Kingfisher Metals Corp. (KGFMF)
Kingfisher Metals Corp., a Vancouver-headquartered junior mineral exploration company, is actively involved in the identification, acquisition, and evaluation of mineral properties across British Columbia, Canada. Its core objective is to unearth significant deposits of precious and base metals, specifically targeting gold, copper, silver, and zinc. The company maintains full ownership of three key projects within the province: the 20,735-hectare Ecstall property located in Northwest British Columbia; the substantial 36,692-hectare Goldrange project situated in Central British Columbia; and the 12,475-hectare Thibert project, found north of Dease Lake.
Industry: Other Precious Metals
Kingfisher Metals Corp.
OTC:KGFMFBasic Materials · Other Precious Metals
-3.77%$0.7217
Mkt Cap$115.39M
Float109.3M
O/S159.89M
Inst Own-
SI0.1%
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$0
Net Income-$552K
Total Assets$22.08M
Free Cash Flow-$1.36M
Debt & Equity
Debt 0%
Equity 100%
Total Debt$72K
Total Equity$19.2M
Shares Outstanding
Short Interest
Split History1 split · 1 reverse
- 1:5Reverse splitApr 8, 20245 shares → 1
Balance Sheet Details
Assets$22.08M
Liabilities$2.88M
Accounts Receivable$273K
Accounts Payable$0
Inventory$0
PP&E (Net)$175K
Goodwill$0
Intangible Assets$0
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-11-30 | 2019-11-30 | 2018-11-30 |
| Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| YoY Growth | - | - | - | - | - | - | - | - |
| Cost of Revenue | $59K | $65K | $59K | $62K | $38K | $0 | $0 | $0 |
| Gross Profit | -$59K | -$65K | -$59K | -$62K | -$38K | $0 | $0 | $0 |
| Gross Margin | - | - | - | - | - | - | - | - |
| Research and Development | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $1.7M | $823K | $1.02M | $1.13M | $1.84M | $33K | $27K | $72K |
| Other | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Operating Expenses | $1.7M | $823K | $1.02M | $1.13M | $1.84M | $33K | $27K | $72K |
| Operating Income (EBIT) | -$1.76M | -$823K | -$1.02M | -$1.09M | -$1.74M | -$339K | -$27K | -$72K |
| Operating Margin | - | - | - | - | - | - | - | - |
| Interest Expense | $10K | $4K | $2K | $3K | $4K | $865 | $254 | $78 |
| Interest Income | $27K | $5K | $6K | $1K | $463 | $0 | $0 | $0 |
| Other Income (Expense) | $2.37M | -$847K | $165K | $328K | -$568K | -$7K | -$27K | -$79 |
| Income Before Tax (EBT) | $612K | -$1.67M | -$856K | -$758K | -$2.31M | -$346K | -$28K | -$72K |
| Income Tax Expense | $1.16M | -$338K | $195K | $791K | $376K | $0 | -$49K | $0 |
| Net Income | -$552K | -$1.33M | -$1.05M | -$1.55M | -$2.69M | -$34K | -$28K | -$72K |
| Net Income Margin | - | - | - | - | - | - | - | - |
| Supplementary Data | ||||||||
| EPS | -0.01 | -0.05 | -0.06 | -0.11 | -0.27 | -0.08 | -0.01 | -0.03 |
| Diluted EPS | -0.01 | -0.05 | -0.06 | -0.11 | -0.27 | -0.08 | -0.01 | -0.03 |
| Weighted Average OS | 75.15M | 36.49M | 23.11M | 19.04M | 14.05M | 6.30M | 3.00M | 3.00M |
| EBITDA | -$1.7M | -$1.56M | -$1.02M | -$1.09M | -$1.74M | -$339K | $0 | -$72K |
| EBITDA Margin | - | - | - | - | - | - | - | - |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-11-30 | 2019-11-30 | 2018-11-30 |
| Assets | ||||||||
| Current Assets | ||||||||
| Cash and Cash Equivalents | $909K | $237K | $161K | $1.28M | $3.34M | $83K | $164K | $197K |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $909K | $237K | $161K | $1.28M | $3.34M | $83K | $164K | $197K |
| Accounts Receivable | $273K | $137K | $124K | $196K | $175K | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Current Assets | $2 | $0 | $0 | $0 | $0 | $29K | $0 | $0 |
| Total Current Assets | $1.8M | $903K | $717K | $1.89M | $3.55M | $117K | $164K | $197K |
| Long-Term Assets | ||||||||
| Property, Plant & Equipment Net | $175K | $12.23M | $11.69M | $9.28M | $4.82M | $1.24M | $540K | $0 |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Investments | $146K | $102K | $146K | $104K | $104K | $0 | $0 | $0 |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | $19.96M | $146K | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Long-Term Assets | $20.28M | $12.37M | $11.83M | $9.39M | $4.92M | $1.24M | $540K | $0 |
| Other Assets | $0 | $0 | $0 | $0 | $0 | $0 | -$540K | $0 |
| Total Assets | $22.08M | $13.28M | $12.55M | $11.28M | $8.47M | $1.35M | $164K | $197K |
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts Payable | $0 | $306K | $371K | $445K | $70K | $56K | $12K | $0 |
