Minerva Gold Inc. (MINR)
Minerva Gold Inc. operates as an early-stage enterprise dedicated to mineral exploration. The company was established in 2021 and is headquartered in Nur-Sultan, Kazakhstan.
Sector: Metal Mining
Industry: Other Precious Metals
Minerva Gold Inc.
OTC:MINRBasic Materials · Other Precious Metals
Mkt Cap-
Float6.5M
O/S-
Inst Own-
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$34K
Net Income-$9K
Total Assets$10K
Free Cash Flow-$10K
Debt & Equity
Total Debt$0
Total Equity-$50K
Shares Outstanding
Short Interest
Split History
No splits on record
Nothing in MINR's public trading history: no forward or reverse split has affected the share count.
Balance Sheet Details
Assets$10K
Liabilities$60K
Accounts Receivable$0
Accounts Payable$0
Inventory$0
PP&E (Net)$0
Goodwill$0
Intangible Assets$0
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD |
| Period Ending | 2026-02-28 | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 |
| Revenue | $34K | $26K | $0 | $0 | $0 |
| YoY Growth | 28.8% | - | - | - | - |
| Cost of Revenue | $0 | $0 | $0 | $0 | $0 |
| Gross Profit | $34K | $26K | $0 | $0 | $0 |
| Gross Margin | 100.0% | 100.0% | - | - | - |
| Research and Development | $0 | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $43K | $33K | $36K | $18K | $16K |
| Other | $0 | $0 | $0 | $0 | $0 |
| Total Operating Expenses | $43K | $33K | $36K | $18K | $16K |
| Operating Income (EBIT) | -$9K | -$7K | -$36K | -$18K | $0 |
| Operating Margin | -28.0% | -27.4% | - | - | - |
| Interest Expense | $0 | $0 | $0 | $0 | $0 |
| Interest Income | $0 | $0 | $0 | $0 | $0 |
| Other Income (Expense) | $0 | $0 | $0 | $0 | -$16K |
| Income Before Tax (EBT) | -$9K | -$7K | -$36K | -$18K | -$16K |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 |
| Net Income | -$9K | -$7K | -$36K | -$18K | -$16K |
| Net Income Margin | -28.0% | -27.4% | - | - | - |
| Supplementary Data | |||||
| EPS | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 |
| Diluted EPS | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 |
| Weighted Average OS | 6.57M | 6.57M | 6.57M | 6.57M | 6.57M |
| EBITDA | -$9K | -$7K | -$35K | -$17K | -$16K |
| EBITDA Margin | -25.9% | -26.5% | - | - | - |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD |
| Period Ending | 2026-02-28 | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 |
| Assets | |||||
| Current Assets | |||||
| Cash and Cash Equivalents | $7K | $17K | $0 | $15K | $28K |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $7K | $17K | $0 | $15K | $28K |
| Accounts Receivable | $0 | $0 | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 |
| Other Current Assets | $414 | $0 | $0 | $0 | $0 |
| Total Current Assets | $7K | $24K | $0 | $15K | $28K |
| Long-Term Assets | |||||
| Property, Plant & Equipment Net | $0 | $0 | $0 | $0 | $0 |
| Goodwill | $0 | $0 | $0 | $0 | $0 |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | $3K | $3K | $58 | $287 | $518 |
| Total Long-Term Assets | $3K | $3K | $58 | $287 | $518 |
| Other Assets | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $10K | $27K | $58 | $15K | $29K |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | $0 | $0 | $0 | $200 | $0 |
| Short-Term Debt | $0 | $56K | $34K | $13K | $0 |
| Current Income Tax Payable | $0 | $0 | $0 | $0 | $0 |
| Current Unearned Revenue | $5K | $12K | $0 | $0 | $0 |
| Other Current Liabilities | $56K | $0 | $0 | $0 | $9K |
| Total Current Liabilities | $60K | $68K | $34 | $13K | $9K |
| Long-Term Liabilities | |||||
| Long-Term Debt | $0 | $0 | $0 | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Liabilities | $0 | $0 | $0 | $0 | $0 |
| Total Long-Term Liabilities | $0 | $0 | $0 | $0 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $60K | $68K | $34K | $13K | $9K |
| Stockholders' Equity | |||||
| Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| Common Stock | $7K | $7K | $7K | $7K | $7K |
| Retained Earnings | -$87K | -$77K | -$70K | -$34K | -$17K |
| Comprehensive Income & Other | $0 | $0 | $0 | $0 | $0 |
| Other Stockholders' Equity | $30K | $30K | $30K | $30K | $30K |
| Total Equity | -$50K | -$41K | -$34K | $2K | $20K |
| Minority Interest | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $10K | $27K | $58 | $15K | $29K |
| Supplementary Data | |||||
| Total Debt | $0 | $56K | $34K | $13K | $0 |
| Net Debt | -$7K | $39K | $34 | -$2K | -$28K |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD |
| Period Ending | 2026-02-28 | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 |
| Operating Activities | |||||
| Net Income | -$9K | -$7K | -$36K | -$18K | -$16K |
| Depreciation & Amortization | $700 | $233 | $230 | $231 | $172 |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 |
| Changes in Working Capital: | |||||
| Accounts Receivable | $0 | $0 | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 |
| Accounts Payable | $0 | $0 | -$200 | $200 | $0 |
| Other Working Capital | $0 | $6K | $0 | $0 | $0 |
| Total Working Capital Change | $0 | $6K | -$200 | $200 | $0 |
| Other Non-Cash Items | -$1K | $0 | $0 | $0 | $0 |
| Net Cash from Operating | -$10K | -$1K | -$36K | -$17K | -$16K |
| Investing Activities | |||||
| Capital Expenditures | $0 | -$4K | $0 | $0 | -$690 |
| Acquisitions | $0 | $0 | $0 | $0 | $0 |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 |
| Other Investing Activities | $0 | $0 | $0 | $0 | $0 |
| Net Cash from Investing | $0 | -$4K | $0 | $0 | -$690 |
| Financing Activities | |||||
| Debt Repaid | - | - | -$21K | -$4K | -$8K |
| Common Stock Issuance | $0 | $0 | $0 | $0 | $31K |
| Common Stock Repurchases | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | $0 | $0 | $0 | $0 | $0 |
| Net Cash from Financing | $0 | $22K | $21K | $4K | $39K |
| Forex Effect | $0 | $0 | $0 | $0 | $0 |
| Net Change in Cash | -$10K | $17K | -$15K | -$13K | $23K |
| Supplementary Data | |||||
| Operating Cash Flow | -$10K | -$1K | -$36K | -$17K | -$16K |
| Capital Expenditure | $0 | -$4K | $0 | $0 | -$690 |
| Free Cash Flow | -$10K | -$5K | -$36K | -$17K | -$16K |
| Cash at Beginning | $17K | $0 | $15K | $28K | $5K |
| Cash at End | $7K | $17K | $0 | $15K | $28K |