Hestia Insight Inc. (HSTA)
Hestia Insight Inc. delivers specialized strategic consulting and capital market advisory support, primarily catering to small to mid-sized businesses within the healthcare, biotech, and fintech sectors. The company's service portfolio also extends to healthcare management and patient-focused solutions. Moreover, Hestia Insight Inc. is involved in creating and analyzing healthcare technologies, specifically those related to neurological and psychiatric conditions. Completing its range of services, the firm provides management and assistance for medical supply sales, alongside comprehensive sales and marketing strategy and guidance. Formerly known as Luxshmi Investments, Inc., the company officially rebranded to Hestia Insight Inc. in May 2019. It operates from its headquarters in Las Vegas, Nevada.
Sector: Services-Management Consulting Services
Industry: Software - Application
Hestia Insight Inc.
OTC:HSTATechnology · Software - Application
-7.66%$0.0241
Mkt Cap$673K
Float11.28M
O/S27.94M
Inst Own-
SI0.1%
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$8K
Net Income-$943K
Total Assets$395K
Free Cash Flow-$134K
Debt & Equity
Debt 13%
Equity 87%
Total Debt$18K
Total Equity$117K
Shares Outstanding
Short Interest
Split History
No splits on record
Nothing in HSTA's public trading history: no forward or reverse split has affected the share count.
Balance Sheet Details
Assets$395K
Liabilities$278K
Accounts Receivable$0
Accounts Payable$76K
Inventory$0
PP&E (Net)$0
Goodwill$0
Intangible Assets$0
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 |
| Revenue | $8K | $1.25M | $113K | $15K | $29K | $143K | $120K | $0 |
| YoY Growth | -99.4% | 1002.1% | 656.1% | -47.4% | -80.0% | 19.0% | - | - |
| Cost of Revenue | $816 | $0 | $0 | $0 | $1K | $0 | $0 | $0 |
| Gross Profit | $7K | $1.25M | $113K | $15K | $27K | $143K | $120K | $0 |
| Gross Margin | 89.8% | 100.0% | 100.0% | 100.0% | 94.8% | 100.0% | 100.0% | - |
| Research and Development | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $313K | $398K | $415K | $363K | $247K | $149K | $286K | $86K |
| Other | $6K | $0 | $0 | $0 | $0 | $0 | $0 | -$50K |
| Total Operating Expenses | $319K | $398K | $415K | $363K | -$9.79M | $149K | $286K | $36K |
| Operating Income (EBIT) | -$312K | $852K | -$302K | -$348K | -$220K | -$6K | -$166K | -$86K |
| Operating Margin | -3894.7% | 68.1% | -266.0% | -2321.8% | -771.9% | -4.5% | -138.3% | - |
| Interest Expense | $10K | $3K | $0 | $0 | $0 | $3K | $2K | $0 |
| Interest Income | $75 | $1K | $4K | $5K | $521 | $3K | $0 | $20 |
| Other Income (Expense) | -$724K | -$117K | -$199K | -$1.37M | -$9.55M | $11.53M | -$50K | $20 |
| Income Before Tax (EBT) | -$1.04M | $734K | -$500K | -$1.71M | -$9.77M | $11.52M | -$216K | -$86K |
| Income Tax Expense | -$92K | $92K | $0 | $0 | $0 | $0 | $0 | $20 |
| Net Income | -$943K | $642K | -$500K | -$1.71M | -$9.77M | $11.52M | -$216K | -$86K |
| Net Income Margin | -11793.0% | 51.4% | -441.2% | -11426.1% | -34266.7% | 8067.2% | -180.0% | - |
| Supplementary Data | ||||||||
| EPS | -0.03 | 0.02 | -0.02 | -0.06 | -0.35 | 0.41 | -0.01 | -0.00 |
| Diluted EPS | -0.03 | 0.02 | -0.02 | -0.06 | -0.35 | 0.41 | -0.01 | -0.00 |
| Weighted Average OS | 27.94M | 27.94M | 27.94M | 27.93M | 28.04M | 28.41M | 32.90M | 28.42M |
| EBITDA | -$311K | $742K | -$487K | -$342K | -$9.55M | $11.53M | -$46K | $20 |
| EBITDA Margin | -3884.5% | 59.4% | -429.6% | -2279.3% | -33494.1% | 8074.5% | -38.6% | - |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 |
| Assets | ||||||||
| Current Assets | ||||||||
| Cash and Cash Equivalents | $29K | $41K | $94K | $253K | $525K | $599K | $560K | $121K |
| Short-Term Investments | $366K | $1.07M | $73K | $269K | $1.8M | $11.49M | $81K | $0 |
| Cash and Short-Term Investments | $395K | $1.11M | $167K | $522K | $2.33M | $12.09M | $641K | $121K |
| Accounts Receivable | $0 | $15K | $0 | $35K | $5K | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | -$5K | $0 | $0 | $0 |
| Other Current Assets | $0 | $0 | $0 | $0 | $5K | $0 | $0 | $0 |
| Total Current Assets | $395K | $1.12M | $167K | $557K | $2.33M | $12.09M | $641K | $121K |
| Long-Term Assets | ||||||||
| Property, Plant & Equipment Net | $0 | $23K | $27K | $113K | $14K | $22K | $0 | $0 |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $43K | $0 | $0 | $0 | $0 |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | $0 | $0 | $0 | -$43K | -$14K | -$22K | $0 | $0 |
