KEEMO Fashion Group Ltd (KMFG)
Established in 2022, Keemo Fashion Group Ltd. functions as a wholesale distributor of menswear and womenswear. Based in Shenzhen, China, the company primarily supplies home-based e-commerce retailers operating across various Asian nations.
Sector: Wholesale-Apparel, Piece Goods & Notions
Industry: Apparel - Retail
Keemo Fashion Group Ltd.
OTC:KMFGConsumer Cyclical · Apparel - Retail
Mkt Cap-
Float19M
O/S-
Inst Own-
SI<0.1%
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$15K
Net Income-$101K
Total Assets$319K
Free Cash Flow-$88K
Debt & Equity
Total Debt$0
Total Equity-$329K
Shares Outstanding
Short Interest
Split History1 split
- 10:1Forward splitAug 9, 20241 share → 10
Balance Sheet Details
Assets$319K
Liabilities$648K
Accounts Receivable$45
Accounts Payable$0
Inventory$0
PP&E (Net)$0
Goodwill$293K
Intangible Assets$0
Income Statement
| Period | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD |
| Period Ending | 2026-07-31 | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 |
| Revenue | $15K | $15K | $22K | $17K | $16K |
| YoY Growth | 0.0% | -29.9% | 27.0% | 8.4% | - |
| Cost of Revenue | $8K | $8K | $11K | $9K | $8K |
| Gross Profit | $8K | $8K | $11K | $8K | $8K |
| Gross Margin | 49.9% | 49.9% | 49.2% | 49.3% | 51.3% |
| Research and Development | $0 | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $41K | $41K | $53K | $31K | $25K |
| Other | $0 | $0 | $0 | $0 | $0 |
| Total Operating Expenses | $41K | $41K | $53K | $31K | $25K |
| Operating Income (EBIT) | -$101K | -$33K | -$42K | -$22K | -$17K |
| Operating Margin | -670.1% | -219.6% | -196.4% | -131.3% | -106.0% |
| Interest Expense | $0 | $0 | $0 | $0 | $0 |
| Interest Income | $0 | $0 | $0 | $0 | $0 |
| Other Income (Expense) | $0 | $0 | $0 | $58 | $0 |
| Income Before Tax (EBT) | -$101K | -$33K | -$42K | -$22K | -$17K |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 |
| Net Income | -$101K | -$33K | -$42K | -$22K | -$17K |
| Net Income Margin | -670.1% | -219.6% | -196.4% | -131.0% | -106.0% |
| Supplementary Data | |||||
| EPS | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
| Diluted EPS | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
| Weighted Average OS | 55.00M | 55.00M | 55.00M | 55.00M | 55.00M |
| EBITDA | -$33K | -$33K | -$42K | -$22K | -$17K |
| EBITDA Margin | -219.6% | -219.6% | -196.4% | -131.3% | -106.0% |
Balance Sheet
| Period | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Currency | USD | USD | USD | USD |
| Period Ending | 2026-07-31 | 2025-07-31 | 2024-07-31 | 2023-07-31 |
| Assets | ||||
| Current Assets | ||||
| Cash and Cash Equivalents | $22K | $3K | $19K | $29K |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $22K | $3K | $19K | $29K |
| Accounts Receivable | $45 | $0 | $0 | $7K |
| Inventory | $0 | $0 | $3K | $3K |
| Other Current Assets | $3K | $0 | $0 | $0 |
| Total Current Assets | $25K | $3K | $28K | $43K |
| Long-Term Assets | ||||
| Property, Plant & Equipment Net | $0 | $0 | $0 | $0 |
| Goodwill | $293K | $0 | $0 | $0 |
| Intangible Assets | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Deferred Tax Assets | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | $0 | $0 | $0 | $0 |
| Total Long-Term Assets | $293K | $0 | $0 | $0 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $319K | $3K | $28K | $43K |
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts Payable | $0 | $0 | $0 | $0 |
| Short-Term Debt | $0 | $0 | $0 | $0 |
| Current Income Tax Payable | $0 | $0 | $0 | $0 |
| Current Unearned Revenue | $45K | $0 | $0 | $0 |
| Other Current Liabilities | $603K | $85K | $0 | $0 |
| Total Current Liabilities | $648K | $85K | $77K | $50K |
| Long-Term Liabilities | ||||
| Long-Term Debt | $0 | $0 | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $0 | $0 | $0 |
| Other Long-Term Liabilities | $0 | $0 | $0 | $0 |
| Total Long-Term Liabilities | $0 | $0 | $0 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Total Liabilities | $648K | $85K | $77K | $50K |
| Stockholders' Equity | ||||
| Preferred Stock | $0 | $0 | $0 | $0 |
| Common Stock | $6K | $6K | $6K | $6K |
| Retained Earnings | -$353K | -$114K | -$81K | -$39K |
| Comprehensive Income & Other | -$8K | $0 | $0 | $0 |
| Other Stockholders' Equity | $18K | $27K | $27K | $27K |
| Total Equity | -$329K | -$82K | -$49K | -$7K |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $319K | $3K | $28K | $43K |
| Supplementary Data | ||||
| Total Debt | $0 | $0 | $0 | $0 |
| Net Debt | -$22K | -$3K | -$19K | -$29K |
Cash Flow Statement
| Period | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Currency | USD | USD | USD | USD |
| Period Ending | 2026-03-31 | 2025-07-31 | 2024-07-31 | 2023-07-31 |
| Operating Activities | ||||
| Net Income | -$101K | -$33K | -$42K | -$22K |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| Deferred Income Tax | $0 | $0 | $0 | $0 |
| Stock-Based Compensation | $0 | $0 | $0 | $0 |
| Changes in Working Capital: | ||||
| Accounts Receivable | $0 | $0 | $7K | -$7K |
| Inventory | $3K | $3K | $878 | -$901 |
| Accounts Payable | $0 | $0 | $0 | $0 |
| Other Working Capital | -$8K | $13K | $27K | $12K |
| Total Working Capital Change | -$8K | $16K | $35K | $4K |
| Other Non-Cash Items | $92K | $1K | -$2K | $0 |
| Net Cash from Operating | -$16K | -$16K | -$9K | -$18K |
| Investing Activities | ||||
| Capital Expenditures | $0 | $0 | $0 | $0 |
| Acquisitions | $45K | $0 | $0 | $0 |
| Purchases of Investments | $0 | $0 | $0 | $0 |
| Sales of Investments | $0 | $0 | $0 | $0 |
| Other Investing Activities | $0 | $0 | $0 | $0 |
| Net Cash from Investing | $45K | $0 | $0 | $0 |
| Financing Activities | ||||
| Debt Repaid | - | - | - | - |
| Common Stock Issuance | $0 | $0 | $0 | $29K |
| Common Stock Repurchases | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Financing Activities | $0 | $0 | $0 | $0 |
| Net Cash from Financing | $0 | $0 | $0 | $29K |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Change in Cash | -$16K | -$16K | -$9K | $11K |
| Supplementary Data | ||||
| Operating Cash Flow | -$88K | -$16K | -$9K | -$18K |
| Capital Expenditure | $0 | $0 | $0 | $0 |
| Free Cash Flow | -$88K | -$16K | -$9K | -$18K |
| Cash at Beginning | $19K | $19K | $29K | $18K |
| Cash at End | $3K | $3K | $19K | $29K |