| Short-Term Debt | $24K | $0 | $0 | $0 | $0 | $393 | $630 | $0 |
| Current Income Tax Payable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Current Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | -$13K | $0 |
| Other Current Liabilities | $618K | $0 | $0 | $7K | $71K | $0 | $1K | $7K |
| Total Current Liabilities | $642K | $329K | $386K | $452K | $154K | $57K | $1K | $7K |
| Long-Term Liabilities | ||||||||
| Long-Term Debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | -$1.36M | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $2.19M | $1.02M | $1.36M | $1.17M | $376K | $0 | $0 | $0 |
| Other Long-Term Liabilities | $0 | $0 | $1.36M | $0 | $0 | $0 | $0 | $0 |
| Total Long-Term Liabilities | $2.23M | $1.1M | $1.46M | $1.17M | $376K | $0 | $0 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $2.88M | $1.42M | $1.84M | $1.62M | $530K | $57K | $1K | $7K |
| Stockholders' Equity | ||||||||
| Preferred Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Common Stock | $24.23M | $17.16M | $14.92M | $12.97M | $9.97M | $1.69M | $232K | $232K |
| Retained Earnings | -$7.56M | -$7.01M | -$5.68M | -$4.63M | -$3.08M | -$395K | -$100K | -$72K |
| Comprehensive Income & Other | $0 | $9K | $0 | $0 | $0 | $0 | $36K | $0 |
| Other Stockholders' Equity | $2.53M | $1.7M | $1.47M | $1.32M | $1.05M | $0 | $30K | $30K |
| Total Equity | $19.2M | $11.85M | $10.71M | $9.66M | $7.94M | $1.3M | $163K | $190K |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $22.08M | $13.28M | $12.55M | $11.28M | $8.47M | $1.35M | $164K | $197K |
| Supplementary Data | ||||||||
| Total Debt | $72K | $95K | $109K | $0 | $0 | $393 | $630 | $0 |
| Net Debt | -$837K | -$142K | -$52K | -$1.28M | -$3.34M | -$83K | -$164K | -$197K |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-11-30 | 2019-11-30 | 2018-11-30 |
| Operating Activities | ||||||||
| Net Income | -$552K | -$1.33M | -$1.05M | -$1.55M | -$2.69M | -$34K | -$28K | -$72K |
| Depreciation & Amortization | $59K | $65K | $59K | $62K | $38K | $6K | $49K | $0 |
| Deferred Income Tax | $1.16M | -$338K | $195K | $791K | $376K | $0 | $0 | $0 |
| Stock-Based Compensation | $653K | $220K | $150K | $245K | $876K | $0 | $0 | $0 |
| Changes in Working Capital: | ||||||||
| Accounts Receivable | -$235K | $85K | $72K | -$22K | -$145K | -$9K | -$22 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Accounts Payable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Working Capital | -$91K | -$106K | -$34K | -$108K | $11K | $3K | -$6K | $7K |
| Total Working Capital Change | -$326K | -$21K | $38K | -$129K | -$135K | -$6K | -$6K | $7K |
| Other Non-Cash Items | -$2.35M | $732K | -$306K | -$435K | $433K | -$873 | -$49K | $28K |
| Net Cash from Operating | -$1.35M | -$674K | -$916K | -$1.02M | -$1.1M | -$35K | -$33K | -$37K |
| Investing Activities | ||||||||
| Capital Expenditures | -$6.58M | -$716K | -$2.15M | -$4.43M | -$3.56M | -$547 | -$429 | $0 |
| Acquisitions | $0 | $0 | $0 | $0 | $89K | $0 | $0 | $0 |
| Purchases of Investments | $0 | $0 | -$42K | $0 | -$104K | $0 | $0 | $0 |
| Sales of Investments | $0 | $0 | $0 | $0 | $104K | $0 | $0 | $0 |
| Other Investing Activities | $0 | $71 | $0 | $0 | -$104K | $0 | $0 | $0 |
| Net Cash from Investing | -$6.58M | -$716K | -$2.19M | -$4.43M | -$3.57M | -$547 | -$429 | $0 |
| Financing Activities | ||||||||
| Debt Repaid | $29K | $23K | $5K | - | $393 | - | - | - |
| Common Stock Issuance | $8.63M | $1.5M | $2.02M | $3.46M | $7.63M | $556K | $0 | $159K |
| Common Stock Repurchases | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | $24 | -$12K | -$23K | -$75K | $301K | $3K | $683 | $159K |
| Net Cash from Financing | $8.6M | $1.47M | $1.99M | $3.39M | $7.93M | $559K | $683 | $159K |
| Forex Effect | $11K | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Change in Cash | $684K | $75K | -$1.12M | -$2.06M | $3.26M | $524K | -$33K | $122K |
| Supplementary Data | ||||||||
| Operating Cash Flow | -$1.35M | -$674K | -$916K | -$1.02M | -$1.1M | -$35K | -$33K | -$37K |
| Capital Expenditure | -$15K | -$716K | -$2.15M | -$4.43M | -$3.56M | -$547 | -$429 | $0 |
| Free Cash Flow | -$1.36M | -$1.39M | -$3.07M | -$5.44M | -$4.66M | -$36K | -$34K | -$37K |
| Cash at Beginning | $226K | $161K | $1.28M | $3.34M | $83K | $164K | $197K | $75K |
| Cash at End | $909K | $237K | $161K | $1.28M | $3.34M | $688K | $164K | $197K |