| Total Long-Term Assets | $0 | $23K | $27K | $113K | $14K | $22K | $0 | $0 |
| Other Assets | $0 | $0 | $0 | $43K | $0 | $0 | $0 | $0 |
| Total Assets | $395K | $1.15M | $194K | $713K | $2.35M | $12.11M | $641K | $121K |
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts Payable | $76K | $32K | $16K | $10K | $15K | $17K | $3K | $0 |
| Short-Term Debt | $18K | $82K | $0 | $0 | $0 | $0 | $103K | $14K |
| Current Income Tax Payable | $0 | $92K | $0 | $0 | $0 | $0 | $0 | $0 |
| Current Unearned Revenue | $0 | $0 | $0 | $18K | -$8K | -$8K | -$103K | $0 |
| Other Current Liabilities | $185K | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Current Liabilities | $278K | $206K | $16K | $34K | $23K | $25K | $106K | $14K |
| Long-Term Liabilities | ||||||||
| Long-Term Debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Long-Term Liabilities | $0 | $0 | $0 | $0 | $7K | $14K | $0 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 | -$7K | -$14K | $0 | $0 |
| Total Liabilities | $278K | $206K | $16K | $34K | $23K | $25K | $106K | $14K |
| Stockholders' Equity | ||||||||
| Preferred Stock | $0 | $0 | $0 | $0 | $1.48M | $11.25M | $0 | $46K |
| Common Stock | $28K | $28K | $28K | $28K | $28K | $28K | $28K | $145K |
| Retained Earnings | -$1.06M | -$114K | -$757K | -$256K | $1.46M | $11.22M | -$300K | -$98K |
| Comprehensive Income & Other | $5K | $5K | $5K | $5K | $5K | $5K | $5K | $0 |
| Other Stockholders' Equity | $1.15M | $1.03M | $907K | $0 | $0 | $0 | $0 | $0 |
| Total Equity | $117K | $940K | $178K | -$228K | $1.49M | $11.25M | -$272K | $46K |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $395K | $1.15M | $194K | -$194K | $1.51M | $11.28M | -$165K | $60K |
| Supplementary Data | ||||||||
| Total Debt | $18K | $82K | $0 | $7K | $14K | $22K | $103K | $14K |
| Net Debt | -$11K | $41K | -$94K | -$246K | -$510K | -$577K | -$457K | -$107K |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 |
| Operating Activities | ||||||||
| Net Income | -$943K | $642K | -$500K | -$1.71M | -$9.77M | $11.52M | -$216K | -$86K |
| Depreciation & Amortization | $816 | $5K | $13K | $6K | $220K | $6K | $166K | $86K |
| Deferred Income Tax | -$92K | $0 | $0 | -$66K | $0 | $0 | $0 | $0 |
| Stock-Based Compensation | $120K | $120K | $0 | $49K | $12K | $12K | $186K | $0 |
| Changes in Working Capital: | ||||||||
| Accounts Receivable | $8K | -$15K | $0 | $17K | -$320 | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | -$10K | $0 | $0 | $0 | $0 |
| Accounts Payable | $51K | $16K | $7K | -$10K | -$2K | $11K | $6K | $0 |
| Other Working Capital | $0 | $95K | $0 | $10K | $0 | $0 | $0 | $0 |
| Total Working Capital Change | $59K | $97K | $7K | $8K | -$2K | $11K | $6K | $0 |
| Other Non-Cash Items | $721K | -$1.03M | $202K | $1.38M | $9.33M | -$11.53M | -$117K | -$36K |
| Net Cash from Operating | -$134K | -$169K | -$278K | -$341K | -$210K | $26K | $25K | -$36K |
| Investing Activities | ||||||||
| Capital Expenditures | $0 | $0 | -$385 | -$181K | $0 | $0 | $0 | $0 |
| Acquisitions | $0 | $0 | $0 | -$71K | $0 | $0 | $0 | $0 |
| Purchases of Investments | $0 | -$16K | -$30K | -$153K | $0 | -$22K | -$149K | $0 |
| Sales of Investments | $8K | $53K | $104K | $224K | $140K | $174K | $19K | $0 |
| Other Investing Activities | $2K | $0 | $46K | $224K | $140K | -$40K | -$81K | $0 |
| Net Cash from Investing | $9K | $37K | $119K | $43K | $140K | $113K | -$130K | $0 |
| Financing Activities | ||||||||
| Debt Repaid | - | - | - | - | - | - | - | - |
| Common Stock Issuance | $0 | $0 | $0 | $26K | $12K | $12K | $617K | $175K |
| Common Stock Repurchases | $0 | $0 | $0 | $0 | $0 | $0 | -$160K | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | $0 | $0 | $0 | $0 | -$5K | -$100K | $543K | $139K |
| Net Cash from Financing | $113K | $79K | $0 | $26K | -$5K | -$100K | $543K | $139K |
| Forex Effect | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Change in Cash | -$12K | -$53K | -$159K | -$272K | -$74K | $39K | $439K | $103K |
| Supplementary Data | ||||||||
| Operating Cash Flow | -$134K | -$169K | -$278K | -$341K | -$210K | $26K | $25K | -$36K |
| Capital Expenditure | $0 | $0 | -$385 | -$181K | $0 | $0 | $0 | $0 |
| Free Cash Flow | -$134K | -$169K | -$279K | -$522K | -$210K | $26K | $25K | -$36K |
| Cash at Beginning | $41K | $94K | $253K | $525K | $599K | $560K | $121K | $18K |
| Cash at End | $29K | $41K | $94K | $253K | $525K | $599K | $560K | $121K |