | $8K | -$639K | -$334K | $0 | $0 | $0 |
| Total Operating Expenses | $563K | $443 | $831K | $600K | $793K | $17K | $18K | $104K |
| Operating Income (EBIT) | -$564K | -$885 | -$926K | -$600K | -$1.14M | -$17K | -$18K | -$104K |
| Operating Margin | - | - | -981.5% | - | - | - | - | - |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Interest Income | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Income (Expense) | -$74K | -$237 | -$472K | -$854K | $23K | $0 | $0 | -$1 |
| Income Before Tax (EBT) | -$638K | -$1K | -$1.4M | -$1.45M | -$1.12M | -$17K | -$18K | -$104K |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$18 | $0 |
| Net Income | -$638K | -$1K | -$1.4M | -$1.45M | -$1.12M | -$17K | -$18K | -$104K |
| Net Income Margin | - | - | -1482.0% | - | - | - | - | - |
| Supplementary Data | ||||||||
| EPS | -0.01 | -0.02 | -0.04 | -0.05 | -0.04 | -0.00 | -0.00 | -0.01 |
| Diluted EPS | -0.01 | -0.02 | -0.04 | -0.05 | -0.04 | -0.00 | -0.00 | -0.01 |
| Weighted Average OS | 64.36M | 54.19M | 49.38M | 40.92M | 37.41M | 11.15M | 11.15M | 11.15M |
| EBITDA | -$637K | $824 | -$926K | -$600K | $0 | $0 | $0 | $0 |
| EBITDA Margin | - | - | -981.5% | - | - | - | - | - |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
| Assets | |||||||
| Current Assets | |||||||
| Cash and Cash Equivalents | $891K | $25K | $451K | $1.02M | $1.15M | $36K | $4K |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $891K | $25K | $451K | $1.02M | $1.15M | $36K | $4K |
| Accounts Receivable | $3K | $17K | $12K | $30K | $18K | $371 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Current Assets | $0 | $0 | $378K | $0 | $0 | $0 | $0 |
| Total Current Assets | $904K | $52K | $945K | $1.23M | $1.37M | $36K | $4K |
| Long-Term Assets | |||||||
| Property, Plant & Equipment Net | $0 | $5.79M | $5.76M | $5.41M | $4.26M | $69K | $69K |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Investments | $22K | $0 | $22K | $22K | $0 | $0 | $0 |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | $5.92M | $22K | $0 | $0 | $0 | $14K | $14K |
| Total Long-Term Assets | $5.95M | $5.82M | $5.78M | $5.44M | $4.26M | $83K | $83K |
| Other Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $6.85M | $5.87M | $6.72M | $6.67M | $5.63M | $119K | $88K |
| Liabilities | |||||||
| Current Liabilities | |||||||
| Accounts Payable | $0 | $491K | $341K | $243K | $185K | $5K | $5K |
| Short-Term Debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Current Income Tax Payable | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Current Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $307K | $0 | $0 | $0 | $11K | $0 | $0 |
| Total Current Liabilities | $307K | $631K | $374K | $251K | $196K | $31K | $18K |
| Long-Term Liabilities | |||||||
| Long-Term Debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Long-Term Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $307K | $631K | $374K | $251K | $196K | $31K | $18K |
| Stockholders' Equity | |||||||
| Preferred Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Common Stock | $10.5M | $8.84M | $8.84M | $8.04M | $5.81M | $169K | $133K |
| Retained Earnings | -$5.88M | -$5.23M | -$4.11M | -$2.71M | -$1.26M | -$143K | -$126K |
| Comprehensive Income & Other | $1.92M | $1.61M | $1.62M | $1.09M | $877K | $62K | $0 |
| Other Stockholders' Equity | $1.92M | $1.63M | $1.62M | $1.09M | $877K | $62K | $62K |
| Total Equity | $6.54M | $5.24M | $6.35M | $6.41M | $5.43M | $88K | $70K |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $6.85M | $5.87M | $6.72M | $6.67M | $5.63M | $119K | $88K |
| Supplementary Data | |||||||
| Total Debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Debt | -$891K | -$25K | -$451K | -$1.02M | -$1.15M | -$36K | -$4K |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
| Operating Activities | ||||||||
| Net Income | -$638K | -$1.12M | -$1.4M | -$1.45M | -$1.12M | -$17K | -$18K | -$104K |
| Depreciation & Amortization | $1K | $2K | $713 | $189K | $793K | $17K | $18K | $104K |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Stock-Based Compensation | $0 | $0 | $259K | $0 | $520K | $0 | $0 | $62 |
| Changes in Working Capital: | ||||||||
| Accounts Receivable | $14K | -$4K | $18K | -$12K | -$13K | -$859 | $5K | -$4K |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Accounts Payable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Working Capital | $8K | $704K | $104K | -$21K | -$188K | $14K | $12K | -$702 |
| Total Working Capital Change | $21K | $699K | $122K | -$33K | -$428K | $13K | $17K | -$5K |
| Other Non-Cash Items | $221K | $0 | $190K | $0 | -$793K | -$17K | -$18K | -$41K |
| Net Cash from Operating | -$395K | -$422K | -$1.02M | -$1.3M | -$1.02M | -$4K | -$898 | -$46K |
| Investing Activities | ||||||||
| Capital Expenditures | -$76K | -$26K | -$526K | -$1.06M | -$439K | $0 | $0 | -$69K |
| Acquisitions | $0 | $0 | -$119K | $0 | -$12K | $0 | $0 | $0 |
| Purchases of Investments | $0 | $0 | $0 | -$20K | $0 | $0 | $0 | $0 |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Investing Activities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Cash from Investing | -$76K | -$26K | -$645K | -$1.08M | -$450K | $0 | $0 | -$69K |
| Financing Activities | ||||||||
| Debt Repaid | - | - | - | - | - | - | - | - |
| Common Stock Issuance | $1.34M | $0 | $1.09M | $2.25M | $2.55M | $36K | $0 | $133K |
| Common Stock Repurchases | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | $0 | $22K | $4K | $0 | $0 | $36K | -$14 | $133 |
| Net Cash from Financing | $1.34M | $22K | $1.09M | $2.25M | $2.55M | $36K | -$14K | $133K |
| Forex Effect | -$749 | $0 | $0 | -$833 | $31K | $0 | $0 | $0 |
| Net Change in Cash | $865K | -$425K | -$567K | -$128K | $1.11M | $31K | $4K | $18K |
| Supplementary Data | ||||||||
| Operating Cash Flow | -$395K | -$422K | -$1.02M | -$1.3M | -$1.02M | -$4K | -$898 | -$46K |
| Capital Expenditure | $0 | -$26K | -$526K | -$1.06M | -$439K | $0 | $0 | -$69K |
| Free Cash Flow | -$395K | -$448K | -$1.54M | -$2.36M | -$1.46M | -$4K | -$898 | -$115K |
| Cash at Beginning | $26K | $451K | $1.02M | $1.15M | $36K | $4K | $20 | -$18K |
| Cash at End | $891K | $25K | $451K | $1.02M | $1.15M | $36K | $4K | $20 |